{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640221","national_id":"00640221","name":"Zbuzany","currency_code":"CZK","history_path":"/data/municipal-history/00640221.json"},"series":[{"year":2010,"revenue_approved":8961000.0,"revenue_adjusted":16317670.0,"revenue_actual":16293820.0,"expense_approved":12944000.0,"expense_adjusted":17986870.0,"expense_actual":17949520.0,"tax_revenue":10209370.0,"nontax_revenue":1154250.0,"capital_revenue":525640.0,"transfer_revenue":4404560.0,"current_expense":5111260.0,"capital_expense":12838260.0,"budget_balance":-1655700.0,"cash_current":2687430.0,"cash_previous":4997930.0,"population_mid_year":1035,"expense_per_capita":17342.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12876000.0,"revenue_adjusted":15253147.0,"revenue_actual":15220771.17,"expense_approved":14026000.0,"expense_adjusted":14186786.0,"expense_actual":14133668.98,"tax_revenue":8630677.44,"nontax_revenue":1441060.73,"capital_revenue":1331000.0,"transfer_revenue":3818033.0,"current_expense":6716471.38,"capital_expense":7417197.6,"budget_balance":1087102.19,"cash_current":3119774.77,"cash_previous":2687472.58,"population_mid_year":1013,"expense_per_capita":13952.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9435000.0,"revenue_adjusted":12610754.76,"revenue_actual":12590708.79,"expense_approved":9141000.0,"expense_adjusted":15851936.0,"expense_actual":15807142.15,"tax_revenue":9200050.66,"nontax_revenue":1175306.37,"capital_revenue":488880.0,"transfer_revenue":1726471.76,"current_expense":7120245.73,"capital_expense":8686896.42,"budget_balance":-3216433.36,"cash_current":2209967.55,"cash_previous":3335018.55,"population_mid_year":1056,"expense_per_capita":14968.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11121000.0,"revenue_adjusted":13340668.0,"revenue_actual":13284496.54,"expense_approved":8969000.0,"expense_adjusted":10773318.0,"expense_actual":10638295.08,"tax_revenue":10553326.45,"nontax_revenue":1336239.46,"capital_revenue":329100.0,"transfer_revenue":1065830.63,"current_expense":8440559.8,"capital_expense":2197735.28,"budget_balance":2646201.46,"cash_current":2602273.66,"cash_previous":2209967.55,"population_mid_year":1137,"expense_per_capita":9356.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13777000.0,"revenue_adjusted":25445618.0,"revenue_actual":25318682.85,"expense_approved":12612000.0,"expense_adjusted":13762418.0,"expense_actual":13291073.6,"tax_revenue":11962952.37,"nontax_revenue":1419982.98,"capital_revenue":7782933.33,"transfer_revenue":4152814.17,"current_expense":8635276.25,"capital_expense":4655797.35,"budget_balance":12027609.25,"cash_current":12666392.89,"cash_previous":2602273.66,"population_mid_year":1180,"expense_per_capita":11263.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27994487.0,"revenue_adjusted":30260681.0,"revenue_actual":30359857.87,"expense_approved":21932000.0,"expense_adjusted":14623800.0,"expense_actual":14044877.34,"tax_revenue":13156170.21,"nontax_revenue":1449060.99,"capital_revenue":15449866.67,"transfer_revenue":304760.0,"current_expense":6863035.34,"capital_expense":7181842.0,"budget_balance":16314980.53,"cash_current":28816030.43,"cash_previous":12666392.89,"population_mid_year":1279,"expense_per_capita":10981.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20864860.0,"revenue_adjusted":22006698.0,"revenue_actual":23870311.22,"expense_approved":24431000.0,"expense_adjusted":26103045.0,"expense_actual":20142869.85,"tax_revenue":14746082.39,"nontax_revenue":1800070.83,"capital_revenue":-200000.0,"transfer_revenue":7524158.0,"current_expense":9954916.96,"capital_expense":10187952.89,"budget_balance":3727441.37,"cash_current":31929630.0,"cash_previous":28816030.43,"population_mid_year":1315,"expense_per_capita":15317.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15081280.0,"revenue_adjusted":18664895.15,"revenue_actual":18664895.09,"expense_approved":17736164.0,"expense_adjusted":14546538.28,"expense_actual":13120287.06,"tax_revenue":16244825.73,"nontax_revenue":1362775.36,"capital_revenue":38333.0,"transfer_revenue":1018961.0,"current_expense":11075255.02,"capital_expense":2045032.04,"budget_balance":5544608.03,"cash_current":36581300.15,"cash_previous":31929630.0,"population_mid_year":1288,"expense_per_capita":10186.