{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640018","national_id":"00640018","name":"Václavy","currency_code":"CZK","history_path":"/data/municipal-history/00640018.json"},"series":[{"year":2010,"revenue_approved":626220.0,"revenue_adjusted":823660.0,"revenue_actual":823660.0,"expense_approved":833700.0,"expense_adjusted":1031160.0,"expense_actual":478070.0,"tax_revenue":702940.0,"nontax_revenue":24630.0,"capital_revenue":0.0,"transfer_revenue":96090.0,"current_expense":441900.0,"capital_expense":36170.0,"budget_balance":345590.0,"cash_current":1234920.0,"cash_previous":889330.0,"population_mid_year":62,"expense_per_capita":7710.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":713200.0,"revenue_adjusted":867649.2,"revenue_actual":867025.19,"expense_approved":914520.0,"expense_adjusted":1068969.2,"expense_actual":683834.0,"tax_revenue":695251.0,"nontax_revenue":20336.19,"capital_revenue":0.0,"transfer_revenue":151438.0,"current_expense":683834.0,"capital_expense":0.0,"budget_balance":183191.19,"cash_current":1418126.7,"cash_previous":1234935.51,"population_mid_year":60,"expense_per_capita":11397.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":727120.0,"revenue_adjusted":737100.0,"revenue_actual":831233.59,"expense_approved":777120.0,"expense_adjusted":787100.0,"expense_actual":621623.4,"tax_revenue":730244.24,"nontax_revenue":29883.35,"capital_revenue":0.0,"transfer_revenue":71106.0,"current_expense":621623.4,"capital_expense":0.0,"budget_balance":209610.19,"cash_current":1627736.89,"cash_previous":1418126.7,"population_mid_year":60,"expense_per_capita":10360.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":726000.0,"revenue_adjusted":779000.0,"revenue_actual":946201.29,"expense_approved":1009300.0,"expense_adjusted":1386377.0,"expense_actual":1097564.44,"tax_revenue":821596.96,"nontax_revenue":39741.33,"capital_revenue":0.0,"transfer_revenue":84863.0,"current_expense":711500.44,"capital_expense":386064.0,"budget_balance":-151363.15,"cash_current":1476373.74,"cash_previous":1627736.89,"population_mid_year":65,"expense_per_capita":16885.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":750700.0,"revenue_adjusted":803820.0,"revenue_actual":1043216.94,"expense_approved":1505500.0,"expense_adjusted":1558620.0,"expense_actual":1017697.54,"tax_revenue":877707.7,"nontax_revenue":89333.24,"capital_revenue":0.0,"transfer_revenue":76176.0,"current_expense":1017697.54,"capital_expense":0.0,"budget_balance":25519.4,"cash_current":1501893.14,"cash_previous":1476373.74,"population_mid_year":68,"expense_per_capita":14966.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":830950.0,"revenue_adjusted":830950.0,"revenue_actual":1108423.17,"expense_approved":2265860.0,"expense_adjusted":2265860.0,"expense_actual":748579.96,"tax_revenue":983828.37,"nontax_revenue":70194.8,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":746579.96,"capital_expense":2000.0,"budget_balance":359843.21,"cash_current":1861736.35,"cash_previous":1501893.14,"population_mid_year":68,"expense_per_capita":11008.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":952200.0,"revenue_adjusted":973000.0,"revenue_actual":1128195.41,"expense_approved":2104350.0,"expense_adjusted":2125150.0,"expense_actual":1593941.29,"tax_revenue":1000973.9,"nontax_revenue":51143.51,"capital_revenue":12560.0,"transfer_revenue":63518.0,"current_expense":639730.79,"capital_expense":954210.5,"budget_balance":-465745.88,"cash_current":1395990.47,"cash_previous":1861736.35,"population_mid_year":69,"expense_per_capita":23100.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":945400.0,"revenue_adjusted":983558.48,"revenue_actual":1218311.34,"expense_approved":1496300.0,"expense_adjusted":1534458.48,"expense_actual":688570.04,"tax_revenue":1082284.39,"nontax_revenue":65813.47,"capital_revenue":0.0,"transfer_revenue":70213.48,"current_expense":688570.04,"capital_expense":0.0,"budget_balance":529741.3,"cash_current":1925731.77,"cash_previous":1395990.47,"population_mid_year":64,"expense_per_capita":10758.