{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639851","national_id":"00639851","name":"Karlova Ves","currency_code":"CZK","history_path":"/data/municipal-history/00639851.json"},"series":[{"year":2010,"revenue_approved":1577850.0,"revenue_adjusted":1821850.0,"revenue_actual":1700480.0,"expense_approved":1577850.0,"expense_adjusted":1821860.0,"expense_actual":1651010.0,"tax_revenue":1295080.0,"nontax_revenue":276840.0,"capital_revenue":0.0,"transfer_revenue":128560.0,"current_expense":1611010.0,"capital_expense":40000.0,"budget_balance":49470.0,"cash_current":169910.0,"cash_previous":160450.0,"population_mid_year":124,"expense_per_capita":13314.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1653465.0,"revenue_adjusted":1773565.0,"revenue_actual":1581497.92,"expense_approved":1653465.0,"expense_adjusted":1773565.0,"expense_actual":1412236.5,"tax_revenue":1317920.26,"nontax_revenue":202827.66,"capital_revenue":0.0,"transfer_revenue":60750.0,"current_expense":1412236.5,"capital_expense":0.0,"budget_balance":169261.42,"cash_current":299165.33,"cash_previous":169911.62,"population_mid_year":129,"expense_per_capita":10947.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1653465.0,"revenue_adjusted":2047225.0,"revenue_actual":1764365.91,"expense_approved":1653465.0,"expense_adjusted":2047225.0,"expense_actual":1726771.6,"tax_revenue":1375719.51,"nontax_revenue":309552.4,"capital_revenue":0.0,"transfer_revenue":79094.0,"current_expense":1282842.6,"capital_expense":443929.0,"budget_balance":37594.31,"cash_current":296751.64,"cash_previous":299165.33,"population_mid_year":135,"expense_per_capita":12790.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1763500.0,"revenue_adjusted":2466287.0,"revenue_actual":2083680.44,"expense_approved":1763500.0,"expense_adjusted":2164172.0,"expense_actual":1852386.3,"tax_revenue":1686710.0,"nontax_revenue":309483.44,"capital_revenue":0.0,"transfer_revenue":87487.0,"current_expense":1744151.8,"capital_expense":108234.5,"budget_balance":231294.14,"cash_current":388037.78,"cash_previous":296751.64,"population_mid_year":136,"expense_per_capita":13620.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2511287.0,"revenue_adjusted":2528682.0,"revenue_actual":2009619.72,"expense_approved":2289987.0,"expense_adjusted":2307382.0,"expense_actual":1777378.78,"tax_revenue":1702097.15,"nontax_revenue":216426.57,"capital_revenue":0.0,"transfer_revenue":91096.0,"current_expense":1642878.78,"capital_expense":134500.0,"budget_balance":232240.94,"cash_current":480270.72,"cash_previous":388037.78,"population_mid_year":129,"expense_per_capita":13778.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2401000.0,"revenue_adjusted":2496300.0,"revenue_actual":2038249.68,"expense_approved":2401000.0,"expense_adjusted":3718600.0,"expense_actual":3170084.83,"tax_revenue":1707359.34,"nontax_revenue":228490.34,"capital_revenue":0.0,"transfer_revenue":102400.0,"current_expense":1888931.83,"capital_expense":1281153.0,"budget_balance":-1131835.15,"cash_current":282745.57,"cash_previous":480270.72,"population_mid_year":128,"expense_per_capita":24766.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2222200.0,"revenue_adjusted":2751895.0,"revenue_actual":2622406.28,"expense_approved":2444500.0,"expense_adjusted":2189096.0,"expense_actual":2057256.48,"tax_revenue":1899053.09,"nontax_revenue":265493.54,"capital_revenue":0.0,"transfer_revenue":457859.65,"current_expense":1772256.48,"capital_expense":285000.0,"budget_balance":565149.8,"cash_current":587863.37,"cash_previous":282745.57,"population_mid_year":130,"expense_per_capita":15825.