{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640077","national_id":"00640077","name":"Močovice","currency_code":"CZK","history_path":"/data/municipal-history/00640077.json"},"series":[{"year":2010,"revenue_approved":25363000.0,"revenue_adjusted":40779310.0,"revenue_actual":40706020.0,"expense_approved":25363000.0,"expense_adjusted":45121070.0,"expense_actual":44901440.0,"tax_revenue":2932420.0,"nontax_revenue":564970.0,"capital_revenue":2835000.0,"transfer_revenue":34373630.0,"current_expense":2034990.0,"capital_expense":42866450.0,"budget_balance":-4195420.0,"cash_current":7359140.0,"cash_previous":4544760.0,"population_mid_year":337,"expense_per_capita":133238.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3561600.0,"revenue_adjusted":10873110.0,"revenue_actual":10516170.62,"expense_approved":9508800.0,"expense_adjusted":18617510.0,"expense_actual":18556801.89,"tax_revenue":2848804.35,"nontax_revenue":451916.27,"capital_revenue":150400.0,"transfer_revenue":7065050.0,"current_expense":2674118.6,"capital_expense":15882683.29,"budget_balance":-8040631.27,"cash_current":192048.43,"cash_previous":7359138.42,"population_mid_year":366,"expense_per_capita":50701.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3613400.0,"revenue_adjusted":8471053.0,"revenue_actual":8307524.41,"expense_approved":3063750.0,"expense_adjusted":7439137.0,"expense_actual":6770369.41,"tax_revenue":3124952.69,"nontax_revenue":271684.22,"capital_revenue":524445.0,"transfer_revenue":4386442.5,"current_expense":2717818.41,"capital_expense":4052551.0,"budget_balance":1537155.0,"cash_current":730463.43,"cash_previous":192048.43,"population_mid_year":374,"expense_per_capita":18102.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3752700.0,"revenue_adjusted":6797341.0,"revenue_actual":6793348.1,"expense_approved":3203050.0,"expense_adjusted":5345142.0,"expense_actual":5337711.8,"tax_revenue":3924319.45,"nontax_revenue":199302.65,"capital_revenue":1005700.0,"transfer_revenue":1664026.0,"current_expense":2691935.77,"capital_expense":2645776.03,"budget_balance":1455636.3,"cash_current":1639822.73,"cash_previous":730463.43,"population_mid_year":371,"expense_per_capita":14387.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5757320.0,"revenue_adjusted":13173280.34,"revenue_actual":13173280.31,"expense_approved":5207670.0,"expense_adjusted":14560979.68,"expense_actual":14560876.88,"tax_revenue":3935600.84,"nontax_revenue":206164.91,"capital_revenue":2957820.0,"transfer_revenue":6073694.56,"current_expense":2652871.68,"capital_expense":11908005.2,"budget_balance":-1387596.57,"cash_current":1502347.16,"cash_previous":1639822.73,"population_mid_year":377,"expense_per_capita":38623.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3873500.0,"revenue_adjusted":10105492.75,"revenue_actual":10082697.97,"expense_approved":3190578.0,"expense_adjusted":9422570.75,"expense_actual":6029587.53,"tax_revenue":4300030.09,"nontax_revenue":456832.13,"capital_revenue":2438330.0,"transfer_revenue":2887505.75,"current_expense":2589101.81,"capital_expense":3440485.72,"budget_balance":4053110.44,"cash_current":3372535.6,"cash_previous":1502347.16,"population_mid_year":384,"expense_per_capita":15702.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3954500.0,"revenue_adjusted":7036619.0,"revenue_actual":7010409.96,"expense_approved":3271578.0,"expense_adjusted":12777559.0,"expense_actual":11828800.81,"tax_revenue":5252282.95,"nontax_revenue":209902.01,"capital_revenue":1345600.0,"transfer_revenue":202625.0,"current_expense":2805131.71,"capital_expense":9023669.1,"budget_balance":-4818390.85,"cash_current":2465445.75,"cash_previous":3372535.6,"population_mid_year":386,"expense_per_capita":30644.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4531600.0,"revenue_adjusted":6436182.0,"revenue_actual":6324080.35,"expense_approved":3108928.0,"expense_adjusted":5270047.0,"expense_actual":3459909.7,"tax_revenue":5960329.69,"nontax_revenue":293379.66,"capital_revenue":0.0,"transfer_revenue":70371.0,"current_expense":3238855.7,"capital_expense":221054.0,"budget_balance":2864170.65,"cash_current":3906944.4,"cash_previous":2465445.75,"population_mid_year":382,"expense_per_capita":9057.