{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640069","national_id":"00640069","name":"Hraběšín","currency_code":"CZK","history_path":"/data/municipal-history/00640069.json"},"series":[{"year":2010,"revenue_approved":1527700.0,"revenue_adjusted":2056230.0,"revenue_actual":2005350.0,"expense_approved":2049500.0,"expense_adjusted":2463810.0,"expense_actual":1476580.0,"tax_revenue":1360160.0,"nontax_revenue":285300.0,"capital_revenue":0.0,"transfer_revenue":359890.0,"current_expense":1356830.0,"capital_expense":119750.0,"budget_balance":528770.0,"cash_current":2619240.0,"cash_previous":2096700.0,"population_mid_year":119,"expense_per_capita":12408.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1547620.0,"revenue_adjusted":2041400.0,"revenue_actual":2001082.59,"expense_approved":2056000.0,"expense_adjusted":2601348.0,"expense_actual":1527002.34,"tax_revenue":1337933.05,"nontax_revenue":491912.54,"capital_revenue":0.0,"transfer_revenue":171237.0,"current_expense":1458623.34,"capital_expense":68379.0,"budget_balance":474080.25,"cash_current":3087070.92,"cash_previous":2619240.67,"population_mid_year":110,"expense_per_capita":13881.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1497620.0,"revenue_adjusted":1987826.5,"revenue_actual":1894762.96,"expense_approved":2031000.0,"expense_adjusted":2338202.5,"expense_actual":2171351.9,"tax_revenue":1356427.13,"nontax_revenue":459330.33,"capital_revenue":3850.0,"transfer_revenue":75155.5,"current_expense":1118132.3,"capital_expense":1053219.6,"budget_balance":-276588.94,"cash_current":2804231.98,"cash_previous":3087070.92,"population_mid_year":111,"expense_per_capita":19561.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14819720.0,"revenue_adjusted":4308236.7,"revenue_actual":4298608.35,"expense_approved":14828250.0,"expense_adjusted":28805283.11,"expense_actual":28703269.83,"tax_revenue":1585824.86,"nontax_revenue":836440.14,"capital_revenue":1565000.0,"transfer_revenue":311343.35,"current_expense":-3669413.32,"capital_expense":32372683.15,"budget_balance":-24404661.48,"cash_current":2642574.5,"cash_previous":2804231.98,"population_mid_year":111,"expense_per_capita":258588.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":28548309.0,"revenue_adjusted":32103093.77,"revenue_actual":32091130.77,"expense_approved":9121370.0,"expense_adjusted":10514564.51,"expense_actual":10413029.46,"tax_revenue":1676275.58,"nontax_revenue":771559.69,"capital_revenue":3921250.0,"transfer_revenue":25722045.5,"current_expense":769129.43,"capital_expense":9643900.03,"budget_balance":21678101.31,"cash_current":1278407.81,"cash_previous":2642574.5,"population_mid_year":112,"expense_per_capita":92973.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2589820.0,"revenue_adjusted":3717102.21,"revenue_actual":3717102.21,"expense_approved":2457570.0,"expense_adjusted":3552997.0,"expense_actual":3435967.18,"tax_revenue":2292104.91,"nontax_revenue":1039270.3,"capital_revenue":160000.0,"transfer_revenue":225727.0,"current_expense":3267053.18,"capital_expense":168914.0,"budget_balance":281135.03,"cash_current":1421042.84,"cash_previous":1278407.81,"population_mid_year":109,"expense_per_capita":31522.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2820500.0,"revenue_adjusted":3099690.82,"revenue_actual":3099690.82,"expense_approved":2694500.0,"expense_adjusted":2549208.5,"expense_actual":2292591.63,"tax_revenue":1753852.32,"nontax_revenue":1043097.0,"capital_revenue":40000.0,"transfer_revenue":262741.5,"current_expense":2292591.63,"capital_expense":0.0,"budget_balance":807099.19,"cash_current":2102142.03,"cash_previous":1421042.84,"population_mid_year":107,"expense_per_capita":21426.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2729174.0,"revenue_adjusted":2866321.14,"revenue_actual":2794107.39,"expense_approved":3418604.0,"expense_adjusted":2591599.0,"expense_actual":2290237.83,"tax_revenue":1899006.09,"nontax_revenue":576797.3,"capital_revenue":1725.0,"transfer_revenue":316579.0,"current_expense":2257987.83,"capital_expense":32250.0,"budget_balance":503869.56,"cash_current":2480011.59,"cash_previous":2102142.03,"population_mid_year":110,"expense_per_capita":20820.