{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639931","national_id":"00639931","name":"Nezabudice","currency_code":"CZK","history_path":"/data/municipal-history/00639931.json"},"series":[{"year":2010,"revenue_approved":660300.0,"revenue_adjusted":1438040.0,"revenue_actual":1393120.0,"expense_approved":660300.0,"expense_adjusted":1022150.0,"expense_actual":984670.0,"tax_revenue":967570.0,"nontax_revenue":209890.0,"capital_revenue":0.0,"transfer_revenue":215660.0,"current_expense":933450.0,"capital_expense":51220.0,"budget_balance":408450.0,"cash_current":1078500.0,"cash_previous":670050.0,"population_mid_year":77,"expense_per_capita":12787.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":887000.0,"revenue_adjusted":2453103.0,"revenue_actual":1280044.87,"expense_approved":887000.0,"expense_adjusted":2453103.0,"expense_actual":2137414.22,"tax_revenue":958563.43,"nontax_revenue":233639.44,"capital_revenue":0.0,"transfer_revenue":87842.0,"current_expense":934076.22,"capital_expense":1203338.0,"budget_balance":-857369.35,"cash_current":221141.91,"cash_previous":1078511.26,"population_mid_year":75,"expense_per_capita":28498.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1007500.0,"revenue_adjusted":2900951.0,"revenue_actual":2900433.27,"expense_approved":1007500.0,"expense_adjusted":2900951.0,"expense_actual":1905476.08,"tax_revenue":973384.24,"nontax_revenue":156907.03,"capital_revenue":1268000.0,"transfer_revenue":502142.0,"current_expense":1458170.08,"capital_expense":447306.0,"budget_balance":994957.19,"cash_current":1216099.1,"cash_previous":221141.91,"population_mid_year":75,"expense_per_capita":25406.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1148000.0,"revenue_adjusted":1603822.0,"revenue_actual":1543326.17,"expense_approved":1148000.0,"expense_adjusted":1603822.0,"expense_actual":1379543.29,"tax_revenue":1084667.7,"nontax_revenue":196851.47,"capital_revenue":0.0,"transfer_revenue":261807.0,"current_expense":1043158.29,"capital_expense":336385.0,"budget_balance":163782.88,"cash_current":1379881.98,"cash_previous":1216099.1,"population_mid_year":75,"expense_per_capita":18393.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1183700.0,"revenue_adjusted":1484676.0,"revenue_actual":1411194.38,"expense_approved":1183700.0,"expense_adjusted":1484676.0,"expense_actual":1266758.1,"tax_revenue":1174361.09,"nontax_revenue":150319.29,"capital_revenue":0.0,"transfer_revenue":86514.0,"current_expense":911781.1,"capital_expense":354977.0,"budget_balance":144436.28,"cash_current":1524318.26,"cash_previous":1379881.98,"population_mid_year":74,"expense_per_capita":17118.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1250600.0,"revenue_adjusted":1510251.0,"revenue_actual":1489418.29,"expense_approved":1250600.0,"expense_adjusted":1510251.0,"expense_actual":779498.28,"tax_revenue":1235232.8,"nontax_revenue":194785.49,"capital_revenue":5000.0,"transfer_revenue":54400.0,"current_expense":779498.28,"capital_expense":0.0,"budget_balance":709920.01,"cash_current":2234238.27,"cash_previous":1524318.26,"population_mid_year":76,"expense_per_capita":10256.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1465100.0,"revenue_adjusted":1577113.29,"revenue_actual":1720164.62,"expense_approved":1465100.0,"expense_adjusted":1577113.29,"expense_actual":1008845.92,"tax_revenue":1341834.17,"nontax_revenue":201089.45,"capital_revenue":0.0,"transfer_revenue":177241.0,"current_expense":902365.92,"capital_expense":106480.0,"budget_balance":711318.7,"cash_current":2945556.97,"cash_previous":2234238.27,"population_mid_year":78,"expense_per_capita":12933.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1484500.0,"revenue_adjusted":3651452.0,"revenue_actual":3624096.55,"expense_approved":3834500.0,"expense_adjusted":3928520.0,"expense_actual":3501574.5,"tax_revenue":1497047.02,"nontax_revenue":163108.17,"capital_revenue":26600.0,"transfer_revenue":1937341.36,"current_expense":841322.5,"capital_expense":2660252.0,"budget_balance":122522.05,"cash_current":3068079.02,"cash_previous":2945556.97,"population_mid_year":76,"expense_per_capita":46073.