{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639991","national_id":"00639991","name":"Šípy","currency_code":"CZK","history_path":"/data/municipal-history/00639991.json"},"series":[{"year":2010,"revenue_approved":2102680.0,"revenue_adjusted":3001990.0,"revenue_actual":2886010.0,"expense_approved":2102680.0,"expense_adjusted":3501980.0,"expense_actual":3343000.0,"tax_revenue":1988840.0,"nontax_revenue":404860.0,"capital_revenue":2000.0,"transfer_revenue":490310.0,"current_expense":2912670.0,"capital_expense":430330.0,"budget_balance":-456990.0,"cash_current":52980.0,"cash_previous":9970.0,"population_mid_year":151,"expense_per_capita":22139.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2534927.0,"revenue_adjusted":2625331.0,"revenue_actual":2372379.81,"expense_approved":2354927.0,"expense_adjusted":2445331.0,"expense_actual":2203231.41,"tax_revenue":1983160.38,"nontax_revenue":340297.43,"capital_revenue":0.0,"transfer_revenue":48922.0,"current_expense":2057787.41,"capital_expense":145444.0,"budget_balance":169148.4,"cash_current":15895.22,"cash_previous":28570.82,"population_mid_year":156,"expense_per_capita":14123.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3143947.0,"revenue_adjusted":6103673.0,"revenue_actual":3416752.31,"expense_approved":2346947.0,"expense_adjusted":6977409.4,"expense_actual":4313588.72,"tax_revenue":2010172.24,"nontax_revenue":297831.07,"capital_revenue":950.0,"transfer_revenue":1107799.0,"current_expense":2068403.02,"capital_expense":2245185.7,"budget_balance":-896836.41,"cash_current":15782.21,"cash_previous":15895.92,"population_mid_year":182,"expense_per_capita":23701.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5310643.0,"revenue_adjusted":5675524.99,"revenue_actual":4437967.24,"expense_approved":5214643.0,"expense_adjusted":5833924.99,"expense_actual":4577344.27,"tax_revenue":2664680.14,"nontax_revenue":714380.1,"capital_revenue":0.0,"transfer_revenue":1058907.0,"current_expense":2437612.47,"capital_expense":2139731.8,"budget_balance":-139377.03,"cash_current":1915.98,"cash_previous":15782.21,"population_mid_year":212,"expense_per_capita":21591.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4245326.0,"revenue_adjusted":5263238.0,"revenue_actual":4949354.79,"expense_approved":2864203.0,"expense_adjusted":3882115.0,"expense_actual":3319404.88,"tax_revenue":2912728.21,"nontax_revenue":427527.48,"capital_revenue":0.0,"transfer_revenue":1609099.1,"current_expense":2881698.88,"capital_expense":437706.0,"budget_balance":1629949.91,"cash_current":290742.89,"cash_previous":1915.98,"population_mid_year":178,"expense_per_capita":18648.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3044550.0,"revenue_adjusted":3471903.9,"revenue_actual":3364864.68,"expense_approved":3044550.0,"expense_adjusted":3301421.0,"expense_actual":2449349.58,"tax_revenue":2759828.52,"nontax_revenue":541886.16,"capital_revenue":19650.0,"transfer_revenue":43500.0,"current_expense":2310199.58,"capital_expense":139150.0,"budget_balance":915515.1,"cash_current":1206257.99,"cash_previous":290742.89,"population_mid_year":165,"expense_per_capita":14844.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2955900.0,"revenue_adjusted":3134632.0,"revenue_actual":3505510.72,"expense_approved":3234900.0,"expense_adjusted":3726523.0,"expense_actual":3476213.9,"tax_revenue":2860302.44,"nontax_revenue":454188.28,"capital_revenue":6600.0,"transfer_revenue":184420.0,"current_expense":2039842.9,"capital_expense":1436371.0,"budget_balance":29296.82,"cash_current":1235554.81,"cash_previous":1206257.99,"population_mid_year":163,"expense_per_capita":21326.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2934900.0,"revenue_adjusted":3079423.6,"revenue_actual":3680888.8,"expense_approved":2934900.0,"expense_adjusted":3848103.6,"expense_actual":2754260.58,"tax_revenue":3139057.77,"nontax_revenue":471309.43,"capital_revenue":600.0,"transfer_revenue":69921.6,"current_expense":1977871.68,"capital_expense":776388.9,"budget_balance":926628.22,"cash_current":2162183.03,"cash_previous":1235554.81,"population_mid_year":160,"expense_per_capita":17214.