{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639940","national_id":"00639940","name":"Přerubenice","currency_code":"CZK","history_path":"/data/municipal-history/00639940.json"},"series":[{"year":2010,"revenue_approved":649000.0,"revenue_adjusted":669000.0,"revenue_actual":806540.0,"expense_approved":649000.0,"expense_adjusted":669000.0,"expense_actual":560770.0,"tax_revenue":667820.0,"nontax_revenue":37680.0,"capital_revenue":0.0,"transfer_revenue":101040.0,"current_expense":560770.0,"capital_expense":0.0,"budget_balance":245770.0,"cash_current":499880.0,"cash_previous":254110.0,"population_mid_year":74,"expense_per_capita":7577.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":712000.0,"revenue_adjusted":761237.0,"revenue_actual":771167.65,"expense_approved":712000.0,"expense_adjusted":761237.0,"expense_actual":683633.57,"tax_revenue":658608.45,"nontax_revenue":34242.2,"capital_revenue":29830.0,"transfer_revenue":48487.0,"current_expense":683633.57,"capital_expense":0.0,"budget_balance":87534.08,"cash_current":585588.23,"cash_previous":498054.15,"population_mid_year":69,"expense_per_capita":9907.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":750000.0,"revenue_adjusted":771000.0,"revenue_actual":839853.03,"expense_approved":750000.0,"expense_adjusted":771000.0,"expense_actual":635009.43,"tax_revenue":707298.0,"nontax_revenue":40981.03,"capital_revenue":27060.0,"transfer_revenue":64514.0,"current_expense":635009.43,"capital_expense":0.0,"budget_balance":204843.6,"cash_current":790431.83,"cash_previous":585588.23,"population_mid_year":63,"expense_per_capita":10079.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":762000.0,"revenue_adjusted":831330.0,"revenue_actual":803730.47,"expense_approved":762000.0,"expense_adjusted":831330.0,"expense_actual":754626.06,"tax_revenue":711641.56,"nontax_revenue":29258.91,"capital_revenue":0.0,"transfer_revenue":62830.0,"current_expense":754626.06,"capital_expense":0.0,"budget_balance":49104.41,"cash_current":839536.24,"cash_previous":0.0,"population_mid_year":68,"expense_per_capita":11097.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":800000.0,"revenue_adjusted":989550.0,"revenue_actual":908927.89,"expense_approved":800000.0,"expense_adjusted":989550.0,"expense_actual":883860.64,"tax_revenue":813446.16,"nontax_revenue":30431.73,"capital_revenue":0.0,"transfer_revenue":65050.0,"current_expense":883860.64,"capital_expense":0.0,"budget_balance":25067.25,"cash_current":864603.49,"cash_previous":839536.24,"population_mid_year":69,"expense_per_capita":12809.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":850000.0,"revenue_adjusted":886500.0,"revenue_actual":894702.72,"expense_approved":850000.0,"expense_adjusted":886500.0,"expense_actual":842332.36,"tax_revenue":809997.26,"nontax_revenue":41205.46,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":842332.36,"capital_expense":0.0,"budget_balance":52370.36,"cash_current":916973.85,"cash_previous":864603.49,"population_mid_year":68,"expense_per_capita":12387.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":850000.0,"revenue_adjusted":1432910.0,"revenue_actual":1472841.28,"expense_approved":850000.0,"expense_adjusted":1432910.0,"expense_actual":1045413.95,"tax_revenue":964251.29,"nontax_revenue":63943.99,"capital_revenue":43997.0,"transfer_revenue":400649.0,"current_expense":1045413.95,"capital_expense":0.0,"budget_balance":427427.33,"cash_current":1344401.18,"cash_previous":916973.85,"population_mid_year":70,"expense_per_capita":14934.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1100000.0,"revenue_adjusted":1126500.0,"revenue_actual":1201813.82,"expense_approved":1100000.0,"expense_adjusted":1126500.0,"expense_actual":787757.48,"tax_revenue":1020775.55,"nontax_revenue":126069.27,"capital_revenue":0.0,"transfer_revenue":54969.0,"current_expense":688559.48,"capital_expense":99198.0,"budget_balance":414056.34,"cash_current":1774742.52,"cash_previous":1344401.18,"population_mid_year":73,"expense_per_capita":10791.