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1637900.0,"revenue_adjusted":2379176.0,"revenue_actual":2552879.84,"expense_approved":1637900.0,"expense_adjusted":2379176.0,"expense_actual":1312805.58,"tax_revenue":1591880.79,"nontax_revenue":183648.05,"capital_revenue":0.0,"transfer_revenue":777351.0,"current_expense":1276805.58,"capital_expense":36000.0,"budget_balance":1240074.26,"cash_current":4308153.28,"cash_previous":3068079.02,"population_mid_year":72,"expense_per_capita":18233.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1921700.0,"revenue_adjusted":2280591.0,"revenue_actual":2250063.66,"expense_approved":1921700.0,"expense_adjusted":2280591.0,"expense_actual":1227290.6,"tax_revenue":1860294.83,"nontax_revenue":195787.83,"capital_revenue":0.0,"transfer_revenue":193981.0,"current_expense":927412.6,"capital_expense":299878.0,"budget_balance":1022773.06,"cash_current":5330926.34,"cash_previous":4308153.28,"population_mid_year":93,"expense_per_capita":13196.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1954700.0,"revenue_adjusted":4147580.0,"revenue_actual":4296805.45,"expense_approved":1954700.0,"expense_adjusted":5118725.21,"expense_actual":4713216.75,"tax_revenue":1830002.04,"nontax_revenue":235453.41,"capital_revenue":0.0,"transfer_revenue":2231350.0,"current_expense":2019711.41,"capital_expense":2693505.34,"budget_balance":-416411.3,"cash_current":4914515.04,"cash_previous":5330926.34,"population_mid_year":90,"expense_per_capita":52369.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1968500.0,"revenue_adjusted":2003730.59,"revenue_actual":2313693.3,"expense_approved":1968500.0,"expense_adjusted":2003730.59,"expense_actual":1636599.58,"tax_revenue":1975725.49,"nontax_revenue":212533.89,"capital_revenue":0.0,"transfer_revenue":125433.92,"current_expense":1337387.58,"capital_expense":299212.0,"budget_balance":677093.72,"cash_current":5591608.76,"cash_previous":4914515.04,"population_mid_year":88,"expense_per_capita":18597.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2110000.0,"revenue_adjusted":3432699.21,"revenue_actual":3896014.86,"expense_approved":2110000.0,"expense_adjusted":3432699.21,"expense_actual":1840463.03,"tax_revenue":2331311.71,"nontax_revenue":268479.94,"capital_revenue":2700.0,"transfer_revenue":1293523.21,"current_expense":1760818.03,"capital_expense":79645.0,"budget_balance":2055551.83,"cash_current":7647160.59,"cash_previous":5591608.76,"population_mid_year":102,"expense_per_capita":18043.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2487500.0,"revenue_adjusted":3169389.0,"revenue_actual":3378896.01,"expense_approved":2487500.0,"expense_adjusted":3663916.0,"expense_actual":2981756.3,"tax_revenue":2682611.99,"nontax_revenue":416967.02,"capital_revenue":108100.0,"transfer_revenue":171217.0,"current_expense":1519717.2,"capital_expense":1462039.1,"budget_balance":397139.71,"cash_current":8044300.3,"cash_previous":7647160.59,"population_mid_year":100,"expense_per_capita":29817.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3186500.0,"revenue_adjusted":4143348.59,"revenue_actual":3699430.09,"expense_approved":3186500.0,"expense_adjusted":4143348.59,"expense_actual":2562139.34,"tax_revenue":2821018.36,"nontax_revenue":419644.14,"capital_revenue":76700.0,"transfer_revenue":382067.59,"current_expense":1818124.34,"capital_expense":744015.0,"budget_balance":1137290.75,"cash_current":9181591.05,"cash_previous":8044300.3,"population_mid_year":97,"expense_per_capita":26413.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3756600.0,"revenue_adjusted":13984969.2,"revenue_actual":13602391.59,"expense_approved":6756600.0,"expense_adjusted":21089969.2,"expense_actual":17662272.07,"tax_revenue":2943898.31,"nontax_revenue":1406935.11,"capital_revenue":11700.0,"transfer_revenue":9239858.17,"current_expense":2058104.54,"capital_expense":15604167.53,"budget_balance":-4059880.48,"cash_current":5121710.57,"cash_previous":9181591.05,"population_mid_year":88,"expense_per_capita":200707.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}