{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639958","national_id":"00639958","name":"Přílepy","currency_code":"CZK","history_path":"/data/municipal-history/00639958.json"},"series":[{"year":2010,"revenue_approved":1940150.0,"revenue_adjusted":2770610.0,"revenue_actual":2280890.0,"expense_approved":2093160.0,"expense_adjusted":2923640.0,"expense_actual":1775950.0,"tax_revenue":1918450.0,"nontax_revenue":261750.0,"capital_revenue":13500.0,"transfer_revenue":87190.0,"current_expense":1580270.0,"capital_expense":195680.0,"budget_balance":504940.0,"cash_current":1705130.0,"cash_previous":1200190.0,"population_mid_year":212,"expense_per_capita":8377.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2243909.0,"revenue_adjusted":2770061.0,"revenue_actual":2588815.59,"expense_approved":2243909.0,"expense_adjusted":2770061.0,"expense_actual":2476319.64,"tax_revenue":1859022.35,"nontax_revenue":368060.24,"capital_revenue":0.0,"transfer_revenue":361733.0,"current_expense":2243549.26,"capital_expense":232770.38,"budget_balance":112495.95,"cash_current":1817631.42,"cash_previous":1705135.47,"population_mid_year":210,"expense_per_capita":11792.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2059761.0,"revenue_adjusted":2581061.0,"revenue_actual":2695489.7,"expense_approved":2912418.0,"expense_adjusted":3433718.0,"expense_actual":2251044.53,"tax_revenue":1893831.02,"nontax_revenue":407305.68,"capital_revenue":0.0,"transfer_revenue":394353.0,"current_expense":2167801.53,"capital_expense":83243.0,"budget_balance":444445.17,"cash_current":2262076.59,"cash_previous":1817631.42,"population_mid_year":209,"expense_per_capita":10770.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2408231.0,"revenue_adjusted":2798791.0,"revenue_actual":3013360.69,"expense_approved":3139213.0,"expense_adjusted":3529773.0,"expense_actual":2873284.74,"tax_revenue":2200155.67,"nontax_revenue":450105.02,"capital_revenue":34510.0,"transfer_revenue":328590.0,"current_expense":2793814.74,"capital_expense":79470.0,"budget_balance":140075.95,"cash_current":2402152.54,"cash_previous":2262076.59,"population_mid_year":204,"expense_per_capita":14084.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2589271.0,"revenue_adjusted":2923721.0,"revenue_actual":2937212.44,"expense_approved":3423240.0,"expense_adjusted":3757690.0,"expense_actual":2437801.19,"tax_revenue":2390088.91,"nontax_revenue":405209.53,"capital_revenue":31440.0,"transfer_revenue":110474.0,"current_expense":2232259.19,"capital_expense":205542.0,"budget_balance":499411.25,"cash_current":2901563.79,"cash_previous":2402152.54,"population_mid_year":201,"expense_per_capita":12128.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2761240.0,"revenue_adjusted":2779108.0,"revenue_actual":2845494.53,"expense_approved":3253000.0,"expense_adjusted":3270868.0,"expense_actual":2438114.06,"tax_revenue":2357642.53,"nontax_revenue":424984.0,"capital_revenue":0.0,"transfer_revenue":62868.0,"current_expense":2047267.16,"capital_expense":390846.9,"budget_balance":407380.47,"cash_current":3308944.26,"cash_previous":2901563.79,"population_mid_year":197,"expense_per_capita":12376.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2690206.0,"revenue_adjusted":17904856.0,"revenue_actual":17500344.75,"expense_approved":5692400.0,"expense_adjusted":23707050.0,"expense_actual":22200626.21,"tax_revenue":2447355.75,"nontax_revenue":299952.0,"capital_revenue":1066715.0,"transfer_revenue":13686322.0,"current_expense":1684353.08,"capital_expense":20516273.13,"budget_balance":-4700281.46,"cash_current":1408662.8,"cash_previous":3308944.26,"population_mid_year":196,"expense_per_capita":113268.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3753983.0,"revenue_adjusted":3866258.12,"revenue_actual":3962128.13,"expense_approved":3753983.0,"expense_adjusted":3866258.12,"expense_actual":2992770.81,"tax_revenue":2745950.01,"nontax_revenue":326494.0,"capital_revenue":324178.0,"transfer_revenue":565506.12,"current_expense":1912389.83,"capital_expense":1080380.98,"budget_balance":969357.32,"cash_current":2378020.12,"cash_previous":1408662.8,"population_mid_year":190,"expense_per_capita":15751.