{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639915","national_id":"00639915","name":"Malinová","currency_code":"CZK","history_path":"/data/municipal-history/00639915.json"},"series":[{"year":2010,"revenue_approved":971500.0,"revenue_adjusted":999980.0,"revenue_actual":1063660.0,"expense_approved":971500.0,"expense_adjusted":999980.0,"expense_actual":839950.0,"tax_revenue":939060.0,"nontax_revenue":32220.0,"capital_revenue":0.0,"transfer_revenue":92380.0,"current_expense":783050.0,"capital_expense":56900.0,"budget_balance":223710.0,"cash_current":617740.0,"cash_previous":394030.0,"population_mid_year":89,"expense_per_capita":9437.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1139000.0,"revenue_adjusted":1969830.0,"revenue_actual":1942751.26,"expense_approved":1339000.0,"expense_adjusted":2169830.0,"expense_actual":1860174.1,"tax_revenue":911116.66,"nontax_revenue":53389.6,"capital_revenue":100000.0,"transfer_revenue":878245.0,"current_expense":1689612.1,"capital_expense":170562.0,"budget_balance":82577.16,"cash_current":700324.9,"cash_previous":617747.74,"population_mid_year":84,"expense_per_capita":22144.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2191500.0,"revenue_adjusted":2760053.0,"revenue_actual":2903351.45,"expense_approved":2591500.0,"expense_adjusted":3039053.0,"expense_actual":2925315.19,"tax_revenue":947371.07,"nontax_revenue":20187.69,"capital_revenue":200000.0,"transfer_revenue":1735792.69,"current_expense":2035463.5,"capital_expense":889851.69,"budget_balance":-21963.74,"cash_current":678361.16,"cash_previous":700324.9,"population_mid_year":78,"expense_per_capita":37504.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3279800.0,"revenue_adjusted":2597403.31,"revenue_actual":2649983.43,"expense_approved":3279800.0,"expense_adjusted":2737403.31,"expense_actual":2625138.95,"tax_revenue":992677.57,"nontax_revenue":32124.55,"capital_revenue":6860.0,"transfer_revenue":1618321.31,"current_expense":783557.77,"capital_expense":1841581.18,"budget_balance":24844.48,"cash_current":703205.64,"cash_previous":678361.16,"population_mid_year":77,"expense_per_capita":34092.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1723700.0,"revenue_adjusted":1746156.0,"revenue_actual":1841381.37,"expense_approved":1923700.0,"expense_adjusted":1746156.0,"expense_actual":1628782.31,"tax_revenue":1043208.56,"nontax_revenue":28366.81,"capital_revenue":0.0,"transfer_revenue":769806.0,"current_expense":735676.57,"capital_expense":893105.74,"budget_balance":212599.06,"cash_current":915804.7,"cash_previous":703205.64,"population_mid_year":79,"expense_per_capita":20617.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2301300.0,"revenue_adjusted":2329000.0,"revenue_actual":2106916.13,"expense_approved":2301300.0,"expense_adjusted":2329000.0,"expense_actual":2043293.43,"tax_revenue":1111343.78,"nontax_revenue":58967.35,"capital_revenue":0.0,"transfer_revenue":936605.0,"current_expense":2043293.43,"capital_expense":0.0,"budget_balance":63622.7,"cash_current":979427.4,"cash_previous":915804.7,"population_mid_year":89,"expense_per_capita":22958.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1449600.0,"revenue_adjusted":1993098.0,"revenue_actual":2190129.24,"expense_approved":1449600.0,"expense_adjusted":1993098.0,"expense_actual":1104149.95,"tax_revenue":1143683.86,"nontax_revenue":49245.38,"capital_revenue":112000.0,"transfer_revenue":885200.0,"current_expense":1104149.95,"capital_expense":0.0,"budget_balance":1085979.29,"cash_current":2065406.69,"cash_previous":979427.4,"population_mid_year":88,"expense_per_capita":12547.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1334000.0,"revenue_adjusted":1492721.0,"revenue_actual":1615146.33,"expense_approved":1334000.0,"expense_adjusted":1492721.0,"expense_actual":1285505.12,"tax_revenue":1411474.12,"nontax_revenue":32560.17,"capital_revenue":113400.0,"transfer_revenue":57712.04,"current_expense":1285505.12,"capital_expense":0.0,"budget_balance":329641.21,"cash_current":2395047.9,"cash_previous":2065406.69,"population_mid_year":94,"expense_per_capita":13675.