{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640344","national_id":"00640344","name":"Horka I","currency_code":"CZK","history_path":"/data/municipal-history/00640344.json"},"series":[{"year":2010,"revenue_approved":4255400.0,"revenue_adjusted":4561800.0,"revenue_actual":4557960.0,"expense_approved":4255400.0,"expense_adjusted":2325700.0,"expense_actual":2323570.0,"tax_revenue":4060220.0,"nontax_revenue":203710.0,"capital_revenue":111640.0,"transfer_revenue":182390.0,"current_expense":2303390.0,"capital_expense":20180.0,"budget_balance":2234390.0,"cash_current":9296290.0,"cash_previous":7080900.0,"population_mid_year":388,"expense_per_capita":5988.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4170500.0,"revenue_adjusted":3922380.0,"revenue_actual":3922299.58,"expense_approved":4170500.0,"expense_adjusted":2574860.0,"expense_actual":2575211.08,"tax_revenue":3614189.46,"nontax_revenue":210345.12,"capital_revenue":9892.0,"transfer_revenue":87873.0,"current_expense":2573291.08,"capital_expense":1920.0,"budget_balance":1347088.5,"cash_current":10624374.01,"cash_previous":9296285.51,"population_mid_year":388,"expense_per_capita":6637.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4142020.0,"revenue_adjusted":4710030.0,"revenue_actual":4709960.59,"expense_approved":5897800.0,"expense_adjusted":9138430.0,"expense_actual":9138152.85,"tax_revenue":3824131.17,"nontax_revenue":234971.42,"capital_revenue":527940.0,"transfer_revenue":122918.0,"current_expense":3157036.9,"capital_expense":5981115.95,"budget_balance":-4428192.26,"cash_current":6177181.75,"cash_previous":10624374.01,"population_mid_year":399,"expense_per_capita":22902.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15361100.0,"revenue_adjusted":13871380.0,"revenue_actual":13871278.39,"expense_approved":22645000.0,"expense_adjusted":10935050.0,"expense_actual":10934966.33,"tax_revenue":4492489.43,"nontax_revenue":108433.96,"capital_revenue":416500.0,"transfer_revenue":8853855.0,"current_expense":1502444.38,"capital_expense":9432521.95,"budget_balance":2936312.06,"cash_current":9094693.81,"cash_previous":6177181.75,"population_mid_year":391,"expense_per_capita":27966.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18658090.0,"revenue_adjusted":15202319.0,"revenue_actual":15202194.25,"expense_approved":13294320.0,"expense_adjusted":21044280.0,"expense_actual":21043346.11,"tax_revenue":4699452.88,"nontax_revenue":136454.37,"capital_revenue":148785.0,"transfer_revenue":10217502.0,"current_expense":2540363.98,"capital_expense":18502982.13,"budget_balance":-5841151.86,"cash_current":3234541.95,"cash_previous":9094693.81,"population_mid_year":386,"expense_per_capita":54516.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17198100.0,"revenue_adjusted":17668800.0,"revenue_actual":17668716.62,"expense_approved":11743320.0,"expense_adjusted":12079800.0,"expense_actual":12079477.38,"tax_revenue":4820007.08,"nontax_revenue":300326.54,"capital_revenue":741748.0,"transfer_revenue":11806635.0,"current_expense":2986701.73,"capital_expense":9092775.65,"budget_balance":5589239.24,"cash_current":8917019.32,"cash_previous":3234541.95,"population_mid_year":397,"expense_per_capita":30426.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4834100.0,"revenue_adjusted":6182674.0,"revenue_actual":6182504.9,"expense_approved":2884320.0,"expense_adjusted":5159304.0,"expense_actual":5158940.7,"tax_revenue":5233064.78,"nontax_revenue":483396.12,"capital_revenue":195300.0,"transfer_revenue":270744.0,"current_expense":3500949.2,"capital_expense":1657991.5,"budget_balance":1023564.2,"cash_current":11973376.51,"cash_previous":8917019.32,"population_mid_year":392,"expense_per_capita":13160.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5458700.0,"revenue_adjusted":6220110.0,"revenue_actual":6220023.91,"expense_approved":4316930.0,"expense_adjusted":5375410.0,"expense_actual":5067327.69,"tax_revenue":5426017.13,"nontax_revenue":586281.07,"capital_revenue":44165.71,"transfer_revenue":163560.0,"current_expense":3605977.69,"capital_expense":1461350.0,"budget_balance":1152696.22,"cash_current":13126072.73,"cash_previous":11973376.51,"population_mid_year":393,"expense_per_capita":12893.