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3384138.0,"revenue_adjusted":3704865.28,"revenue_actual":3833295.37,"expense_approved":2784138.0,"expense_adjusted":3104865.28,"expense_actual":2554635.43,"tax_revenue":3072322.09,"nontax_revenue":388542.0,"capital_revenue":284250.28,"transfer_revenue":88181.0,"current_expense":2385334.43,"capital_expense":169301.0,"budget_balance":1278659.94,"cash_current":3236680.06,"cash_previous":2378020.12,"population_mid_year":197,"expense_per_capita":12967.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3455312.0,"revenue_adjusted":3486612.0,"revenue_actual":3948744.95,"expense_approved":4138432.0,"expense_adjusted":4169732.0,"expense_actual":2324745.18,"tax_revenue":3404647.95,"nontax_revenue":329804.0,"capital_revenue":141909.0,"transfer_revenue":72384.0,"current_expense":2272635.18,"capital_expense":52110.0,"budget_balance":1623999.77,"cash_current":4440679.83,"cash_previous":3236680.06,"population_mid_year":216,"expense_per_capita":10762.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3470052.0,"revenue_adjusted":3787802.0,"revenue_actual":4206790.25,"expense_approved":4903775.0,"expense_adjusted":5221525.0,"expense_actual":2796587.09,"tax_revenue":3339163.25,"nontax_revenue":468897.0,"capital_revenue":48740.0,"transfer_revenue":349990.0,"current_expense":2772787.09,"capital_expense":23800.0,"budget_balance":1410203.16,"cash_current":5430882.99,"cash_previous":4440679.83,"population_mid_year":213,"expense_per_capita":13129.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3284089.0,"revenue_adjusted":3669717.95,"revenue_actual":4656719.32,"expense_approved":4626540.0,"expense_adjusted":5012168.95,"expense_actual":3313290.75,"tax_revenue":3816886.37,"nontax_revenue":488207.0,"capital_revenue":37080.0,"transfer_revenue":314545.95,"current_expense":2871074.98,"capital_expense":442215.77,"budget_balance":1343428.57,"cash_current":6353289.67,"cash_previous":5430882.99,"population_mid_year":214,"expense_per_capita":15482.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4313442.0,"revenue_adjusted":4473767.44,"revenue_actual":5187314.36,"expense_approved":7264252.0,"expense_adjusted":7424577.44,"expense_actual":3556998.27,"tax_revenue":4592412.87,"nontax_revenue":410317.0,"capital_revenue":75190.0,"transfer_revenue":109394.49,"current_expense":3018989.92,"capital_expense":538008.35,"budget_balance":1630316.09,"cash_current":6863605.76,"cash_previous":6353289.67,"population_mid_year":223,"expense_per_capita":15950.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4385493.0,"revenue_adjusted":4527993.0,"revenue_actual":5552962.39,"expense_approved":8322052.0,"expense_adjusted":8464552.0,"expense_actual":3730396.62,"tax_revenue":5033223.85,"nontax_revenue":332529.0,"capital_revenue":0.0,"transfer_revenue":187209.54,"current_expense":3722936.62,"capital_expense":7460.0,"budget_balance":1822565.77,"cash_current":8686171.53,"cash_previous":6863605.76,"population_mid_year":227,"expense_per_capita":16433.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5306700.0,"revenue_adjusted":5837100.0,"revenue_actual":5992750.45,"expense_approved":9604432.0,"expense_adjusted":10555247.0,"expense_actual":9708117.54,"tax_revenue":5208732.56,"nontax_revenue":633255.0,"capital_revenue":46880.0,"transfer_revenue":103882.89,"current_expense":9127165.37,"capital_expense":580952.17,"budget_balance":-3715367.09,"cash_current":4970804.44,"cash_previous":8686182.33,"population_mid_year":228,"expense_per_capita":42579.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5821090.0,"revenue_adjusted":6091590.0,"revenue_actual":6476023.58,"expense_approved":9696248.0,"expense_adjusted":9966748.0,"expense_actual":4750014.39,"tax_revenue":5603138.38,"nontax_revenue":562878.0,"capital_revenue":1000.0,"transfer_revenue":309007.2,"current_expense":3944162.43,"capital_expense":805851.96,"budget_balance":1726009.19,"cash_current":6696813.63,"cash_previous":4970804.44,"population_mid_year":233,"expense_per_capita":20386.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