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1011400.0,"revenue_adjusted":1170238.0,"revenue_actual":1523847.3,"expense_approved":1797300.0,"expense_adjusted":1956138.0,"expense_actual":864249.65,"tax_revenue":1206307.22,"nontax_revenue":222900.08,"capital_revenue":11520.0,"transfer_revenue":83120.0,"current_expense":864249.65,"capital_expense":0.0,"budget_balance":659597.65,"cash_current":2585329.42,"cash_previous":1925731.77,"population_mid_year":67,"expense_per_capita":12899.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1091400.0,"revenue_adjusted":1204600.0,"revenue_actual":1468259.51,"expense_approved":1091400.0,"expense_adjusted":1204600.0,"expense_actual":974839.49,"tax_revenue":1316200.54,"nontax_revenue":63669.97,"capital_revenue":10000.0,"transfer_revenue":78389.0,"current_expense":974839.49,"capital_expense":0.0,"budget_balance":493420.02,"cash_current":3078749.44,"cash_previous":2585329.42,"population_mid_year":69,"expense_per_capita":14128.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1090000.0,"revenue_adjusted":1711795.0,"revenue_actual":1911496.76,"expense_approved":1090000.0,"expense_adjusted":1711795.0,"expense_actual":1341643.54,"tax_revenue":1307833.05,"nontax_revenue":59868.71,"capital_revenue":265600.0,"transfer_revenue":278195.0,"current_expense":1213988.54,"capital_expense":127655.0,"budget_balance":569853.22,"cash_current":3648602.66,"cash_previous":3078749.44,"population_mid_year":67,"expense_per_capita":20024.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1100000.0,"revenue_adjusted":1355153.41,"revenue_actual":1773119.71,"expense_approved":1650000.0,"expense_adjusted":1905153.41,"expense_actual":1449135.47,"tax_revenue":1607918.46,"nontax_revenue":61947.84,"capital_revenue":0.0,"transfer_revenue":103253.41,"current_expense":1449135.47,"capital_expense":0.0,"budget_balance":323984.24,"cash_current":3972586.9,"cash_previous":3648602.66,"population_mid_year":64,"expense_per_capita":22642.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1200000.0,"revenue_adjusted":1913554.92,"revenue_actual":2527335.26,"expense_approved":1700000.0,"expense_adjusted":3486554.92,"expense_actual":3115100.4,"tax_revenue":1582906.06,"nontax_revenue":90062.28,"capital_revenue":555660.0,"transfer_revenue":298706.92,"current_expense":1996804.9,"capital_expense":1118295.5,"budget_balance":-587765.14,"cash_current":3384821.76,"cash_previous":3972586.9,"population_mid_year":71,"expense_per_capita":43874.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6250000.0,"revenue_adjusted":6429500.0,"revenue_actual":2612993.99,"expense_approved":6750000.0,"expense_adjusted":6929500.0,"expense_actual":1664047.58,"tax_revenue":1868136.66,"nontax_revenue":100053.33,"capital_revenue":555940.0,"transfer_revenue":88864.0,"current_expense":1507158.78,"capital_expense":156888.8,"budget_balance":948946.41,"cash_current":4333768.17,"cash_previous":3384821.76,"population_mid_year":68,"expense_per_capita":24471.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6383000.0,"revenue_adjusted":6519836.0,"revenue_actual":2057631.4,"expense_approved":6883000.0,"expense_adjusted":7019836.0,"expense_actual":2894197.51,"tax_revenue":1857988.29,"nontax_revenue":93597.11,"capital_revenue":9030.0,"transfer_revenue":97016.0,"current_expense":1951549.43,"capital_expense":942648.08,"budget_balance":-836566.11,"cash_current":3497202.06,"cash_previous":4333768.17,"population_mid_year":64,"expense_per_capita":45221.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6400000.0,"revenue_adjusted":6452570.0,"revenue_actual":2080835.06,"expense_approved":7000000.0,"expense_adjusted":7052570.0,"expense_actual":2092509.37,"tax_revenue":1912980.45,"nontax_revenue":80054.61,"capital_revenue":870.0,"transfer_revenue":86930.0,"current_expense":1868533.87,"capital_expense":223975.5,"budget_balance":-11674.31,"cash_current":3485527.75,"cash_previous":3497202.06,"population_mid_year":61,"expense_per_capita":34303.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}