{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639966","national_id":"00639966","name":"Roztoky","currency_code":"CZK","history_path":"/data/municipal-history/00639966.json"},"series":[{"year":2010,"revenue_approved":9599200.0,"revenue_adjusted":11626560.0,"revenue_actual":11994070.0,"expense_approved":12536000.0,"expense_adjusted":14563380.0,"expense_actual":13049660.0,"tax_revenue":9841430.0,"nontax_revenue":869300.0,"capital_revenue":600980.0,"transfer_revenue":682360.0,"current_expense":8481510.0,"capital_expense":4568150.0,"budget_balance":-1055590.0,"cash_current":3412130.0,"cash_previous":4971720.0,"population_mid_year":1114,"expense_per_capita":11714.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9359000.0,"revenue_adjusted":11833526.4,"revenue_actual":12133273.91,"expense_approved":11855000.0,"expense_adjusted":14329526.4,"expense_actual":13361608.22,"tax_revenue":9089630.74,"nontax_revenue":483090.77,"capital_revenue":87180.0,"transfer_revenue":2473372.4,"current_expense":6885613.22,"capital_expense":6475995.0,"budget_balance":-1228334.31,"cash_current":1679826.63,"cash_previous":3412160.94,"population_mid_year":1142,"expense_per_capita":11700.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11995000.0,"revenue_adjusted":15408480.7,"revenue_actual":13460277.61,"expense_approved":11491000.0,"expense_adjusted":14904480.7,"expense_actual":13796175.57,"tax_revenue":9447867.7,"nontax_revenue":1456765.21,"capital_revenue":56400.0,"transfer_revenue":2499244.7,"current_expense":8905152.57,"capital_expense":4891023.0,"budget_balance":-335897.96,"cash_current":839928.67,"cash_previous":1679826.63,"population_mid_year":1121,"expense_per_capita":12307.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12694000.0,"revenue_adjusted":13617477.12,"revenue_actual":13871999.23,"expense_approved":12382000.0,"expense_adjusted":13305477.12,"expense_actual":11203181.46,"tax_revenue":12166723.45,"nontax_revenue":480808.66,"capital_revenue":340320.0,"transfer_revenue":884147.12,"current_expense":7864903.0,"capital_expense":3338278.46,"budget_balance":2668817.77,"cash_current":3206117.44,"cash_previous":839928.67,"population_mid_year":1123,"expense_per_capita":9976.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10132000.0,"revenue_adjusted":11083368.79,"revenue_actual":14035134.55,"expense_approved":10132000.0,"expense_adjusted":16712512.79,"expense_actual":15554571.51,"tax_revenue":12645997.32,"nontax_revenue":633548.44,"capital_revenue":271620.0,"transfer_revenue":483968.79,"current_expense":10753039.33,"capital_expense":4801532.18,"budget_balance":-1519436.96,"cash_current":5177309.48,"cash_previous":3206117.44,"population_mid_year":1105,"expense_per_capita":14076.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11077000.0,"revenue_adjusted":13013433.44,"revenue_actual":15133592.68,"expense_approved":10377000.0,"expense_adjusted":15813433.44,"expense_actual":13393328.88,"tax_revenue":12743817.77,"nontax_revenue":547189.47,"capital_revenue":41670.0,"transfer_revenue":1800915.44,"current_expense":7854156.78,"capital_expense":5539172.1,"budget_balance":1740263.8,"cash_current":9698047.98,"cash_previous":5177309.48,"population_mid_year":1076,"expense_per_capita":12447.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11536000.0,"revenue_adjusted":13117035.23,"revenue_actual":15543012.52,"expense_approved":12180500.0,"expense_adjusted":16290935.23,"expense_actual":12038089.38,"tax_revenue":13290932.75,"nontax_revenue":883264.54,"capital_revenue":272770.0,"transfer_revenue":1096045.23,"current_expense":8408430.36,"capital_expense":3629659.02,"budget_balance":3504923.14,"cash_current":11628312.12,"cash_previous":9698047.98,"population_mid_year":1064,"expense_per_capita":11313.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12825000.0,"revenue_adjusted":21950849.03,"revenue_actual":24602791.85,"expense_approved":20965500.0,"expense_adjusted":31591349.03,"expense_actual":19379485.42,"tax_revenue":14819158.06,"nontax_revenue":750444.76,"capital_revenue":161840.0,"transfer_revenue":8871349.03,"current_expense":9036637.62,"capital_expense":10342847.8,"budget_balance":5223306.43,"cash_current":15276317.55,"cash_previous":11628312.12,"population_mid_year":1071,"expense_per_capita":18094.