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18552080.0,"revenue_adjusted":20655912.4,"revenue_actual":20852465.55,"expense_approved":12881230.0,"expense_adjusted":20135503.0,"expense_actual":19176997.73,"tax_revenue":17266118.9,"nontax_revenue":1230560.77,"capital_revenue":0.0,"transfer_revenue":2355785.88,"current_expense":13476209.73,"capital_expense":5700788.0,"budget_balance":1675467.82,"cash_current":37471289.39,"cash_previous":36581300.15,"population_mid_year":1285,"expense_per_capita":14923.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19186200.0,"revenue_adjusted":19315500.0,"revenue_actual":20386060.02,"expense_approved":14257552.0,"expense_adjusted":14667684.0,"expense_actual":12860854.45,"tax_revenue":18694879.88,"nontax_revenue":1327445.14,"capital_revenue":0.0,"transfer_revenue":363735.0,"current_expense":12657865.45,"capital_expense":202989.0,"budget_balance":7525205.57,"cash_current":44119251.06,"cash_previous":37471289.39,"population_mid_year":1343,"expense_per_capita":9576.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21165000.0,"revenue_adjusted":23028528.0,"revenue_actual":22461813.53,"expense_approved":16656600.0,"expense_adjusted":17636844.0,"expense_actual":14915835.92,"tax_revenue":18358220.08,"nontax_revenue":698841.45,"capital_revenue":0.0,"transfer_revenue":3404752.0,"current_expense":13524257.42,"capital_expense":1391578.5,"budget_balance":7545977.61,"cash_current":53848956.48,"cash_previous":44119251.06,"population_mid_year":1390,"expense_per_capita":10730.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20380700.0,"revenue_adjusted":26241207.98,"revenue_actual":25271360.67,"expense_approved":17643880.0,"expense_adjusted":19207681.82,"expense_actual":16368867.92,"tax_revenue":20678283.51,"nontax_revenue":2147833.68,"capital_revenue":0.0,"transfer_revenue":2445243.48,"current_expense":14891270.36,"capital_expense":1477597.56,"budget_balance":8902492.75,"cash_current":62645100.02,"cash_previous":53848926.48,"population_mid_year":1344,"expense_per_capita":12179.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22755530.0,"revenue_adjusted":26052345.57,"revenue_actual":25785296.97,"expense_approved":17770820.0,"expense_adjusted":38947931.0,"expense_actual":34267192.59,"tax_revenue":22806138.38,"nontax_revenue":1978682.62,"capital_revenue":0.0,"transfer_revenue":1000475.97,"current_expense":13941625.09,"capital_expense":20325567.5,"budget_balance":-8481895.62,"cash_current":54058233.66,"cash_previous":62645100.02,"population_mid_year":1392,"expense_per_capita":24617.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24714200.0,"revenue_adjusted":30687278.3,"revenue_actual":30883327.59,"expense_approved":24714200.0,"expense_adjusted":25695383.3,"expense_actual":17077135.47,"tax_revenue":27421321.29,"nontax_revenue":2823332.0,"capital_revenue":0.0,"transfer_revenue":638674.3,"current_expense":14655625.91,"capital_expense":2421509.56,"budget_balance":13806192.12,"cash_current":68851926.39,"cash_previous":54058233.66,"population_mid_year":1438,"expense_per_capita":11875.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30222581.0,"revenue_adjusted":33707706.0,"revenue_actual":33041384.84,"expense_approved":36925500.0,"expense_adjusted":37535500.0,"expense_actual":25525462.33,"tax_revenue":28330398.44,"nontax_revenue":4089290.4,"capital_revenue":0.0,"transfer_revenue":621696.0,"current_expense":16175928.48,"capital_expense":9349533.85,"budget_balance":7515922.51,"cash_current":76854949.45,"cash_previous":68851926.39,"population_mid_year":1436,"expense_per_capita":17775.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32479900.0,"revenue_adjusted":38615112.8,"revenue_actual":38367642.26,"expense_approved":42169000.0,"expense_adjusted":45859029.8,"expense_actual":30874175.49,"tax_revenue":31260534.54,"nontax_revenue":4582226.92,"capital_revenue":0.0,"transfer_revenue":2524880.8,"current_expense":17514413.28,"capital_expense":13359762.21,"budget_balance":7493466.77,"cash_current":83954068.34,"cash_previous":76854949.45,"population_mid_year":1392,"expense_per_capita":22179.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
