{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640158","national_id":"00640158","name":"MODLETICE","currency_code":"CZK","history_path":"/data/municipal-history/00640158.json"},"series":[{"year":2010,"revenue_approved":11494000.0,"revenue_adjusted":12325390.0,"revenue_actual":12318000.0,"expense_approved":13374000.0,"expense_adjusted":14205390.0,"expense_actual":10674060.0,"tax_revenue":9049610.0,"nontax_revenue":3052540.0,"capital_revenue":0.0,"transfer_revenue":215850.0,"current_expense":8691100.0,"capital_expense":1982960.0,"budget_balance":1643940.0,"cash_current":8287910.0,"cash_previous":6643970.0,"population_mid_year":584,"expense_per_capita":18277.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11400000.0,"revenue_adjusted":12737745.0,"revenue_actual":12729628.63,"expense_approved":11400000.0,"expense_adjusted":12737745.0,"expense_actual":9887748.32,"tax_revenue":7014038.25,"nontax_revenue":5556645.38,"capital_revenue":0.0,"transfer_revenue":158945.0,"current_expense":8573327.49,"capital_expense":1314420.83,"budget_balance":2841880.31,"cash_current":11129782.05,"cash_previous":8287901.74,"population_mid_year":571,"expense_per_capita":17316.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12400000.0,"revenue_adjusted":13912958.0,"revenue_actual":13309635.07,"expense_approved":12400000.0,"expense_adjusted":13912958.0,"expense_actual":13881399.05,"tax_revenue":8787272.79,"nontax_revenue":4327722.28,"capital_revenue":9800.0,"transfer_revenue":184840.0,"current_expense":11484578.45,"capital_expense":2396820.6,"budget_balance":-571763.98,"cash_current":10558938.07,"cash_previous":11129782.05,"population_mid_year":565,"expense_per_capita":24568.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13610000.0,"revenue_adjusted":17167930.0,"revenue_actual":17422463.66,"expense_approved":13610000.0,"expense_adjusted":17167930.0,"expense_actual":12724815.37,"tax_revenue":9531927.13,"nontax_revenue":7547816.53,"capital_revenue":170000.0,"transfer_revenue":172720.0,"current_expense":9522529.27,"capital_expense":3202286.1,"budget_balance":4697648.29,"cash_current":15256586.36,"cash_previous":10558938.07,"population_mid_year":563,"expense_per_capita":22601.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17360000.0,"revenue_adjusted":22411820.97,"revenue_actual":19093815.18,"expense_approved":17360000.0,"expense_adjusted":22411820.97,"expense_actual":21782319.73,"tax_revenue":9724102.9,"nontax_revenue":4684989.04,"capital_revenue":0.0,"transfer_revenue":4684723.24,"current_expense":9287541.56,"capital_expense":12494778.17,"budget_balance":-2688504.55,"cash_current":12605966.04,"cash_previous":15256586.36,"population_mid_year":576,"expense_per_capita":37816.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14140000.0,"revenue_adjusted":42621939.35,"revenue_actual":39427986.94,"expense_approved":14140000.0,"expense_adjusted":42621939.35,"expense_actual":31949605.24,"tax_revenue":10009585.95,"nontax_revenue":4688808.92,"capital_revenue":11970000.0,"transfer_revenue":12759592.07,"current_expense":9060079.92,"capital_expense":22889525.32,"budget_balance":7478381.7,"cash_current":20910878.32,"cash_previous":12605966.04,"population_mid_year":576,"expense_per_capita":55468.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14000000.0,"revenue_adjusted":20370851.0,"revenue_actual":20128025.12,"expense_approved":19140000.0,"expense_adjusted":34432664.0,"expense_actual":33769872.65,"tax_revenue":14593687.42,"nontax_revenue":5211471.2,"capital_revenue":170000.0,"transfer_revenue":152866.5,"current_expense":16087177.04,"capital_expense":17682695.61,"budget_balance":-13641847.53,"cash_current":9771453.25,"cash_previous":20910878.32,"population_mid_year":589,"expense_per_capita":57334.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22598000.0,"revenue_adjusted":40493807.76,"revenue_actual":40378720.14,"expense_approved":31098000.0,"expense_adjusted":45829675.0,"expense_actual":40175762.05,"tax_revenue":21253339.97,"nontax_revenue":9386632.41,"capital_revenue":231000.0,"transfer_revenue":9507747.76,"current_expense":14783506.27,"capital_expense":25392255.78,"budget_balance":202958.09,"cash_current":19377738.73,"cash_previous":9771453.25,"population_mid_year":564,"expense_per_capita":71233.