{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640140","national_id":"00640140","name":"Herink","currency_code":"CZK","history_path":"/data/municipal-history/00640140.json"},"series":[{"year":2010,"revenue_approved":2246500.0,"revenue_adjusted":2689280.0,"revenue_actual":2657290.0,"expense_approved":1238200.0,"expense_adjusted":2041160.0,"expense_actual":2041150.0,"tax_revenue":2003510.0,"nontax_revenue":571730.0,"capital_revenue":2200.0,"transfer_revenue":79850.0,"current_expense":1344440.0,"capital_expense":696710.0,"budget_balance":616140.0,"cash_current":442820.0,"cash_previous":2332740.0,"population_mid_year":243,"expense_per_capita":8399.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2430100.0,"revenue_adjusted":3195053.48,"revenue_actual":3195053.48,"expense_approved":1693200.0,"expense_adjusted":1816469.74,"expense_actual":1816469.74,"tax_revenue":2463623.9,"nontax_revenue":566046.58,"capital_revenue":113000.0,"transfer_revenue":52383.0,"current_expense":1450264.34,"capital_expense":366205.4,"budget_balance":1378583.74,"cash_current":4110612.69,"cash_previous":442816.43,"population_mid_year":391,"expense_per_capita":4645.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2702100.0,"revenue_adjusted":5318789.88,"revenue_actual":5318789.88,"expense_approved":2151264.0,"expense_adjusted":2344302.35,"expense_actual":2365504.35,"tax_revenue":4182620.28,"nontax_revenue":1023160.6,"capital_revenue":0.0,"transfer_revenue":113009.0,"current_expense":1749184.35,"capital_expense":616320.0,"budget_balance":2953285.53,"cash_current":6945117.72,"cash_previous":4110612.69,"population_mid_year":428,"expense_per_capita":5526.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4266100.0,"revenue_adjusted":6222953.59,"revenue_actual":6222953.59,"expense_approved":4000500.0,"expense_adjusted":2510355.35,"expense_actual":2510460.35,"tax_revenue":4831854.82,"nontax_revenue":1307005.77,"capital_revenue":0.0,"transfer_revenue":84093.0,"current_expense":2205191.85,"capital_expense":305268.5,"budget_balance":3712493.24,"cash_current":10531328.36,"cash_previous":6945117.72,"population_mid_year":470,"expense_per_capita":5341.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5102800.0,"revenue_adjusted":7525328.04,"revenue_actual":7015766.42,"expense_approved":4541000.0,"expense_adjusted":4101428.04,"expense_actual":3926709.99,"tax_revenue":5466200.14,"nontax_revenue":1460273.28,"capital_revenue":0.0,"transfer_revenue":89293.0,"current_expense":2701324.17,"capital_expense":1225385.82,"budget_balance":3089056.43,"cash_current":13479676.86,"cash_previous":10531328.36,"population_mid_year":510,"expense_per_capita":7699.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7037000.0,"revenue_adjusted":10296800.0,"revenue_actual":9839483.47,"expense_approved":5742000.0,"expense_adjusted":4637000.0,"expense_actual":3821809.78,"tax_revenue":5642773.1,"nontax_revenue":3132749.69,"capital_revenue":0.0,"transfer_revenue":1063960.68,"current_expense":2869973.41,"capital_expense":951836.37,"budget_balance":6017673.69,"cash_current":19415238.29,"cash_previous":13479676.86,"population_mid_year":531,"expense_per_capita":7197.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10669000.0,"revenue_adjusted":16289323.0,"revenue_actual":16184120.28,"expense_approved":10308000.0,"expense_adjusted":12294041.0,"expense_actual":11716593.78,"tax_revenue":8455057.31,"nontax_revenue":7634491.97,"capital_revenue":0.0,"transfer_revenue":94571.0,"current_expense":5788996.42,"capital_expense":5927597.36,"budget_balance":4467526.5,"cash_current":23882764.79,"cash_previous":19415238.29,"population_mid_year":561,"expense_per_capita":20885.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15718000.0,"revenue_adjusted":21831375.63,"revenue_actual":21710218.9,"expense_approved":18798500.0,"expense_adjusted":19433500.0,"expense_actual":17050813.8,"tax_revenue":9947829.17,"nontax_revenue":11463174.73,"capital_revenue":196000.0,"transfer_revenue":103215.0,"current_expense":7678066.55,"capital_expense":9372747.25,"budget_balance":4659405.1,"cash_current":28546462.89,"cash_previous":23882764.79,"population_mid_year":598,"expense_per_capita":28513.