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1350000.0,"revenue_adjusted":2016002.0,"revenue_actual":1501631.14,"expense_approved":1350000.0,"expense_adjusted":2016002.0,"expense_actual":1983580.8,"tax_revenue":1078077.5,"nontax_revenue":147829.64,"capital_revenue":0.0,"transfer_revenue":275724.0,"current_expense":1918228.7,"capital_expense":65352.1,"budget_balance":-481949.66,"cash_current":1276507.86,"cash_previous":1774742.52,"population_mid_year":73,"expense_per_capita":27172.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1200000.0,"revenue_adjusted":1210021.0,"revenue_actual":1288320.6,"expense_approved":1200000.0,"expense_adjusted":2413041.0,"expense_actual":2074374.05,"tax_revenue":1158238.69,"nontax_revenue":67760.91,"capital_revenue":0.0,"transfer_revenue":62321.0,"current_expense":856354.05,"capital_expense":1218020.0,"budget_balance":-786053.45,"cash_current":1032634.09,"cash_previous":1276507.86,"population_mid_year":68,"expense_per_capita":30505.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1374000.0,"revenue_adjusted":1672419.0,"revenue_actual":1409049.11,"expense_approved":1200000.0,"expense_adjusted":1498419.0,"expense_actual":1392696.16,"tax_revenue":1049190.61,"nontax_revenue":97939.5,"capital_revenue":0.0,"transfer_revenue":261919.0,"current_expense":1392696.16,"capital_expense":0.0,"budget_balance":16352.95,"cash_current":892459.04,"cash_previous":1032634.09,"population_mid_year":77,"expense_per_capita":18086.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1250000.0,"revenue_adjusted":1250000.0,"revenue_actual":1411840.0,"expense_approved":1250000.0,"expense_adjusted":1250000.0,"expense_actual":993623.7,"tax_revenue":1257032.98,"nontax_revenue":66360.0,"capital_revenue":3400.0,"transfer_revenue":85047.02,"current_expense":992123.7,"capital_expense":1500.0,"budget_balance":418216.3,"cash_current":1154147.34,"cash_previous":892459.04,"population_mid_year":79,"expense_per_capita":12577.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1300000.0,"revenue_adjusted":1459578.0,"revenue_actual":1713486.72,"expense_approved":1300000.0,"expense_adjusted":1459578.0,"expense_actual":1142216.74,"tax_revenue":1490903.75,"nontax_revenue":85486.54,"capital_revenue":55750.0,"transfer_revenue":81346.43,"current_expense":1084542.74,"capital_expense":57674.0,"budget_balance":571269.98,"cash_current":1568889.32,"cash_previous":1154147.34,"population_mid_year":84,"expense_per_capita":13597.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1700000.0,"revenue_adjusted":2103300.0,"revenue_actual":2045791.35,"expense_approved":1700000.0,"expense_adjusted":2103300.0,"expense_actual":1945807.55,"tax_revenue":1755672.15,"nontax_revenue":88687.2,"capital_revenue":0.0,"transfer_revenue":201432.0,"current_expense":1655439.01,"capital_expense":290368.54,"budget_balance":99983.8,"cash_current":1590633.12,"cash_previous":1568889.32,"population_mid_year":86,"expense_per_capita":22625.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1700000.0,"revenue_adjusted":1922920.0,"revenue_actual":2178041.65,"expense_approved":1700000.0,"expense_adjusted":1922920.0,"expense_actual":1449779.16,"tax_revenue":1895535.12,"nontax_revenue":91496.23,"capital_revenue":0.0,"transfer_revenue":191010.3,"current_expense":1449779.16,"capital_expense":0.0,"budget_balance":728262.49,"cash_current":2318895.61,"cash_previous":1590633.12,"population_mid_year":87,"expense_per_capita":16664.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1800000.0,"revenue_adjusted":1800000.0,"revenue_actual":2160246.21,"expense_approved":1800000.0,"expense_adjusted":1800000.0,"expense_actual":1243198.33,"tax_revenue":1985633.21,"nontax_revenue":92013.0,"capital_revenue":0.0,"transfer_revenue":82600.0,"current_expense":1241358.33,"capital_expense":1840.0,"budget_balance":917047.88,"cash_current":3235943.49,"cash_previous":2318895.61,"population_mid_year":85,"expense_per_capita":14625.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}