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23475000.0,"revenue_adjusted":30873893.59,"revenue_actual":30574531.93,"expense_approved":38110000.0,"expense_adjusted":38324862.0,"expense_actual":27008671.74,"tax_revenue":22128275.44,"nontax_revenue":7100152.9,"capital_revenue":0.0,"transfer_revenue":1346103.59,"current_expense":18298401.59,"capital_expense":8710270.15,"budget_balance":3565860.19,"cash_current":13856466.9,"cash_previous":19377738.73,"population_mid_year":573,"expense_per_capita":47135.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26960000.0,"revenue_adjusted":39399100.0,"revenue_actual":40370012.3,"expense_approved":46130000.0,"expense_adjusted":49279000.0,"expense_actual":24233411.68,"tax_revenue":15726412.64,"nontax_revenue":20063636.58,"capital_revenue":0.0,"transfer_revenue":4579963.08,"current_expense":11723853.7,"capital_expense":12509557.98,"budget_balance":16136600.62,"cash_current":31877251.24,"cash_previous":13856466.9,"population_mid_year":582,"expense_per_capita":41638.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29200000.0,"revenue_adjusted":69421285.43,"revenue_actual":69446169.19,"expense_approved":63700000.0,"expense_adjusted":82174058.0,"expense_actual":81705661.86,"tax_revenue":21278418.94,"nontax_revenue":7249484.82,"capital_revenue":28000000.0,"transfer_revenue":12918265.43,"current_expense":16686905.64,"capital_expense":65018756.22,"budget_balance":-12259492.67,"cash_current":19942821.03,"cash_previous":31877251.24,"population_mid_year":574,"expense_per_capita":142344.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":50978000.0,"revenue_adjusted":52706909.81,"revenue_actual":43975340.58,"expense_approved":82978000.0,"expense_adjusted":103968326.0,"expense_actual":19505086.57,"tax_revenue":24179115.25,"nontax_revenue":6453103.52,"capital_revenue":173500.0,"transfer_revenue":13169621.81,"current_expense":17188418.58,"capital_expense":2316667.99,"budget_balance":24470254.01,"cash_current":45232519.44,"cash_previous":19942821.03,"population_mid_year":534,"expense_per_capita":36526.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30900000.0,"revenue_adjusted":52507948.73,"revenue_actual":43749176.84,"expense_approved":65300000.0,"expense_adjusted":70828700.0,"expense_actual":48394604.33,"tax_revenue":23260237.09,"nontax_revenue":6900561.54,"capital_revenue":11183632.86,"transfer_revenue":2404745.35,"current_expense":16619110.51,"capital_expense":31775493.82,"budget_balance":-4645427.49,"cash_current":39767647.55,"cash_previous":45232519.44,"population_mid_year":643,"expense_per_capita":75263.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29800000.0,"revenue_adjusted":45001244.0,"revenue_actual":43235580.28,"expense_approved":45015000.0,"expense_adjusted":76014648.0,"expense_actual":70407377.88,"tax_revenue":28081754.52,"nontax_revenue":8721668.76,"capital_revenue":5000000.0,"transfer_revenue":1432157.0,"current_expense":22546239.24,"capital_expense":47861138.64,"budget_balance":-27171797.6,"cash_current":12513590.54,"cash_previous":39767647.55,"population_mid_year":639,"expense_per_capita":110183.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":54722000.0,"revenue_adjusted":63676000.0,"revenue_actual":63646582.51,"expense_approved":54722000.0,"expense_adjusted":54722000.0,"expense_actual":36998168.33,"tax_revenue":52201508.91,"nontax_revenue":8634709.16,"capital_revenue":400000.0,"transfer_revenue":2410364.44,"current_expense":24362818.07,"capital_expense":12635350.26,"budget_balance":26648414.18,"cash_current":39162004.72,"cash_previous":12513590.54,"population_mid_year":614,"expense_per_capita":60257.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":55122000.0,"revenue_adjusted":65704627.27,"revenue_actual":65239736.17,"expense_approved":90177000.0,"expense_adjusted":104858959.4,"expense_actual":47742884.94,"tax_revenue":52809000.79,"nontax_revenue":9541755.11,"capital_revenue":0.0,"transfer_revenue":2888980.27,"current_expense":25299937.91,"capital_expense":22442947.03,"budget_balance":17496851.23,"cash_current":56658855.95,"cash_previous":39162004.72,"population_mid_year":604,"expense_per_capita":79044.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}