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14612000.0,"revenue_adjusted":15327194.0,"revenue_actual":14826240.86,"expense_approved":17265000.0,"expense_adjusted":17467194.0,"expense_actual":10047719.83,"tax_revenue":11752487.86,"nontax_revenue":2356273.0,"capital_revenue":0.0,"transfer_revenue":717480.0,"current_expense":7708230.33,"capital_expense":2339489.5,"budget_balance":4778521.03,"cash_current":33325364.02,"cash_previous":28546462.89,"population_mid_year":685,"expense_per_capita":14668.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16073500.0,"revenue_adjusted":16251400.0,"revenue_actual":14417669.67,"expense_approved":37513000.0,"expense_adjusted":29021841.0,"expense_actual":22004532.97,"tax_revenue":11886455.46,"nontax_revenue":2403273.21,"capital_revenue":0.0,"transfer_revenue":127941.0,"current_expense":8283341.92,"capital_expense":13721191.05,"budget_balance":-7586863.3,"cash_current":25838500.72,"cash_previous":33325364.02,"population_mid_year":817,"expense_per_capita":26933.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":38598600.0,"revenue_adjusted":24518168.86,"revenue_actual":23572163.55,"expense_approved":46272500.0,"expense_adjusted":45566582.0,"expense_actual":44866154.65,"tax_revenue":13433378.02,"nontax_revenue":2074052.67,"capital_revenue":0.0,"transfer_revenue":8064732.86,"current_expense":9754756.57,"capital_expense":35111398.08,"budget_balance":-21293991.1,"cash_current":4444509.62,"cash_previous":25838500.72,"population_mid_year":900,"expense_per_capita":49851.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19403300.0,"revenue_adjusted":37588139.68,"revenue_actual":38159938.3,"expense_approved":17089500.0,"expense_adjusted":14946354.0,"expense_actual":13061451.49,"tax_revenue":15637366.5,"nontax_revenue":2387680.12,"capital_revenue":2506000.0,"transfer_revenue":17628891.68,"current_expense":10496525.72,"capital_expense":2564925.77,"budget_balance":25098486.81,"cash_current":29542996.43,"cash_previous":4444509.62,"population_mid_year":956,"expense_per_capita":13662.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20638000.0,"revenue_adjusted":24995412.65,"revenue_actual":24736494.79,"expense_approved":20033500.0,"expense_adjusted":24338712.65,"expense_actual":22143746.72,"tax_revenue":18930036.91,"nontax_revenue":2959578.45,"capital_revenue":0.0,"transfer_revenue":2846879.43,"current_expense":11413639.69,"capital_expense":10730107.03,"budget_balance":2592748.07,"cash_current":32766291.05,"cash_previous":29542996.43,"population_mid_year":1031,"expense_per_capita":21477.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24743000.0,"revenue_adjusted":26538977.87,"revenue_actual":28148423.32,"expense_approved":22332000.0,"expense_adjusted":23385973.6,"expense_actual":21777745.95,"tax_revenue":22660447.87,"nontax_revenue":4837701.85,"capital_revenue":0.0,"transfer_revenue":650273.6,"current_expense":15938931.92,"capital_expense":5838814.03,"budget_balance":6370677.37,"cash_current":38887748.37,"cash_previous":32766291.05,"population_mid_year":1053,"expense_per_capita":20681.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30578000.0,"revenue_adjusted":36902589.2,"revenue_actual":34951078.8,"expense_approved":28721500.0,"expense_adjusted":33380220.0,"expense_actual":31726455.58,"tax_revenue":28525886.97,"nontax_revenue":6161336.63,"capital_revenue":0.0,"transfer_revenue":263855.2,"current_expense":21115975.03,"capital_expense":10610480.55,"budget_balance":3224623.22,"cash_current":41892953.46,"cash_previous":38887748.37,"population_mid_year":1136,"expense_per_capita":27928.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37092500.0,"revenue_adjusted":39684800.0,"revenue_actual":35437108.12,"expense_approved":34812500.0,"expense_adjusted":37706000.0,"expense_actual":34330404.19,"tax_revenue":28965938.56,"nontax_revenue":5898677.56,"capital_revenue":20000.0,"transfer_revenue":552492.0,"current_expense":20853496.68,"capital_expense":13476907.51,"budget_balance":1106703.93,"cash_current":43530198.1,"cash_previous":41892953.46,"population_mid_year":1203,"expense_per_capita":28537.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}