{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640204","national_id":"00640204","name":"Drobovice","currency_code":"CZK","history_path":"/data/municipal-history/00640204.json"},"series":[{"year":2010,"revenue_approved":2973050.0,"revenue_adjusted":4759970.0,"revenue_actual":4759970.0,"expense_approved":2714500.0,"expense_adjusted":10490720.0,"expense_actual":10490720.0,"tax_revenue":3000250.0,"nontax_revenue":244960.0,"capital_revenue":1371100.0,"transfer_revenue":143660.0,"current_expense":2376790.0,"capital_expense":8113930.0,"budget_balance":-5730750.0,"cash_current":1015090.0,"cash_previous":191190.0,"population_mid_year":386,"expense_per_capita":27178.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3994912.0,"revenue_adjusted":4360233.27,"revenue_actual":4360233.27,"expense_approved":3508050.0,"expense_adjusted":6261279.7,"expense_actual":6261279.7,"tax_revenue":3002193.06,"nontax_revenue":910134.21,"capital_revenue":170000.0,"transfer_revenue":277906.0,"current_expense":2989019.7,"capital_expense":3272260.0,"budget_balance":-1901046.43,"cash_current":627200.91,"cash_previous":1015109.34,"population_mid_year":387,"expense_per_capita":16179.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3676200.0,"revenue_adjusted":5978249.72,"revenue_actual":5978249.72,"expense_approved":3015786.0,"expense_adjusted":3189954.17,"expense_actual":3189954.17,"tax_revenue":3083014.48,"nontax_revenue":145125.63,"capital_revenue":2615980.61,"transfer_revenue":134129.0,"current_expense":3108454.17,"capital_expense":81500.0,"budget_balance":2788295.55,"cash_current":2175110.46,"cash_previous":627200.91,"population_mid_year":383,"expense_per_capita":8328.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3271766.0,"revenue_adjusted":4525656.38,"revenue_actual":4525656.38,"expense_approved":3541766.0,"expense_adjusted":3204451.25,"expense_actual":3204451.25,"tax_revenue":4161972.31,"nontax_revenue":213369.07,"capital_revenue":23497.0,"transfer_revenue":126818.0,"current_expense":3194551.25,"capital_expense":9900.0,"budget_balance":1321205.13,"cash_current":2755929.59,"cash_previous":2175110.46,"population_mid_year":383,"expense_per_capita":8366.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3884906.0,"revenue_adjusted":4105421.93,"revenue_actual":4105421.93,"expense_approved":3884906.0,"expense_adjusted":2999950.48,"expense_actual":2999950.48,"tax_revenue":3898359.36,"nontax_revenue":115622.57,"capital_revenue":0.0,"transfer_revenue":91440.0,"current_expense":2911521.16,"capital_expense":88429.32,"budget_balance":1105471.45,"cash_current":3121015.04,"cash_previous":2755929.59,"population_mid_year":377,"expense_per_capita":7957.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4376900.0,"revenue_adjusted":5084798.35,"revenue_actual":5084798.35,"expense_approved":3750167.0,"expense_adjusted":4924064.76,"expense_actual":4924064.76,"tax_revenue":4047960.52,"nontax_revenue":117435.83,"capital_revenue":25109.0,"transfer_revenue":894293.0,"current_expense":3802788.76,"capital_expense":1121276.0,"budget_balance":160733.59,"cash_current":2541362.63,"cash_previous":3121015.04,"population_mid_year":383,"expense_per_capita":12856.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4639902.0,"revenue_adjusted":6538111.89,"revenue_actual":6538111.89,"expense_approved":3899516.0,"expense_adjusted":6189595.18,"expense_actual":6189595.18,"tax_revenue":4341584.77,"nontax_revenue":111292.49,"capital_revenue":14800.0,"transfer_revenue":2070434.63,"current_expense":3451946.18,"capital_expense":2737649.0,"budget_balance":348516.71,"cash_current":2149493.34,"cash_previous":2541362.63,"population_mid_year":381,"expense_per_capita":16245.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4571902.0,"revenue_adjusted":6838839.38,"revenue_actual":6838839.38,"expense_approved":3871210.0,"expense_adjusted":6254027.26,"expense_actual":6254027.26,"tax_revenue":4771488.33,"nontax_revenue":167329.05,"capital_revenue":26660.0,"transfer_revenue":1873362.0,"current_expense":3482330.55,"capital_expense":2771696.71,"budget_balance":584812.12,"cash_current":2033613.46,"cash_previous":2149493.34,"population_mid_year":386,"expense_per_capita":16202.