{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640115","national_id":"00640115","name":"Čakovičky","currency_code":"CZK","history_path":"/data/municipal-history/00640115.json"},"series":[{"year":2010,"revenue_approved":36187500.0,"revenue_adjusted":22868500.0,"revenue_actual":22374690.0,"expense_approved":23393500.0,"expense_adjusted":23864000.0,"expense_actual":23828050.0,"tax_revenue":4158400.0,"nontax_revenue":522730.0,"capital_revenue":3538870.0,"transfer_revenue":14154690.0,"current_expense":4029570.0,"capital_expense":19798480.0,"budget_balance":-1453360.0,"cash_current":2114100.0,"cash_previous":4182850.0,"population_mid_year":514,"expense_per_capita":46358.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4508900.0,"revenue_adjusted":5793900.0,"revenue_actual":5192099.04,"expense_approved":3092100.0,"expense_adjusted":11522900.0,"expense_actual":11115232.43,"tax_revenue":3742577.66,"nontax_revenue":619851.55,"capital_revenue":149571.0,"transfer_revenue":680098.83,"current_expense":3708106.33,"capital_expense":7407126.1,"budget_balance":-5923133.39,"cash_current":1218474.99,"cash_previous":2114152.38,"population_mid_year":529,"expense_per_capita":21011.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4818400.0,"revenue_adjusted":6225500.0,"revenue_actual":6007591.27,"expense_approved":4206900.0,"expense_adjusted":4976800.0,"expense_actual":4223699.83,"tax_revenue":4658105.21,"nontax_revenue":1036883.06,"capital_revenue":1000.0,"transfer_revenue":311603.0,"current_expense":4191779.83,"capital_expense":31920.0,"budget_balance":1783891.44,"cash_current":1786980.43,"cash_previous":1218474.99,"population_mid_year":539,"expense_per_capita":7836.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6170700.0,"revenue_adjusted":8326100.0,"revenue_actual":8294770.32,"expense_approved":4400100.0,"expense_adjusted":7131900.0,"expense_actual":6588299.93,"tax_revenue":5599680.69,"nontax_revenue":1625811.63,"capital_revenue":796435.0,"transfer_revenue":272843.0,"current_expense":4654489.93,"capital_expense":1933810.0,"budget_balance":1706470.39,"cash_current":2278064.82,"cash_previous":1786980.43,"population_mid_year":536,"expense_per_capita":12291.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9956500.0,"revenue_adjusted":10036341.0,"revenue_actual":9569761.97,"expense_approved":5161100.0,"expense_adjusted":6476741.0,"expense_actual":5822209.42,"tax_revenue":6537972.08,"nontax_revenue":2876567.89,"capital_revenue":945.0,"transfer_revenue":154277.0,"current_expense":5822209.42,"capital_expense":0.0,"budget_balance":3747552.55,"cash_current":4810156.4,"cash_previous":2278064.82,"population_mid_year":546,"expense_per_capita":10663.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10716500.0,"revenue_adjusted":11512200.0,"revenue_actual":11161850.47,"expense_approved":6517600.0,"expense_adjusted":6996500.0,"expense_actual":5964128.09,"tax_revenue":7262387.19,"nontax_revenue":3672825.28,"capital_revenue":39246.0,"transfer_revenue":187392.0,"current_expense":5964128.09,"capital_expense":0.0,"budget_balance":5197722.38,"cash_current":8792492.78,"cash_previous":4810156.4,"population_mid_year":551,"expense_per_capita":10824.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11639200.0,"revenue_adjusted":13016539.0,"revenue_actual":10994534.18,"expense_approved":9504300.0,"expense_adjusted":10648200.0,"expense_actual":7942753.83,"tax_revenue":7894154.1,"nontax_revenue":2800341.08,"capital_revenue":84900.0,"transfer_revenue":215139.0,"current_expense":7579874.83,"capital_expense":362879.0,"budget_balance":3051780.35,"cash_current":10628887.13,"cash_previous":8792492.78,"population_mid_year":601,"expense_per_capita":13215.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8790100.0,"revenue_adjusted":12651204.0,"revenue_actual":12258169.27,"expense_approved":9535400.0,"expense_adjusted":11611821.0,"expense_actual":6924214.85,"tax_revenue":8665575.94,"nontax_revenue":3273002.33,"capital_revenue":0.0,"transfer_revenue":319591.0,"current_expense":6482256.1,"capital_expense":441958.75,"budget_balance":5333954.42,"cash_current":9788391.55,"cash_previous":10628887.13,"population_mid_year":662,"expense_per_capita":10459.