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1585000.0,"revenue_adjusted":1597818.0,"revenue_actual":1631505.32,"expense_approved":1585000.0,"expense_adjusted":1757818.0,"expense_actual":1544119.5,"tax_revenue":1477250.08,"nontax_revenue":80534.24,"capital_revenue":0.0,"transfer_revenue":73721.0,"current_expense":1030334.5,"capital_expense":513785.0,"budget_balance":87385.82,"cash_current":2482433.72,"cash_previous":2395047.9,"population_mid_year":94,"expense_per_capita":16426.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1798000.0,"revenue_adjusted":1809778.0,"revenue_actual":1943535.6,"expense_approved":1448000.0,"expense_adjusted":1459778.0,"expense_actual":1024801.56,"tax_revenue":1645851.82,"nontax_revenue":129905.78,"capital_revenue":3700.0,"transfer_revenue":164078.0,"current_expense":1024801.56,"capital_expense":0.0,"budget_balance":918734.04,"cash_current":3401167.76,"cash_previous":2482433.72,"population_mid_year":95,"expense_per_capita":10787.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1625000.0,"revenue_adjusted":1769334.0,"revenue_actual":1845403.3,"expense_approved":1425000.0,"expense_adjusted":1569334.0,"expense_actual":1059852.68,"tax_revenue":1573517.57,"nontax_revenue":73051.73,"capital_revenue":0.0,"transfer_revenue":198834.0,"current_expense":982122.68,"capital_expense":77730.0,"budget_balance":785550.62,"cash_current":4186718.38,"cash_previous":3401167.76,"population_mid_year":97,"expense_per_capita":10926.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1596000.0,"revenue_adjusted":1611034.0,"revenue_actual":1882072.47,"expense_approved":1346000.0,"expense_adjusted":1461034.0,"expense_actual":1181289.02,"tax_revenue":1718143.57,"nontax_revenue":71506.74,"capital_revenue":0.0,"transfer_revenue":92422.16,"current_expense":1181289.02,"capital_expense":0.0,"budget_balance":700783.45,"cash_current":4887501.83,"cash_previous":4186718.38,"population_mid_year":98,"expense_per_capita":12053.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1865000.0,"revenue_adjusted":1893357.53,"revenue_actual":2155192.51,"expense_approved":2740000.0,"expense_adjusted":2768357.53,"expense_actual":1430727.13,"tax_revenue":1993379.41,"nontax_revenue":77055.57,"capital_revenue":0.0,"transfer_revenue":84757.53,"current_expense":1300652.13,"capital_expense":130075.0,"budget_balance":724465.38,"cash_current":5611967.21,"cash_previous":4887501.83,"population_mid_year":98,"expense_per_capita":14599.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2409000.0,"revenue_adjusted":3048796.0,"revenue_actual":3274610.08,"expense_approved":3654000.0,"expense_adjusted":4634096.0,"expense_actual":3366278.16,"tax_revenue":2247251.46,"nontax_revenue":273492.62,"capital_revenue":675270.0,"transfer_revenue":78596.0,"current_expense":1292738.01,"capital_expense":2073540.15,"budget_balance":-91668.08,"cash_current":5520299.13,"cash_previous":5611967.21,"population_mid_year":100,"expense_per_capita":33662.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2566000.0,"revenue_adjusted":2790258.0,"revenue_actual":2823526.97,"expense_approved":3515000.0,"expense_adjusted":4139258.0,"expense_actual":2538855.52,"tax_revenue":2431740.58,"nontax_revenue":110128.39,"capital_revenue":0.0,"transfer_revenue":281658.0,"current_expense":1863960.5,"capital_expense":674895.02,"budget_balance":284671.45,"cash_current":5804970.58,"cash_previous":5520299.13,"population_mid_year":101,"expense_per_capita":25137.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2602000.0,"revenue_adjusted":2615894.0,"revenue_actual":2727650.51,"expense_approved":3515000.0,"expense_adjusted":3528894.0,"expense_actual":1979598.54,"tax_revenue":2512275.31,"nontax_revenue":116371.2,"capital_revenue":27710.0,"transfer_revenue":71294.0,"current_expense":1914533.54,"capital_expense":65065.0,"budget_balance":748051.97,"cash_current":6553022.55,"cash_previous":5804970.58,"population_mid_year":104,"expense_per_capita":19034.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}