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3665300.0,"revenue_adjusted":4216016.0,"revenue_actual":4149642.53,"expense_approved":3665300.0,"expense_adjusted":6017816.0,"expense_actual":5799460.54,"tax_revenue":3342705.07,"nontax_revenue":740051.46,"capital_revenue":0.0,"transfer_revenue":66886.0,"current_expense":5658449.54,"capital_expense":141011.0,"budget_balance":-1649818.01,"cash_current":512365.02,"cash_previous":2162183.03,"population_mid_year":164,"expense_per_capita":35362.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3563500.0,"revenue_adjusted":3984289.0,"revenue_actual":4389899.19,"expense_approved":3563500.0,"expense_adjusted":3984289.0,"expense_actual":2847971.35,"tax_revenue":3533235.99,"nontax_revenue":662278.2,"capital_revenue":1400.0,"transfer_revenue":192985.0,"current_expense":2799571.35,"capital_expense":48400.0,"budget_balance":1541927.84,"cash_current":2054292.86,"cash_previous":512365.02,"population_mid_year":162,"expense_per_capita":17580.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3621500.0,"revenue_adjusted":4758961.28,"revenue_actual":5179347.9,"expense_approved":3621500.0,"expense_adjusted":4758961.28,"expense_actual":3498488.35,"tax_revenue":3443176.57,"nontax_revenue":822520.05,"capital_revenue":265703.28,"transfer_revenue":647948.0,"current_expense":2974154.34,"capital_expense":524334.01,"budget_balance":1680859.55,"cash_current":3735152.41,"cash_previous":2054292.86,"population_mid_year":162,"expense_per_capita":21595.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3659000.0,"revenue_adjusted":4409618.92,"revenue_actual":5484880.45,"expense_approved":3659000.0,"expense_adjusted":4409618.92,"expense_actual":3306996.98,"tax_revenue":3811279.71,"nontax_revenue":1395161.82,"capital_revenue":0.0,"transfer_revenue":278438.92,"current_expense":3306996.98,"capital_expense":0.0,"budget_balance":2177883.47,"cash_current":5913035.88,"cash_previous":3735152.41,"population_mid_year":160,"expense_per_capita":20668.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4076100.0,"revenue_adjusted":5090445.07,"revenue_actual":5720648.7,"expense_approved":4076100.0,"expense_adjusted":5090445.07,"expense_actual":4562117.6,"tax_revenue":4267751.61,"nontax_revenue":1194116.77,"capital_revenue":0.0,"transfer_revenue":258780.32,"current_expense":4562117.6,"capital_expense":0.0,"budget_balance":1158531.1,"cash_current":7071566.98,"cash_previous":5913035.88,"population_mid_year":161,"expense_per_capita":28336.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5299815.0,"revenue_adjusted":7477393.76,"revenue_actual":7592608.22,"expense_approved":5299815.0,"expense_adjusted":7477393.76,"expense_actual":5435844.02,"tax_revenue":4644131.31,"nontax_revenue":2722808.91,"capital_revenue":33020.0,"transfer_revenue":192648.0,"current_expense":5180944.02,"capital_expense":254900.0,"budget_balance":2156764.2,"cash_current":9228331.18,"cash_previous":7071566.98,"population_mid_year":156,"expense_per_capita":34845.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5443590.0,"revenue_adjusted":7139943.6,"revenue_actual":6964485.83,"expense_approved":5443590.0,"expense_adjusted":7758101.6,"expense_actual":6130351.79,"tax_revenue":5270689.95,"nontax_revenue":1222456.88,"capital_revenue":0.0,"transfer_revenue":471339.0,"current_expense":5435459.79,"capital_expense":694892.0,"budget_balance":834134.04,"cash_current":10079191.22,"cash_previous":9245057.18,"population_mid_year":157,"expense_per_capita":39046.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6486773.0,"revenue_adjusted":9164452.55,"revenue_actual":8445071.23,"expense_approved":6486773.0,"expense_adjusted":9563070.73,"expense_actual":8727598.98,"tax_revenue":5264819.05,"nontax_revenue":1262140.18,"capital_revenue":0.0,"transfer_revenue":1918112.0,"current_expense":4383627.84,"capital_expense":4343971.14,"budget_balance":-282527.75,"cash_current":9866490.47,"cash_previous":10079191.22,"population_mid_year":154,"expense_per_capita":56672.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}