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14666500.0,"revenue_adjusted":17151365.08,"revenue_actual":20249360.87,"expense_approved":18789000.0,"expense_adjusted":23273865.08,"expense_actual":11746960.78,"tax_revenue":16404600.17,"nontax_revenue":1415455.62,"capital_revenue":40080.0,"transfer_revenue":2389225.08,"current_expense":10399141.04,"capital_expense":1347819.74,"budget_balance":8502400.09,"cash_current":22203737.64,"cash_previous":15276317.55,"population_mid_year":1081,"expense_per_capita":10866.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14878500.0,"revenue_adjusted":16379380.79,"revenue_actual":20384919.97,"expense_approved":31163100.0,"expense_adjusted":32663980.79,"expense_actual":11993038.97,"tax_revenue":17786388.2,"nontax_revenue":1252520.98,"capital_revenue":15250.0,"transfer_revenue":1330760.79,"current_expense":10665696.32,"capital_expense":1327342.65,"budget_balance":8391881.0,"cash_current":29040083.94,"cash_previous":22203737.64,"population_mid_year":1078,"expense_per_capita":11125.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17906200.0,"revenue_adjusted":21525854.58,"revenue_actual":21958066.07,"expense_approved":40072600.0,"expense_adjusted":45722254.58,"expense_actual":28824256.42,"tax_revenue":17261528.69,"nontax_revenue":1341882.8,"capital_revenue":100300.0,"transfer_revenue":3254354.58,"current_expense":13868548.23,"capital_expense":14955708.19,"budget_balance":-6866190.35,"cash_current":22173893.59,"cash_previous":29040083.94,"population_mid_year":1079,"expense_per_capita":26713.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16446200.0,"revenue_adjusted":21651217.3,"revenue_actual":25186951.34,"expense_approved":36692900.0,"expense_adjusted":41897917.3,"expense_actual":33887534.97,"tax_revenue":18806448.94,"nontax_revenue":1285905.1,"capital_revenue":0.0,"transfer_revenue":5094597.3,"current_expense":11001826.15,"capital_expense":22885708.82,"budget_balance":-8700583.63,"cash_current":13473309.96,"cash_previous":22173893.59,"population_mid_year":1050,"expense_per_capita":32273.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17270000.0,"revenue_adjusted":20011974.1,"revenue_actual":25576161.36,"expense_approved":19828900.0,"expense_adjusted":22570874.1,"expense_actual":13614012.74,"tax_revenue":21061376.31,"nontax_revenue":1545715.95,"capital_revenue":157095.0,"transfer_revenue":2811974.1,"current_expense":12658660.95,"capital_expense":955351.79,"budget_balance":11962148.62,"cash_current":25435467.79,"cash_previous":13473309.96,"population_mid_year":1056,"expense_per_capita":12892.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19503000.0,"revenue_adjusted":22720214.18,"revenue_actual":28062227.64,"expense_approved":29848400.0,"expense_adjusted":34565614.18,"expense_actual":24559630.81,"tax_revenue":24043971.37,"nontax_revenue":1314367.09,"capital_revenue":0.0,"transfer_revenue":2703889.18,"current_expense":14721995.04,"capital_expense":9837635.77,"budget_balance":3502596.83,"cash_current":28953064.62,"cash_previous":25435467.79,"population_mid_year":1049,"expense_per_capita":23412.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23058000.0,"revenue_adjusted":27652304.5,"revenue_actual":29875530.55,"expense_approved":34190100.0,"expense_adjusted":38784404.5,"expense_actual":21345340.55,"tax_revenue":24349029.12,"nontax_revenue":2448276.93,"capital_revenue":116500.0,"transfer_revenue":2961724.5,"current_expense":19453576.63,"capital_expense":1891763.92,"budget_balance":8530190.0,"cash_current":37483254.62,"cash_previous":28953064.62,"population_mid_year":1037,"expense_per_capita":20583.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26028500.0,"revenue_adjusted":28809596.0,"revenue_actual":30584992.46,"expense_approved":47191100.0,"expense_adjusted":52972196.0,"expense_actual":39268888.87,"tax_revenue":26064834.09,"nontax_revenue":1870486.37,"capital_revenue":107700.0,"transfer_revenue":2541972.0,"current_expense":17538060.7,"capital_expense":21730828.17,"budget_balance":-8683896.41,"cash_current":28799358.21,"cash_previous":37483254.62,"population_mid_year":1017,"expense_per_capita":38612.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}