{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640191","national_id":"00640191","name":"Horky","currency_code":"CZK","history_path":"/data/municipal-history/00640191.json"},"series":[{"year":2010,"revenue_approved":3342500.0,"revenue_adjusted":7427430.0,"revenue_actual":6042040.0,"expense_approved":3918500.0,"expense_adjusted":11177710.0,"expense_actual":10698530.0,"tax_revenue":2837260.0,"nontax_revenue":977750.0,"capital_revenue":80000.0,"transfer_revenue":2147030.0,"current_expense":2128170.0,"capital_expense":8570360.0,"budget_balance":-4656490.0,"cash_current":266300.0,"cash_previous":3716250.0,"population_mid_year":396,"expense_per_capita":27016.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3357700.0,"revenue_adjusted":4898160.0,"revenue_actual":4712440.39,"expense_approved":6054461.0,"expense_adjusted":10056421.0,"expense_actual":9865741.29,"tax_revenue":3018198.01,"nontax_revenue":581042.38,"capital_revenue":500.0,"transfer_revenue":1112700.0,"current_expense":5106972.29,"capital_expense":4758769.0,"budget_balance":-5153300.9,"cash_current":284463.07,"cash_previous":266304.97,"population_mid_year":389,"expense_per_capita":25361.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3321960.0,"revenue_adjusted":3739478.75,"revenue_actual":3815051.81,"expense_approved":2061960.0,"expense_adjusted":2479478.75,"expense_actual":1895920.98,"tax_revenue":3002663.6,"nontax_revenue":407758.35,"capital_revenue":197699.71,"transfer_revenue":206930.15,"current_expense":1817971.48,"capital_expense":77949.5,"budget_balance":1919130.83,"cash_current":276021.9,"cash_previous":284463.07,"population_mid_year":402,"expense_per_capita":4716.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3934000.0,"revenue_adjusted":4047760.37,"revenue_actual":4004360.25,"expense_approved":2424000.0,"expense_adjusted":2537760.37,"expense_actual":1886348.9,"tax_revenue":3540228.25,"nontax_revenue":341318.93,"capital_revenue":24080.0,"transfer_revenue":98733.07,"current_expense":1868228.9,"capital_expense":18120.0,"budget_balance":2118011.35,"cash_current":861509.25,"cash_previous":276021.9,"population_mid_year":394,"expense_per_capita":4787.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3936000.0,"revenue_adjusted":4556013.68,"revenue_actual":4542617.4,"expense_approved":2426000.0,"expense_adjusted":3652013.68,"expense_actual":3339353.43,"tax_revenue":3924524.68,"nontax_revenue":487448.18,"capital_revenue":5550.0,"transfer_revenue":125094.54,"current_expense":3273655.43,"capital_expense":65698.0,"budget_balance":1203263.97,"cash_current":553376.22,"cash_previous":861509.25,"population_mid_year":394,"expense_per_capita":8475.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3985500.0,"revenue_adjusted":5147034.0,"revenue_actual":5143584.24,"expense_approved":2475500.0,"expense_adjusted":3633510.0,"expense_actual":2486151.83,"tax_revenue":3969234.79,"nontax_revenue":443129.45,"capital_revenue":303820.0,"transfer_revenue":427400.0,"current_expense":2046838.83,"capital_expense":439313.0,"budget_balance":2657432.41,"cash_current":1678284.63,"cash_previous":553376.22,"population_mid_year":383,"expense_per_capita":6491.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4228900.0,"revenue_adjusted":4774117.0,"revenue_actual":4773164.9,"expense_approved":2718900.0,"expense_adjusted":3340787.0,"expense_actual":3312072.06,"tax_revenue":4259763.15,"nontax_revenue":418237.75,"capital_revenue":17000.0,"transfer_revenue":78164.0,"current_expense":1936015.56,"capital_expense":1376056.5,"budget_balance":1461092.84,"cash_current":1606853.47,"cash_previous":1678284.63,"population_mid_year":391,"expense_per_capita":8470.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4305900.0,"revenue_adjusted":6152092.0,"revenue_actual":5901108.62,"expense_approved":2795900.0,"expense_adjusted":5812443.0,"expense_actual":4806637.39,"tax_revenue":4709833.07,"nontax_revenue":462097.55,"capital_revenue":491185.0,"transfer_revenue":237993.0,"current_expense":2408124.39,"capital_expense":2398513.0,"budget_balance":1094471.23,"cash_current":1272308.7,"cash_previous":1606853.47,"population_mid_year":408,"expense_per_capita":11780.