{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640310","national_id":"00640310","name":"Brambory","currency_code":"CZK","history_path":"/data/municipal-history/00640310.json"},"series":[{"year":2010,"revenue_approved":827600.0,"revenue_adjusted":1223890.0,"revenue_actual":1200000.0,"expense_approved":827600.0,"expense_adjusted":1223910.0,"expense_actual":1220040.0,"tax_revenue":780640.0,"nontax_revenue":45020.0,"capital_revenue":0.0,"transfer_revenue":374340.0,"current_expense":1178730.0,"capital_expense":41310.0,"budget_balance":-20040.0,"cash_current":479620.0,"cash_previous":499660.0,"population_mid_year":114,"expense_per_capita":10702.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1024500.0,"revenue_adjusted":1401502.0,"revenue_actual":1027192.93,"expense_approved":1024500.0,"expense_adjusted":1401502.0,"expense_actual":1396152.59,"tax_revenue":819695.37,"nontax_revenue":66801.56,"capital_revenue":0.0,"transfer_revenue":140696.0,"current_expense":1309642.59,"capital_expense":86510.0,"budget_balance":-368959.66,"cash_current":110689.25,"cash_previous":479648.91,"population_mid_year":110,"expense_per_capita":12692.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1166400.0,"revenue_adjusted":1278544.0,"revenue_actual":1108718.13,"expense_approved":1166400.0,"expense_adjusted":1278544.0,"expense_actual":1204936.42,"tax_revenue":814901.99,"nontax_revenue":135975.14,"capital_revenue":5000.0,"transfer_revenue":152841.0,"current_expense":1204936.42,"capital_expense":0.0,"budget_balance":-96218.29,"cash_current":14470.96,"cash_previous":110689.25,"population_mid_year":109,"expense_per_capita":11054.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":965600.0,"revenue_adjusted":1248129.0,"revenue_actual":1232195.94,"expense_approved":965600.0,"expense_adjusted":1248129.0,"expense_actual":1157280.19,"tax_revenue":946632.43,"nontax_revenue":64165.51,"capital_revenue":5000.0,"transfer_revenue":216398.0,"current_expense":1157280.19,"capital_expense":0.0,"budget_balance":74915.75,"cash_current":89386.71,"cash_previous":14470.96,"population_mid_year":108,"expense_per_capita":10715.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1018950.0,"revenue_adjusted":1402763.75,"revenue_actual":1393693.55,"expense_approved":1018950.0,"expense_adjusted":1402763.75,"expense_actual":1216567.42,"tax_revenue":1036297.7,"nontax_revenue":61260.85,"capital_revenue":9500.0,"transfer_revenue":286635.0,"current_expense":1216567.42,"capital_expense":0.0,"budget_balance":177126.13,"cash_current":266512.84,"cash_previous":89386.71,"population_mid_year":111,"expense_per_capita":10960.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1088950.0,"revenue_adjusted":1385761.0,"revenue_actual":1335419.69,"expense_approved":1088950.0,"expense_adjusted":1385761.0,"expense_actual":1294708.36,"tax_revenue":1059416.69,"nontax_revenue":66603.0,"capital_revenue":5000.0,"transfer_revenue":204400.0,"current_expense":1126708.36,"capital_expense":168000.0,"budget_balance":40711.33,"cash_current":307224.17,"cash_previous":266512.84,"population_mid_year":108,"expense_per_capita":11988.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1199350.0,"revenue_adjusted":1823405.99,"revenue_actual":1821412.83,"expense_approved":1199350.0,"expense_adjusted":1823405.99,"expense_actual":1407326.66,"tax_revenue":1107243.83,"nontax_revenue":57857.0,"capital_revenue":357795.0,"transfer_revenue":298517.0,"current_expense":1278945.66,"capital_expense":128381.0,"budget_balance":414086.17,"cash_current":721310.34,"cash_previous":307224.17,"population_mid_year":107,"expense_per_capita":13152.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1242070.0,"revenue_adjusted":1935867.0,"revenue_actual":1645493.23,"expense_approved":1242070.0,"expense_adjusted":1935867.0,"expense_actual":1784108.97,"tax_revenue":1248270.23,"nontax_revenue":72943.0,"capital_revenue":15000.0,"transfer_revenue":309280.0,"current_expense":1739108.97,"capital_expense":45000.0,"budget_balance":-138615.74,"cash_current":582694.6,"cash_previous":721310.34,"population_mid_year":107,"expense_per_capita":16673.