{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640085","national_id":"00640085","name":"Vodranty","currency_code":"CZK","history_path":"/data/municipal-history/00640085.json"},"series":[{"year":2010,"revenue_approved":688900.0,"revenue_adjusted":858260.0,"revenue_actual":842480.0,"expense_approved":688900.0,"expense_adjusted":813270.0,"expense_actual":709510.0,"tax_revenue":640360.0,"nontax_revenue":119640.0,"capital_revenue":0.0,"transfer_revenue":82480.0,"current_expense":709510.0,"capital_expense":0.0,"budget_balance":132970.0,"cash_current":3005820.0,"cash_previous":2876400.0,"population_mid_year":72,"expense_per_capita":9854.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":789900.0,"revenue_adjusted":814257.0,"revenue_actual":789868.22,"expense_approved":789900.0,"expense_adjusted":814257.0,"expense_actual":408651.3,"tax_revenue":641402.36,"nontax_revenue":99984.86,"capital_revenue":0.0,"transfer_revenue":48481.0,"current_expense":408651.3,"capital_expense":0.0,"budget_balance":381216.92,"cash_current":3383478.27,"cash_previous":3005811.35,"population_mid_year":75,"expense_per_capita":5448.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":825600.0,"revenue_adjusted":862755.0,"revenue_actual":817709.95,"expense_approved":825600.0,"expense_adjusted":862755.0,"expense_actual":662458.15,"tax_revenue":661718.28,"nontax_revenue":92093.67,"capital_revenue":0.0,"transfer_revenue":63898.0,"current_expense":662458.15,"capital_expense":0.0,"budget_balance":155251.8,"cash_current":3535180.07,"cash_previous":3383478.27,"population_mid_year":76,"expense_per_capita":8716.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":821600.0,"revenue_adjusted":942571.0,"revenue_actual":918854.74,"expense_approved":821600.0,"expense_adjusted":947171.0,"expense_actual":745157.08,"tax_revenue":773724.1,"nontax_revenue":82018.64,"capital_revenue":0.0,"transfer_revenue":63112.0,"current_expense":572599.08,"capital_expense":172558.0,"budget_balance":173697.66,"cash_current":3705327.73,"cash_previous":3535180.07,"population_mid_year":77,"expense_per_capita":9677.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":809500.0,"revenue_adjusted":1038024.0,"revenue_actual":1016960.41,"expense_approved":809500.0,"expense_adjusted":1038024.0,"expense_actual":898204.91,"tax_revenue":845024.01,"nontax_revenue":114179.4,"capital_revenue":0.0,"transfer_revenue":57757.0,"current_expense":825534.91,"capital_expense":72670.0,"budget_balance":118755.5,"cash_current":3820533.23,"cash_previous":3705327.73,"population_mid_year":76,"expense_per_capita":11818.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":902500.0,"revenue_adjusted":1010750.0,"revenue_actual":997468.25,"expense_approved":902500.0,"expense_adjusted":1010750.0,"expense_actual":806825.03,"tax_revenue":862835.31,"nontax_revenue":91132.94,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":744825.03,"capital_expense":62000.0,"budget_balance":190643.22,"cash_current":4007626.45,"cash_previous":3820533.23,"population_mid_year":78,"expense_per_capita":10343.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":994000.0,"revenue_adjusted":1211522.0,"revenue_actual":1210167.11,"expense_approved":994000.0,"expense_adjusted":1211522.0,"expense_actual":883187.81,"tax_revenue":942309.07,"nontax_revenue":97324.04,"capital_revenue":0.0,"transfer_revenue":170534.0,"current_expense":808019.81,"capital_expense":75168.0,"budget_balance":326979.3,"cash_current":4331055.75,"cash_previous":4007626.45,"population_mid_year":79,"expense_per_capita":11179.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1028000.0,"revenue_adjusted":1335102.0,"revenue_actual":1324255.96,"expense_approved":1028000.0,"expense_adjusted":2188652.0,"expense_actual":1145067.1,"tax_revenue":1053587.1,"nontax_revenue":104681.86,"capital_revenue":0.0,"transfer_revenue":165987.0,"current_expense":911199.1,"capital_expense":233868.0,"budget_balance":179188.86,"cash_current":4510671.61,"cash_previous":4331055.75,"population_mid_year":81,"expense_per_capita":14136.