{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640336","national_id":"00640336","name":"Hlízov","currency_code":"CZK","history_path":"/data/municipal-history/00640336.json"},"series":[{"year":2010,"revenue_approved":4066800.0,"revenue_adjusted":5126730.0,"revenue_actual":5084600.0,"expense_approved":7045500.0,"expense_adjusted":5200770.0,"expense_actual":5112670.0,"tax_revenue":3984750.0,"nontax_revenue":762400.0,"capital_revenue":13560.0,"transfer_revenue":323890.0,"current_expense":4720950.0,"capital_expense":391720.0,"budget_balance":-28070.0,"cash_current":3207790.0,"cash_previous":3257120.0,"population_mid_year":503,"expense_per_capita":10164.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4567301.0,"revenue_adjusted":6259190.72,"revenue_actual":6176606.38,"expense_approved":6172010.0,"expense_adjusted":8033052.03,"expense_actual":7931506.79,"tax_revenue":4147187.95,"nontax_revenue":807274.43,"capital_revenue":45430.0,"transfer_revenue":1176714.0,"current_expense":3927235.79,"capital_expense":4004271.0,"budget_balance":-1754900.41,"cash_current":1431589.07,"cash_previous":3207789.48,"population_mid_year":520,"expense_per_capita":15252.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20562201.0,"revenue_adjusted":18906292.37,"revenue_actual":18840862.49,"expense_approved":24470772.0,"expense_adjusted":20314863.37,"expense_actual":18444932.31,"tax_revenue":4286781.32,"nontax_revenue":813109.17,"capital_revenue":572000.0,"transfer_revenue":13168972.0,"current_expense":3997453.31,"capital_expense":14447479.0,"budget_balance":395930.18,"cash_current":1806219.25,"cash_previous":1431589.07,"population_mid_year":527,"expense_per_capita":34999.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":21703421.0,"revenue_adjusted":22384809.0,"revenue_actual":22285497.11,"expense_approved":30488340.25,"expense_adjusted":31169728.25,"expense_actual":28888537.04,"tax_revenue":5512007.41,"nontax_revenue":1063992.7,"capital_revenue":749760.0,"transfer_revenue":14959737.0,"current_expense":3886551.22,"capital_expense":25001985.82,"budget_balance":-6603039.93,"cash_current":2091506.68,"cash_previous":1806219.25,"population_mid_year":546,"expense_per_capita":52909.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5936541.0,"revenue_adjusted":8913718.4,"revenue_actual":8912556.78,"expense_approved":6255241.0,"expense_adjusted":8041406.8,"expense_actual":8026496.24,"tax_revenue":5983320.26,"nontax_revenue":856856.12,"capital_revenue":94541.0,"transfer_revenue":1977839.4,"current_expense":4445374.4,"capital_expense":3581121.84,"budget_balance":886060.54,"cash_current":1796267.22,"cash_previous":2091506.68,"population_mid_year":560,"expense_per_capita":14333.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6040502.0,"revenue_adjusted":7421723.08,"revenue_actual":7421708.27,"expense_approved":4856502.0,"expense_adjusted":4005539.31,"expense_actual":4005538.69,"tax_revenue":6331179.08,"nontax_revenue":796800.19,"capital_revenue":0.0,"transfer_revenue":293729.0,"current_expense":3843520.69,"capital_expense":162018.0,"budget_balance":3416169.58,"cash_current":4031136.8,"cash_previous":1796267.22,"population_mid_year":567,"expense_per_capita":7064.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6014799.0,"revenue_adjusted":8687282.0,"revenue_actual":8687284.59,"expense_approved":4854799.0,"expense_adjusted":5985665.76,"expense_actual":5985657.24,"tax_revenue":6740773.53,"nontax_revenue":770918.06,"capital_revenue":64848.0,"transfer_revenue":1110745.0,"current_expense":5878920.24,"capital_expense":106737.0,"budget_balance":2701627.35,"cash_current":5551464.15,"cash_previous":4031136.8,"population_mid_year":574,"expense_per_capita":10427.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6235639.0,"revenue_adjusted":9934945.45,"revenue_actual":9934945.45,"expense_approved":5575639.0,"expense_adjusted":8693833.77,"expense_actual":8693833.77,"tax_revenue":7613195.71,"nontax_revenue":1017073.14,"capital_revenue":13010.0,"transfer_revenue":1291666.6,"current_expense":7232861.77,"capital_expense":1460972.0,"budget_balance":1241111.68,"cash_current":6132575.83,"cash_previous":5551464.15,"population_mid_year":582,"expense_per_capita":14937.