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4777400.0,"revenue_adjusted":6099262.0,"revenue_actual":5919993.85,"expense_approved":3553400.0,"expense_adjusted":5512532.0,"expense_actual":4497717.69,"tax_revenue":5348492.4,"nontax_revenue":445261.45,"capital_revenue":25000.0,"transfer_revenue":101240.0,"current_expense":4330818.69,"capital_expense":166899.0,"budget_balance":1422276.16,"cash_current":1470584.86,"cash_previous":1272308.7,"population_mid_year":407,"expense_per_capita":11050.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5910550.0,"revenue_adjusted":6556438.4,"revenue_actual":6459516.79,"expense_approved":5154550.0,"expense_adjusted":6368201.18,"expense_actual":5858150.77,"tax_revenue":5613503.66,"nontax_revenue":465574.13,"capital_revenue":265600.0,"transfer_revenue":114839.0,"current_expense":5728290.77,"capital_expense":129860.0,"budget_balance":601366.02,"cash_current":1315950.88,"cash_previous":1470584.86,"population_mid_year":398,"expense_per_capita":14718.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5916500.0,"revenue_adjusted":7201612.0,"revenue_actual":6696122.75,"expense_approved":5160500.0,"expense_adjusted":6015210.0,"expense_actual":4349503.6,"tax_revenue":5070196.7,"nontax_revenue":419311.05,"capital_revenue":196550.0,"transfer_revenue":1010065.0,"current_expense":2538067.9,"capital_expense":1811435.7,"budget_balance":2346619.15,"cash_current":2906570.03,"cash_previous":1315950.88,"population_mid_year":386,"expense_per_capita":11268.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5896500.0,"revenue_adjusted":7340594.01,"revenue_actual":6865752.2,"expense_approved":5140500.0,"expense_adjusted":8493757.92,"expense_actual":6379279.69,"tax_revenue":5625573.3,"nontax_revenue":428700.65,"capital_revenue":599102.0,"transfer_revenue":212376.25,"current_expense":2286500.9,"capital_expense":4092778.79,"budget_balance":486472.51,"cash_current":7111042.54,"cash_previous":2906570.03,"population_mid_year":384,"expense_per_capita":16612.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5906950.0,"revenue_adjusted":7835631.27,"revenue_actual":7735139.28,"expense_approved":5511061.0,"expense_adjusted":10889540.48,"expense_actual":10100481.21,"tax_revenue":6613346.73,"nontax_revenue":539318.1,"capital_revenue":55600.0,"transfer_revenue":526874.45,"current_expense":8236843.36,"capital_expense":1863637.85,"budget_balance":-2365341.93,"cash_current":4345620.61,"cash_previous":7111042.54,"population_mid_year":381,"expense_per_capita":26510.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6455999.0,"revenue_adjusted":8228531.78,"revenue_actual":8096496.86,"expense_approved":4847488.84,"expense_adjusted":5949479.98,"expense_actual":4110004.33,"tax_revenue":7128058.58,"nontax_revenue":850131.5,"capital_revenue":0.0,"transfer_revenue":118306.78,"current_expense":3631360.15,"capital_expense":478644.18,"budget_balance":3986492.53,"cash_current":3932033.14,"cash_previous":4345620.61,"population_mid_year":393,"expense_per_capita":10458.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7749600.0,"revenue_adjusted":8326103.28,"revenue_actual":8435983.63,"expense_approved":7068426.0,"expense_adjusted":9533379.56,"expense_actual":7139125.74,"tax_revenue":7723241.02,"nontax_revenue":583257.05,"capital_revenue":0.0,"transfer_revenue":129485.56,"current_expense":6746707.74,"capital_expense":392418.0,"budget_balance":1296857.89,"cash_current":4831811.03,"cash_previous":3932033.14,"population_mid_year":399,"expense_per_capita":17892.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7942580.0,"revenue_adjusted":9021240.0,"revenue_actual":8572074.96,"expense_approved":6133254.0,"expense_adjusted":8387973.48,"expense_actual":6473526.65,"tax_revenue":8093456.07,"nontax_revenue":356737.41,"capital_revenue":0.0,"transfer_revenue":121881.48,"current_expense":4944430.43,"capital_expense":1529096.22,"budget_balance":2098548.31,"cash_current":6532273.65,"cash_previous":4831811.03,"population_mid_year":393,"expense_per_capita":16472.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}