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4876702.0,"revenue_adjusted":6311605.04,"revenue_actual":6311605.04,"expense_approved":4408390.0,"expense_adjusted":5122391.73,"expense_actual":5122391.73,"tax_revenue":5323060.24,"nontax_revenue":153655.8,"capital_revenue":16250.0,"transfer_revenue":818639.0,"current_expense":3974547.23,"capital_expense":1147844.5,"budget_balance":1189213.31,"cash_current":2754514.77,"cash_previous":2033613.46,"population_mid_year":398,"expense_per_capita":12870.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4876026.0,"revenue_adjusted":6728442.45,"revenue_actual":6728442.45,"expense_approved":4407714.0,"expense_adjusted":4446960.02,"expense_actual":4446960.02,"tax_revenue":5927628.98,"nontax_revenue":197046.19,"capital_revenue":302403.28,"transfer_revenue":301364.0,"current_expense":4135221.07,"capital_expense":311738.95,"budget_balance":2281482.43,"cash_current":4567685.2,"cash_previous":2754514.77,"population_mid_year":409,"expense_per_capita":10872.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6491950.0,"revenue_adjusted":6611268.26,"revenue_actual":6611268.26,"expense_approved":6023638.0,"expense_adjusted":5636544.92,"expense_actual":5631544.92,"tax_revenue":5616063.32,"nontax_revenue":255712.68,"capital_revenue":20000.0,"transfer_revenue":719492.26,"current_expense":4537252.94,"capital_expense":1094291.98,"budget_balance":979723.34,"cash_current":5079096.54,"cash_previous":4567685.2,"population_mid_year":411,"expense_per_capita":13702.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5854500.0,"revenue_adjusted":6861946.3,"revenue_actual":6861946.3,"expense_approved":5386188.0,"expense_adjusted":4864844.68,"expense_actual":4864844.68,"tax_revenue":6162470.85,"nontax_revenue":194445.37,"capital_revenue":4290.0,"transfer_revenue":500740.08,"current_expense":4158232.68,"capital_expense":706612.0,"budget_balance":1997101.62,"cash_current":6607886.16,"cash_previous":5079096.54,"population_mid_year":389,"expense_per_capita":12506.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7655115.0,"revenue_adjusted":9384367.41,"revenue_actual":9245079.6,"expense_approved":7186803.0,"expense_adjusted":10185081.81,"expense_actual":8580610.53,"tax_revenue":6967632.92,"nontax_revenue":252871.3,"capital_revenue":42600.01,"transfer_revenue":1981975.37,"current_expense":5833854.54,"capital_expense":2746755.99,"budget_balance":664469.07,"cash_current":6804043.23,"cash_previous":6607886.16,"population_mid_year":396,"expense_per_capita":21668.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7680120.0,"revenue_adjusted":7654225.3,"revenue_actual":8666468.05,"expense_approved":7211808.0,"expense_adjusted":7185913.3,"expense_actual":4368377.91,"tax_revenue":7937021.74,"nontax_revenue":305697.31,"capital_revenue":36134.0,"transfer_revenue":387615.0,"current_expense":4139897.91,"capital_expense":228480.0,"budget_balance":4298090.14,"cash_current":10633821.37,"cash_previous":6804043.23,"population_mid_year":395,"expense_per_capita":11059.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8156974.0,"revenue_adjusted":8406691.0,"revenue_actual":8510747.25,"expense_approved":7688662.0,"expense_adjusted":7938379.0,"expense_actual":4523046.22,"tax_revenue":8120520.82,"nontax_revenue":248519.43,"capital_revenue":10800.0,"transfer_revenue":130907.0,"current_expense":4471016.22,"capital_expense":52030.0,"budget_balance":3987701.03,"cash_current":14153210.4,"cash_previous":10633821.37,"population_mid_year":390,"expense_per_capita":11597.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7957000.0,"revenue_adjusted":8362758.0,"revenue_actual":8989269.82,"expense_approved":7566864.0,"expense_adjusted":7972622.0,"expense_actual":5489205.82,"tax_revenue":8379816.35,"nontax_revenue":207107.47,"capital_revenue":21000.0,"transfer_revenue":381346.0,"current_expense":5050705.82,"capital_expense":438500.0,"budget_balance":3500064.0,"cash_current":17263138.4,"cash_previous":14153210.4,"population_mid_year":389,"expense_per_capita":14111.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}