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1383810.0,"revenue_adjusted":2405503.0,"revenue_actual":2132253.33,"expense_approved":1383810.0,"expense_adjusted":2756332.0,"expense_actual":2477208.7,"tax_revenue":1373940.33,"nontax_revenue":61343.0,"capital_revenue":367640.0,"transfer_revenue":329330.0,"current_expense":1377022.38,"capital_expense":1100186.32,"budget_balance":-344955.37,"cash_current":932642.23,"cash_previous":582694.6,"population_mid_year":110,"expense_per_capita":22520.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2858930.0,"revenue_adjusted":3594165.0,"revenue_actual":3528838.74,"expense_approved":3459739.0,"expense_adjusted":3838158.0,"expense_actual":3563565.03,"tax_revenue":1523051.74,"nontax_revenue":1136112.0,"capital_revenue":706180.0,"transfer_revenue":163495.0,"current_expense":1222467.72,"capital_expense":2341097.31,"budget_balance":-34726.29,"cash_current":822795.94,"cash_previous":932642.23,"population_mid_year":114,"expense_per_capita":31259.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2958930.0,"revenue_adjusted":3152622.0,"revenue_actual":2584262.73,"expense_approved":4839739.0,"expense_adjusted":5033431.0,"expense_actual":3789516.26,"tax_revenue":1472773.73,"nontax_revenue":356662.0,"capital_revenue":435950.0,"transfer_revenue":318877.0,"current_expense":1308458.37,"capital_expense":2481057.89,"budget_balance":-1205253.53,"cash_current":420283.67,"cash_previous":822795.94,"population_mid_year":117,"expense_per_capita":32389.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1635930.0,"revenue_adjusted":2838139.13,"revenue_actual":2809494.04,"expense_approved":1760239.0,"expense_adjusted":1702448.13,"expense_actual":1623623.46,"tax_revenue":1661561.91,"nontax_revenue":1025798.0,"capital_revenue":0.0,"transfer_revenue":122134.13,"current_expense":1248475.46,"capital_expense":375148.0,"budget_balance":1185870.58,"cash_current":1456034.25,"cash_previous":420283.67,"population_mid_year":116,"expense_per_capita":13996.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1666677.0,"revenue_adjusted":3656756.0,"revenue_actual":3630759.41,"expense_approved":1451030.0,"expense_adjusted":2841109.0,"expense_actual":2598055.4,"tax_revenue":1909363.68,"nontax_revenue":210062.95,"capital_revenue":0.0,"transfer_revenue":1511332.78,"current_expense":1180656.32,"capital_expense":1417399.08,"budget_balance":1032704.01,"cash_current":2338618.26,"cash_previous":1456034.25,"population_mid_year":112,"expense_per_capita":23196.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16973814.0,"revenue_adjusted":19430876.0,"revenue_actual":19398439.2,"expense_approved":22621384.0,"expense_adjusted":25078446.0,"expense_actual":23814087.53,"tax_revenue":2145052.44,"nontax_revenue":464015.76,"capital_revenue":0.0,"transfer_revenue":16789371.0,"current_expense":1681371.39,"capital_expense":22132716.14,"budget_balance":-4415648.33,"cash_current":1272849.93,"cash_previous":2338618.26,"population_mid_year":113,"expense_per_capita":210744.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2221900.0,"revenue_adjusted":2979515.0,"revenue_actual":2770633.91,"expense_approved":2489160.0,"expense_adjusted":2946775.0,"expense_actual":2729939.5,"tax_revenue":2083405.97,"nontax_revenue":280323.94,"capital_revenue":0.0,"transfer_revenue":406904.0,"current_expense":1687827.8,"capital_expense":1042111.7,"budget_balance":40694.41,"cash_current":979104.34,"cash_previous":1272849.93,"population_mid_year":110,"expense_per_capita":24817.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2425000.0,"revenue_adjusted":2894865.0,"revenue_actual":2864702.82,"expense_approved":2690560.0,"expense_adjusted":3160425.0,"expense_actual":2657062.98,"tax_revenue":2225132.82,"nontax_revenue":383755.0,"capital_revenue":0.0,"transfer_revenue":255815.0,"current_expense":1924294.52,"capital_expense":732768.46,"budget_balance":207639.84,"cash_current":852304.18,"cash_previous":979104.34,"population_mid_year":115,"expense_per_capita":23104.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