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3196178.0,"revenue_adjusted":4319946.1,"revenue_actual":4275835.05,"expense_approved":3970010.0,"expense_adjusted":4918171.3,"expense_actual":3655999.24,"tax_revenue":2095100.4,"nontax_revenue":962800.27,"capital_revenue":295600.0,"transfer_revenue":922334.38,"current_expense":2784920.24,"capital_expense":871079.0,"budget_balance":619835.81,"cash_current":2973847.4,"cash_previous":2480011.59,"population_mid_year":109,"expense_per_capita":33541.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2890743.5,"revenue_adjusted":4622838.87,"revenue_actual":4463894.5,"expense_approved":2901232.0,"expense_adjusted":5134576.0,"expense_actual":4619048.39,"tax_revenue":2209217.07,"nontax_revenue":1943740.67,"capital_revenue":74189.0,"transfer_revenue":236747.76,"current_expense":3779873.39,"capital_expense":839175.0,"budget_balance":-155153.89,"cash_current":2692693.51,"cash_previous":2973847.4,"population_mid_year":103,"expense_per_capita":44845.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3399210.0,"revenue_adjusted":5703766.36,"revenue_actual":5599759.3,"expense_approved":5222502.0,"expense_adjusted":4776192.14,"expense_actual":4224516.42,"tax_revenue":2036679.66,"nontax_revenue":2131616.96,"capital_revenue":0.0,"transfer_revenue":1431462.68,"current_expense":4004746.42,"capital_expense":219770.0,"budget_balance":1375242.88,"cash_current":3941936.39,"cash_previous":2692693.51,"population_mid_year":98,"expense_per_capita":43107.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3708531.0,"revenue_adjusted":7251177.76,"revenue_actual":7102321.6,"expense_approved":5322666.0,"expense_adjusted":8989325.14,"expense_actual":6759566.88,"tax_revenue":2256510.95,"nontax_revenue":4123399.56,"capital_revenue":40000.0,"transfer_revenue":682411.09,"current_expense":4746606.18,"capital_expense":2012960.7,"budget_balance":342754.72,"cash_current":4158691.11,"cash_previous":3941936.39,"population_mid_year":107,"expense_per_capita":63173.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4862881.0,"revenue_adjusted":6720207.61,"revenue_actual":6474870.63,"expense_approved":5233255.0,"expense_adjusted":6203170.1,"expense_actual":5455357.72,"tax_revenue":2788472.21,"nontax_revenue":2190228.24,"capital_revenue":11200.0,"transfer_revenue":1484970.18,"current_expense":4185463.72,"capital_expense":1269894.0,"budget_balance":1019512.91,"cash_current":5052204.02,"cash_previous":4158691.11,"population_mid_year":109,"expense_per_capita":50049.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4843493.0,"revenue_adjusted":5224573.79,"revenue_actual":5003436.77,"expense_approved":5285099.0,"expense_adjusted":7099804.38,"expense_actual":4093641.13,"tax_revenue":3042653.08,"nontax_revenue":1163254.31,"capital_revenue":194797.0,"transfer_revenue":602732.38,"current_expense":3888038.13,"capital_expense":205603.0,"budget_balance":909795.64,"cash_current":5835999.66,"cash_previous":5052204.02,"population_mid_year":112,"expense_per_capita":36550.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5504580.0,"revenue_adjusted":6553093.31,"revenue_actual":6423064.24,"expense_approved":5568580.0,"expense_adjusted":7877630.78,"expense_actual":6464755.63,"tax_revenue":3273144.58,"nontax_revenue":1052438.75,"capital_revenue":53700.0,"transfer_revenue":2043780.91,"current_expense":5604781.43,"capital_expense":859974.2,"budget_balance":-41691.39,"cash_current":5715072.27,"cash_previous":5835999.66,"population_mid_year":113,"expense_per_capita":57210.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4317417.0,"revenue_adjusted":5049727.9,"revenue_actual":4854580.41,"expense_approved":5158720.0,"expense_adjusted":6061351.36,"expense_actual":4851543.96,"tax_revenue":3392011.91,"nontax_revenue":1052578.8,"capital_revenue":27800.0,"transfer_revenue":382189.7,"current_expense":4079165.54,"capital_expense":772378.42,"budget_balance":3036.45,"cash_current":5718108.72,"cash_previous":5715072.27,"population_mid_year":110,"expense_per_capita":44104.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}