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1246500.0,"revenue_adjusted":3403381.0,"revenue_actual":3397782.81,"expense_approved":5446500.0,"expense_adjusted":5764307.0,"expense_actual":4570901.12,"tax_revenue":1146398.6,"nontax_revenue":107719.21,"capital_revenue":0.0,"transfer_revenue":2143665.0,"current_expense":983155.82,"capital_expense":3587745.3,"budget_balance":-1173118.31,"cash_current":3334003.3,"cash_previous":4510671.61,"population_mid_year":84,"expense_per_capita":54415.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1914000.0,"revenue_adjusted":4323119.0,"revenue_actual":4265145.54,"expense_approved":1914000.0,"expense_adjusted":4323119.0,"expense_actual":3168625.22,"tax_revenue":1326768.32,"nontax_revenue":127114.22,"capital_revenue":1205600.0,"transfer_revenue":1605663.0,"current_expense":896399.57,"capital_expense":2272225.65,"budget_balance":1096520.32,"cash_current":4430523.62,"cash_previous":3334003.3,"population_mid_year":87,"expense_per_capita":36420.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7563000.0,"revenue_adjusted":7908132.37,"revenue_actual":7870905.62,"expense_approved":11862000.0,"expense_adjusted":12207132.37,"expense_actual":10818490.27,"tax_revenue":1258690.9,"nontax_revenue":132515.35,"capital_revenue":204470.0,"transfer_revenue":6275229.37,"current_expense":1044700.44,"capital_expense":9773789.83,"budget_balance":-2947584.65,"cash_current":1482938.97,"cash_previous":4430523.62,"population_mid_year":87,"expense_per_capita":124350.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1482500.0,"revenue_adjusted":1935637.0,"revenue_actual":1833955.75,"expense_approved":1482500.0,"expense_adjusted":1935637.0,"expense_actual":1381156.88,"tax_revenue":1338660.12,"nontax_revenue":147448.37,"capital_revenue":0.0,"transfer_revenue":347847.26,"current_expense":1171628.38,"capital_expense":209528.5,"budget_balance":452798.87,"cash_current":1935737.84,"cash_previous":1482938.97,"population_mid_year":85,"expense_per_capita":16248.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1751200.0,"revenue_adjusted":1984372.0,"revenue_actual":1879477.1,"expense_approved":1751200.0,"expense_adjusted":1984372.0,"expense_actual":1281026.02,"tax_revenue":1541968.31,"nontax_revenue":171831.53,"capital_revenue":0.0,"transfer_revenue":165677.26,"current_expense":1041895.02,"capital_expense":239131.0,"budget_balance":598451.08,"cash_current":2534188.92,"cash_previous":1935737.84,"population_mid_year":82,"expense_per_capita":15622.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2030600.0,"revenue_adjusted":2100847.0,"revenue_actual":1905953.82,"expense_approved":2030600.0,"expense_adjusted":2100847.0,"expense_actual":1141645.47,"tax_revenue":1665907.5,"nontax_revenue":164551.09,"capital_revenue":0.0,"transfer_revenue":75495.23,"current_expense":1122392.47,"capital_expense":19253.0,"budget_balance":764308.35,"cash_current":3298497.27,"cash_previous":2534188.92,"population_mid_year":78,"expense_per_capita":14636.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2076400.0,"revenue_adjusted":2188841.37,"revenue_actual":1916602.18,"expense_approved":2076400.0,"expense_adjusted":2812468.37,"expense_actual":2300311.56,"tax_revenue":1654165.98,"nontax_revenue":178068.83,"capital_revenue":0.0,"transfer_revenue":84367.37,"current_expense":1642413.5,"capital_expense":657898.06,"budget_balance":-383709.38,"cash_current":2914787.89,"cash_previous":3298497.27,"population_mid_year":73,"expense_per_capita":31511.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2002000.0,"revenue_adjusted":2127610.0,"revenue_actual":1954583.49,"expense_approved":2002000.0,"expense_adjusted":4867610.0,"expense_actual":2097252.61,"tax_revenue":1742268.62,"nontax_revenue":143783.65,"capital_revenue":0.0,"transfer_revenue":68531.22,"current_expense":2055021.61,"capital_expense":42231.0,"budget_balance":-142669.12,"cash_current":2772118.77,"cash_previous":2914787.89,"population_mid_year":77,"expense_per_capita":27237.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}