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5936200.0,"revenue_adjusted":8621345.0,"revenue_actual":8621263.33,"expense_approved":6566350.0,"expense_adjusted":4568952.0,"expense_actual":4568380.27,"tax_revenue":6031216.76,"nontax_revenue":2202902.93,"capital_revenue":190118.64,"transfer_revenue":197025.0,"current_expense":3770341.62,"capital_expense":798038.65,"budget_balance":4052883.06,"cash_current":19178955.79,"cash_previous":13126072.73,"population_mid_year":407,"expense_per_capita":11224.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6542870.0,"revenue_adjusted":11223963.0,"revenue_actual":11223893.48,"expense_approved":18565670.0,"expense_adjusted":10703676.0,"expense_actual":10703314.0,"tax_revenue":6505134.33,"nontax_revenue":3883149.21,"capital_revenue":286469.94,"transfer_revenue":549140.0,"current_expense":4421787.64,"capital_expense":6281526.36,"budget_balance":520579.48,"cash_current":19699535.27,"cash_previous":19178955.79,"population_mid_year":403,"expense_per_capita":26559.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7347700.0,"revenue_adjusted":7443874.0,"revenue_actual":7443712.11,"expense_approved":15757274.0,"expense_adjusted":17034513.0,"expense_actual":17034094.99,"tax_revenue":6014574.78,"nontax_revenue":630244.52,"capital_revenue":220338.81,"transfer_revenue":578554.0,"current_expense":6508462.25,"capital_expense":10525632.74,"budget_balance":-9590382.88,"cash_current":9990346.61,"cash_previous":19699535.27,"population_mid_year":397,"expense_per_capita":42907.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6697332.0,"revenue_adjusted":8027741.0,"revenue_actual":8027673.02,"expense_approved":5100400.0,"expense_adjusted":6424186.0,"expense_actual":6416868.34,"tax_revenue":6556994.43,"nontax_revenue":966894.29,"capital_revenue":231710.0,"transfer_revenue":272074.3,"current_expense":5757474.15,"capital_expense":659394.19,"budget_balance":1610804.68,"cash_current":11482349.62,"cash_previous":9990346.61,"population_mid_year":389,"expense_per_capita":16495.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5932400.0,"revenue_adjusted":8262300.0,"revenue_actual":8262193.46,"expense_approved":3917500.0,"expense_adjusted":4706950.0,"expense_actual":4669915.39,"tax_revenue":7490406.34,"nontax_revenue":357809.84,"capital_revenue":177110.0,"transfer_revenue":236867.28,"current_expense":4496451.39,"capital_expense":173464.0,"budget_balance":3592278.07,"cash_current":14955824.15,"cash_previous":11482349.62,"population_mid_year":389,"expense_per_capita":12004.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7288500.0,"revenue_adjusted":10225290.0,"revenue_actual":10225203.59,"expense_approved":3718500.0,"expense_adjusted":4507570.0,"expense_actual":4492180.74,"tax_revenue":8389823.71,"nontax_revenue":1247222.88,"capital_revenue":0.0,"transfer_revenue":588157.0,"current_expense":4312599.74,"capital_expense":179581.0,"budget_balance":5733022.85,"cash_current":20436403.96,"cash_previous":14955824.15,"population_mid_year":393,"expense_per_capita":11430.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8387300.0,"revenue_adjusted":10726840.0,"revenue_actual":10564094.47,"expense_approved":6162500.0,"expense_adjusted":8767920.0,"expense_actual":6226387.99,"tax_revenue":9016975.67,"nontax_revenue":1312557.8,"capital_revenue":0.0,"transfer_revenue":234561.0,"current_expense":4679642.7,"capital_expense":1546745.29,"budget_balance":4337706.48,"cash_current":23016717.12,"cash_previous":20436403.96,"population_mid_year":398,"expense_per_capita":15644.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28905200.0,"revenue_adjusted":28565930.0,"revenue_actual":28471548.62,"expense_approved":46242880.0,"expense_adjusted":61891490.0,"expense_actual":46022438.78,"tax_revenue":9596094.22,"nontax_revenue":1057294.48,"capital_revenue":7750.0,"transfer_revenue":17810409.92,"current_expense":4252312.69,"capital_expense":41770126.09,"budget_balance":-17550890.16,"cash_current":5208437.05,"cash_previous":23016717.12,"population_mid_year":408,"expense_per_capita":112800.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}