{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640131","national_id":"00640131","name":"Popovičky","currency_code":"CZK","history_path":"/data/municipal-history/00640131.json"},"series":[{"year":2010,"revenue_approved":4055000.0,"revenue_adjusted":3854270.0,"revenue_actual":3854270.0,"expense_approved":8979350.0,"expense_adjusted":3441670.0,"expense_actual":3441670.0,"tax_revenue":2852840.0,"nontax_revenue":917410.0,"capital_revenue":0.0,"transfer_revenue":84020.0,"current_expense":2649260.0,"capital_expense":792410.0,"budget_balance":412600.0,"cash_current":5409400.0,"cash_previous":5035890.0,"population_mid_year":298,"expense_per_capita":11549.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3652000.0,"revenue_adjusted":3496987.48,"revenue_actual":3496988.16,"expense_approved":5760205.0,"expense_adjusted":2845702.99,"expense_actual":2845702.92,"tax_revenue":2581591.79,"nontax_revenue":864666.37,"capital_revenue":0.0,"transfer_revenue":50730.0,"current_expense":2845702.92,"capital_expense":0.0,"budget_balance":651285.24,"cash_current":6334548.73,"cash_previous":5409379.29,"population_mid_year":320,"expense_per_capita":8892.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3361400.0,"revenue_adjusted":3731415.0,"revenue_actual":3732579.48,"expense_approved":3888200.0,"expense_adjusted":3246296.0,"expense_actual":3229261.5,"tax_revenue":2839663.1,"nontax_revenue":431807.38,"capital_revenue":379260.0,"transfer_revenue":81849.0,"current_expense":2154065.74,"capital_expense":1075195.76,"budget_balance":503317.98,"cash_current":5913767.11,"cash_previous":6334548.73,"population_mid_year":325,"expense_per_capita":9936.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3399500.0,"revenue_adjusted":18025632.0,"revenue_actual":18030154.67,"expense_approved":2739500.0,"expense_adjusted":10965707.0,"expense_actual":10956644.94,"tax_revenue":3349994.68,"nontax_revenue":3570404.99,"capital_revenue":11020320.0,"transfer_revenue":89435.0,"current_expense":3036311.88,"capital_expense":7920333.06,"budget_balance":7073509.73,"cash_current":11417156.54,"cash_previous":5913767.11,"population_mid_year":332,"expense_per_capita":33001.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4246255.0,"revenue_adjusted":10052475.5,"revenue_actual":10052712.92,"expense_approved":3598255.0,"expense_adjusted":8840194.5,"expense_actual":8786650.75,"tax_revenue":3394289.02,"nontax_revenue":1012452.4,"capital_revenue":5557960.0,"transfer_revenue":88011.5,"current_expense":7240035.06,"capital_expense":1546615.69,"budget_balance":1266062.17,"cash_current":11055260.18,"cash_previous":11417156.54,"population_mid_year":336,"expense_per_capita":26150.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4573000.0,"revenue_adjusted":4976342.0,"revenue_actual":5136363.36,"expense_approved":4573000.0,"expense_adjusted":12051352.0,"expense_actual":8648408.03,"tax_revenue":3813142.96,"nontax_revenue":1224720.4,"capital_revenue":50000.0,"transfer_revenue":48500.0,"current_expense":2969640.87,"capital_expense":5678767.16,"budget_balance":-3512044.67,"cash_current":6285667.6,"cash_previous":11055260.18,"population_mid_year":338,"expense_per_capita":25587.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4703820.0,"revenue_adjusted":10556592.0,"revenue_actual":10398708.28,"expense_approved":4170492.0,"expense_adjusted":5759798.0,"expense_actual":5548841.63,"tax_revenue":5255818.49,"nontax_revenue":848488.79,"capital_revenue":4004206.0,"transfer_revenue":290195.0,"current_expense":3373832.72,"capital_expense":2175008.91,"budget_balance":4849866.65,"cash_current":11239993.15,"cash_previous":6285667.6,"population_mid_year":374,"expense_per_capita":14836.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4992904.0,"revenue_adjusted":20039572.0,"revenue_actual":19744264.39,"expense_approved":4370304.0,"expense_adjusted":21843173.48,"expense_actual":17619176.55,"tax_revenue":5622193.69,"nontax_revenue":1185422.7,"capital_revenue":2275250.0,"transfer_revenue":10661398.0,"current_expense":3897805.7,"capital_expense":13721370.85,"budget_balance":2125087.84,"cash_current":15170267.24,"cash_previous":11239993.15,"population_mid_year":393,"expense_per_capita":44832.