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6883000.0,"revenue_adjusted":6996565.0,"revenue_actual":6966213.67,"expense_approved":6328800.0,"expense_adjusted":7377867.74,"expense_actual":6193594.5,"tax_revenue":5679766.03,"nontax_revenue":183603.64,"capital_revenue":6000.0,"transfer_revenue":1096844.0,"current_expense":4253116.8,"capital_expense":1940477.7,"budget_balance":772619.17,"cash_current":3256891.57,"cash_previous":3906944.4,"population_mid_year":389,"expense_per_capita":15921.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7000000.0,"revenue_adjusted":15536464.99,"revenue_actual":15459510.54,"expense_approved":6877328.0,"expense_adjusted":19376598.73,"expense_actual":13795719.65,"tax_revenue":6256907.38,"nontax_revenue":90899.39,"capital_revenue":29000.0,"transfer_revenue":9082703.77,"current_expense":4161060.07,"capital_expense":9634659.58,"budget_balance":1663790.89,"cash_current":3782458.46,"cash_previous":3256891.57,"population_mid_year":404,"expense_per_capita":34147.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8161800.0,"revenue_adjusted":8861236.71,"revenue_actual":8812100.11,"expense_approved":7165800.0,"expense_adjusted":8128938.0,"expense_actual":7032932.58,"tax_revenue":6079144.63,"nontax_revenue":357599.52,"capital_revenue":12100.0,"transfer_revenue":2363255.96,"current_expense":4160357.29,"capital_expense":2872575.29,"budget_balance":1779167.53,"cash_current":4590588.14,"cash_previous":3782458.46,"population_mid_year":407,"expense_per_capita":17279.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5603550.0,"revenue_adjusted":11343329.6,"revenue_actual":11329364.35,"expense_approved":4607550.0,"expense_adjusted":12006144.82,"expense_actual":9531150.02,"tax_revenue":6928150.22,"nontax_revenue":240555.12,"capital_revenue":515800.0,"transfer_revenue":3644859.01,"current_expense":7484668.57,"capital_expense":2046481.45,"budget_balance":1798214.33,"cash_current":5393499.37,"cash_previous":4590588.14,"population_mid_year":412,"expense_per_capita":23133.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8019119.0,"revenue_adjusted":11511411.91,"revenue_actual":11452993.41,"expense_approved":7517725.52,"expense_adjusted":11293424.85,"expense_actual":8549283.58,"tax_revenue":7814489.66,"nontax_revenue":88850.43,"capital_revenue":6600.0,"transfer_revenue":3543053.32,"current_expense":8240783.58,"capital_expense":308500.0,"budget_balance":2903709.83,"cash_current":7301209.2,"cash_previous":5393499.37,"population_mid_year":401,"expense_per_capita":21319.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9580214.0,"revenue_adjusted":11972036.2,"revenue_actual":9954955.89,"expense_approved":9749037.93,"expense_adjusted":9320117.65,"expense_actual":7067803.64,"tax_revenue":8557812.7,"nontax_revenue":220475.38,"capital_revenue":23600.0,"transfer_revenue":1153067.81,"current_expense":4044919.71,"capital_expense":3022883.93,"budget_balance":2887152.25,"cash_current":9319590.45,"cash_previous":7301209.2,"population_mid_year":401,"expense_per_capita":17625.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10087418.0,"revenue_adjusted":11890080.84,"revenue_actual":11882135.61,"expense_approved":11397852.0,"expense_adjusted":27698377.89,"expense_actual":26271507.65,"tax_revenue":8992995.71,"nontax_revenue":426906.13,"capital_revenue":41878.0,"transfer_revenue":2420355.77,"current_expense":6366147.62,"capital_expense":19905360.03,"budget_balance":-14389372.04,"cash_current":1567802.41,"cash_previous":9319590.45,"population_mid_year":407,"expense_per_capita":64549.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12702873.45,"revenue_adjusted":17621178.87,"revenue_actual":17549440.25,"expense_approved":9214824.0,"expense_adjusted":12938325.42,"expense_actual":11466797.84,"tax_revenue":9394006.31,"nontax_revenue":571514.76,"capital_revenue":0.0,"transfer_revenue":7583919.18,"current_expense":8864539.68,"capital_expense":2602258.16,"budget_balance":6082642.41,"cash_current":6211368.82,"cash_previous":1567802.41,"population_mid_year":408,"expense_per_capita":28104.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}