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12934900.0,"revenue_adjusted":14522899.29,"revenue_actual":14522899.29,"expense_approved":12934900.0,"expense_adjusted":16959855.69,"expense_actual":17127435.69,"tax_revenue":8435955.66,"nontax_revenue":1040082.63,"capital_revenue":0.0,"transfer_revenue":5046861.0,"current_expense":6456656.98,"capital_expense":10670778.71,"budget_balance":-2604536.4,"cash_current":2868039.43,"cash_previous":6132575.83,"population_mid_year":592,"expense_per_capita":28931.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11954543.0,"revenue_adjusted":12247026.95,"revenue_actual":11937689.67,"expense_approved":11954543.0,"expense_adjusted":12973683.95,"expense_actual":10359614.67,"tax_revenue":9111975.32,"nontax_revenue":1197736.4,"capital_revenue":65000.0,"transfer_revenue":1562977.95,"current_expense":6946550.67,"capital_expense":3413064.0,"budget_balance":1578075.0,"cash_current":3786114.43,"cash_previous":2868039.43,"population_mid_year":609,"expense_per_capita":17010.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9632628.0,"revenue_adjusted":11016265.12,"revenue_actual":11491584.95,"expense_approved":8972628.0,"expense_adjusted":21309113.12,"expense_actual":18211259.36,"tax_revenue":8910142.67,"nontax_revenue":1040390.16,"capital_revenue":2243.0,"transfer_revenue":1538809.12,"current_expense":6045823.36,"capital_expense":12165436.0,"budget_balance":-6719674.41,"cash_current":7703090.02,"cash_previous":3786114.43,"population_mid_year":619,"expense_per_capita":29420.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10503817.0,"revenue_adjusted":11335278.95,"revenue_actual":12024785.63,"expense_approved":9669817.0,"expense_adjusted":10081278.95,"expense_actual":8458381.63,"tax_revenue":9995044.49,"nontax_revenue":1434198.19,"capital_revenue":1040.0,"transfer_revenue":594502.95,"current_expense":8169977.8,"capital_expense":288403.83,"budget_balance":3566404.0,"cash_current":9435494.02,"cash_previous":7703090.02,"population_mid_year":607,"expense_per_capita":13934.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25883122.0,"revenue_adjusted":15954182.95,"revenue_actual":15991994.01,"expense_approved":14208610.0,"expense_adjusted":23071298.01,"expense_actual":19159881.69,"tax_revenue":11599245.9,"nontax_revenue":1639339.25,"capital_revenue":704400.0,"transfer_revenue":2049008.86,"current_expense":12055810.36,"capital_expense":7104071.33,"budget_balance":-3167887.68,"cash_current":5433606.34,"cash_previous":9435494.02,"population_mid_year":639,"expense_per_capita":29984.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":72822531.0,"revenue_adjusted":53214093.75,"revenue_actual":51645102.22,"expense_approved":38568154.0,"expense_adjusted":25373501.64,"expense_actual":18488977.61,"tax_revenue":13504487.48,"nontax_revenue":2380311.74,"capital_revenue":35455400.0,"transfer_revenue":304903.0,"current_expense":13733086.89,"capital_expense":4755890.72,"budget_balance":33156124.61,"cash_current":29206319.44,"cash_previous":5433606.34,"population_mid_year":637,"expense_per_capita":29025.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20178745.77,"revenue_adjusted":32355825.66,"revenue_actual":31950000.99,"expense_approved":20178745.77,"expense_adjusted":32678178.96,"expense_actual":32222191.31,"tax_revenue":27280140.03,"nontax_revenue":1837606.28,"capital_revenue":7740.0,"transfer_revenue":2824514.68,"current_expense":23235262.8,"capital_expense":8986928.51,"budget_balance":-272190.32,"cash_current":29706207.19,"cash_previous":29206319.44,"population_mid_year":684,"expense_per_capita":47108.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19954315.77,"revenue_adjusted":24844290.01,"revenue_actual":25543600.24,"expense_approved":34793772.43,"expense_adjusted":38917371.82,"expense_actual":25676848.45,"tax_revenue":15346858.05,"nontax_revenue":2231195.85,"capital_revenue":2552000.0,"transfer_revenue":5413546.34,"current_expense":12567973.74,"capital_expense":13108874.71,"budget_balance":-133248.21,"cash_current":30084241.66,"cash_previous":29706207.19,"population_mid_year":684,"expense_per_capita":37539.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