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5872790.0,"revenue_adjusted":14644510.0,"revenue_actual":14392973.73,"expense_approved":4852790.0,"expense_adjusted":9407402.0,"expense_actual":7344605.42,"tax_revenue":5805036.47,"nontax_revenue":1286058.26,"capital_revenue":6840371.0,"transfer_revenue":461508.0,"current_expense":4063857.54,"capital_expense":3280747.88,"budget_balance":7048368.31,"cash_current":23185757.78,"cash_previous":15172267.24,"population_mid_year":408,"expense_per_capita":18001.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7047500.0,"revenue_adjusted":11024617.0,"revenue_actual":10768558.39,"expense_approved":6027500.0,"expense_adjusted":8188681.0,"expense_actual":6258076.31,"tax_revenue":6908151.7,"nontax_revenue":1076479.69,"capital_revenue":1693132.0,"transfer_revenue":1090795.0,"current_expense":4620114.51,"capital_expense":1637961.8,"budget_balance":4510482.08,"cash_current":26359945.51,"cash_previous":23185757.78,"population_mid_year":415,"expense_per_capita":15079.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7332140.0,"revenue_adjusted":9799595.28,"revenue_actual":9309776.77,"expense_approved":6204140.0,"expense_adjusted":11805964.0,"expense_actual":9832877.73,"tax_revenue":6413364.95,"nontax_revenue":1675805.82,"capital_revenue":113132.0,"transfer_revenue":1107474.0,"current_expense":5756164.35,"capital_expense":4076713.38,"budget_balance":-523100.96,"cash_current":24921926.4,"cash_previous":26359945.51,"population_mid_year":431,"expense_per_capita":22814.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6727290.0,"revenue_adjusted":12432494.82,"revenue_actual":12319476.26,"expense_approved":5599290.0,"expense_adjusted":9711734.32,"expense_actual":8849994.54,"tax_revenue":7188919.0,"nontax_revenue":1332857.44,"capital_revenue":364097.9,"transfer_revenue":3433601.92,"current_expense":6019615.74,"capital_expense":2830378.8,"budget_balance":3469481.72,"cash_current":27418076.12,"cash_previous":24921926.4,"population_mid_year":423,"expense_per_capita":20921.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8304500.0,"revenue_adjusted":11331307.31,"revenue_actual":11978885.61,"expense_approved":7329500.0,"expense_adjusted":10198934.0,"expense_actual":7123803.06,"tax_revenue":8477099.34,"nontax_revenue":2299952.0,"capital_revenue":1069849.0,"transfer_revenue":131985.27,"current_expense":5519980.06,"capital_expense":1603823.0,"budget_balance":4855082.55,"cash_current":29049496.88,"cash_previous":27418076.12,"population_mid_year":451,"expense_per_capita":15795.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8453500.0,"revenue_adjusted":10416400.0,"revenue_actual":11180822.86,"expense_approved":7289380.0,"expense_adjusted":9127394.0,"expense_actual":7995349.78,"tax_revenue":9464133.19,"nontax_revenue":1535923.67,"capital_revenue":0.0,"transfer_revenue":180766.0,"current_expense":6555078.78,"capital_expense":1440271.0,"budget_balance":3185473.08,"cash_current":32234969.96,"cash_previous":29049496.88,"population_mid_year":456,"expense_per_capita":17533.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12175000.0,"revenue_adjusted":20638698.22,"revenue_actual":20084312.48,"expense_approved":12821000.0,"expense_adjusted":19040716.22,"expense_actual":17903536.98,"tax_revenue":14559887.13,"nontax_revenue":3673802.13,"capital_revenue":20000.0,"transfer_revenue":1830623.22,"current_expense":11047390.32,"capital_expense":6856146.66,"budget_balance":2180775.5,"cash_current":34415646.39,"cash_previous":32234969.96,"population_mid_year":478,"expense_per_capita":37455.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17328000.0,"revenue_adjusted":17818500.0,"revenue_actual":15669412.52,"expense_approved":18924000.0,"expense_adjusted":18956500.0,"expense_actual":14690783.08,"tax_revenue":11581433.04,"nontax_revenue":3039142.28,"capital_revenue":47200.0,"transfer_revenue":1001637.2,"current_expense":8808778.09,"capital_expense":5882004.99,"budget_balance":978629.44,"cash_current":35394275.83,"cash_previous":34415646.39,"population_mid_year":481,"expense_per_capita":30542.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}