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11794200.0,"revenue_adjusted":14772904.0,"revenue_actual":14727261.28,"expense_approved":11377000.0,"expense_adjusted":22687311.0,"expense_actual":20487752.21,"tax_revenue":10063344.85,"nontax_revenue":4284940.43,"capital_revenue":0.0,"transfer_revenue":378976.0,"current_expense":11220380.58,"capital_expense":9267371.63,"budget_balance":-5760490.93,"cash_current":4027900.62,"cash_previous":9788391.55,"population_mid_year":716,"expense_per_capita":28614.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11627500.0,"revenue_adjusted":16925382.0,"revenue_actual":16924211.98,"expense_approved":10977500.0,"expense_adjusted":14309399.0,"expense_actual":12905001.32,"tax_revenue":11645479.23,"nontax_revenue":4560361.75,"capital_revenue":34800.0,"transfer_revenue":683571.0,"current_expense":9784741.94,"capital_expense":3120259.38,"budget_balance":4019210.66,"cash_current":8048530.28,"cash_previous":4027900.62,"population_mid_year":738,"expense_per_capita":17486.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14742500.0,"revenue_adjusted":18049570.98,"revenue_actual":18044450.4,"expense_approved":14742500.0,"expense_adjusted":18109812.0,"expense_actual":13559522.4,"tax_revenue":11224618.23,"nontax_revenue":4804808.19,"capital_revenue":265600.0,"transfer_revenue":1749423.98,"current_expense":12622800.4,"capital_expense":936722.0,"budget_balance":4484928.0,"cash_current":12532039.28,"cash_previous":8048530.28,"population_mid_year":744,"expense_per_capita":18225.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15311800.0,"revenue_adjusted":18901782.81,"revenue_actual":18774856.11,"expense_approved":18431400.0,"expense_adjusted":19625468.79,"expense_actual":15808709.02,"tax_revenue":12299620.1,"nontax_revenue":5840325.2,"capital_revenue":68250.0,"transfer_revenue":566660.81,"current_expense":15564665.22,"capital_expense":244043.8,"budget_balance":2966147.09,"cash_current":15638186.37,"cash_previous":12532039.28,"population_mid_year":709,"expense_per_capita":22297.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18738333.0,"revenue_adjusted":21419092.98,"revenue_actual":21294659.54,"expense_approved":19612800.0,"expense_adjusted":23114903.0,"expense_actual":18006688.69,"tax_revenue":13919281.69,"nontax_revenue":5748444.87,"capital_revenue":32700.0,"transfer_revenue":1594232.98,"current_expense":13721178.69,"capital_expense":4285510.0,"budget_balance":3287970.85,"cash_current":18786157.22,"cash_previous":15638186.37,"population_mid_year":730,"expense_per_capita":24666.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16985660.0,"revenue_adjusted":23728471.0,"revenue_actual":27355350.48,"expense_approved":18651960.0,"expense_adjusted":42188129.0,"expense_actual":33139818.71,"tax_revenue":15597518.99,"nontax_revenue":8623330.49,"capital_revenue":2500000.0,"transfer_revenue":634501.0,"current_expense":13218459.06,"capital_expense":19921359.65,"budget_balance":-5784468.23,"cash_current":22334888.99,"cash_previous":18786157.22,"population_mid_year":736,"expense_per_capita":45026.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18726600.0,"revenue_adjusted":20976054.0,"revenue_actual":26673003.18,"expense_approved":31061800.0,"expense_adjusted":32571254.0,"expense_actual":18424270.77,"tax_revenue":17492628.77,"nontax_revenue":6738620.41,"capital_revenue":17700.0,"transfer_revenue":2424054.0,"current_expense":14870809.03,"capital_expense":3553461.74,"budget_balance":8248732.41,"cash_current":29583421.4,"cash_previous":22334888.99,"population_mid_year":741,"expense_per_capita":24864.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22387800.0,"revenue_adjusted":22812678.25,"revenue_actual":25779840.61,"expense_approved":32565800.0,"expense_adjusted":35897678.25,"expense_actual":31623807.3,"tax_revenue":17675729.41,"nontax_revenue":7508813.95,"capital_revenue":0.0,"transfer_revenue":595297.25,"current_expense":16251263.84,"capital_expense":15372543.46,"budget_balance":-5843966.69,"cash_current":22739254.71,"cash_previous":29583421.4,"population_mid_year":734,"expense_per_capita":43084.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