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2273200.0,"revenue_adjusted":2540528.0,"revenue_actual":2471729.64,"expense_approved":2871360.0,"expense_adjusted":3138688.0,"expense_actual":1969371.57,"tax_revenue":2101104.57,"nontax_revenue":263317.27,"capital_revenue":0.0,"transfer_revenue":107307.8,"current_expense":1951231.17,"capital_expense":18140.4,"budget_balance":502358.07,"cash_current":990141.44,"cash_previous":587863.37,"population_mid_year":129,"expense_per_capita":15266.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2809141.0,"revenue_adjusted":2951956.0,"revenue_actual":2803906.96,"expense_approved":3006860.0,"expense_adjusted":3195253.0,"expense_actual":2488706.61,"tax_revenue":2303530.97,"nontax_revenue":301760.79,"capital_revenue":0.0,"transfer_revenue":198615.2,"current_expense":2264900.35,"capital_expense":223806.26,"budget_balance":315200.35,"cash_current":1205261.79,"cash_previous":990141.44,"population_mid_year":129,"expense_per_capita":19292.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2697816.0,"revenue_adjusted":3049270.0,"revenue_actual":2872310.26,"expense_approved":2697816.0,"expense_adjusted":3587939.0,"expense_actual":2538031.86,"tax_revenue":2548707.66,"nontax_revenue":242401.6,"capital_revenue":0.0,"transfer_revenue":81201.0,"current_expense":2440747.86,"capital_expense":97284.0,"budget_balance":334278.4,"cash_current":1446339.99,"cash_previous":1205261.79,"population_mid_year":135,"expense_per_capita":18800.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2775066.0,"revenue_adjusted":3232852.0,"revenue_actual":2962139.81,"expense_approved":3174920.0,"expense_adjusted":3632706.0,"expense_actual":2434472.3,"tax_revenue":2444323.22,"nontax_revenue":250530.59,"capital_revenue":0.0,"transfer_revenue":267286.0,"current_expense":2434472.3,"capital_expense":0.0,"budget_balance":527667.51,"cash_current":1873927.5,"cash_previous":1446339.99,"population_mid_year":136,"expense_per_capita":17900.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2853929.0,"revenue_adjusted":3418209.04,"revenue_actual":3013009.73,"expense_approved":3011120.0,"expense_adjusted":3540373.85,"expense_actual":2382042.47,"tax_revenue":2688193.59,"nontax_revenue":196271.24,"capital_revenue":0.0,"transfer_revenue":128544.9,"current_expense":2347042.47,"capital_expense":35000.0,"budget_balance":630967.26,"cash_current":2404814.76,"cash_previous":1873927.5,"population_mid_year":129,"expense_per_capita":18465.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3184457.64,"revenue_adjusted":3862247.8,"revenue_actual":3516840.3,"expense_approved":3467304.32,"expense_adjusted":4535393.51,"expense_actual":3487003.94,"tax_revenue":2999950.28,"nontax_revenue":204117.82,"capital_revenue":0.0,"transfer_revenue":312772.2,"current_expense":3467003.94,"capital_expense":20000.0,"budget_balance":29836.36,"cash_current":2334571.12,"cash_previous":2404814.76,"population_mid_year":126,"expense_per_capita":27674.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3724586.0,"revenue_adjusted":4127037.48,"revenue_actual":3781778.6,"expense_approved":3724586.0,"expense_adjusted":5356940.84,"expense_actual":4790441.78,"tax_revenue":3348699.07,"nontax_revenue":328454.07,"capital_revenue":0.0,"transfer_revenue":104625.46,"current_expense":3181297.78,"capital_expense":1609144.0,"budget_balance":-1008663.18,"cash_current":1225827.94,"cash_previous":2334571.12,"population_mid_year":127,"expense_per_capita":37720.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3797912.0,"revenue_adjusted":4499546.55,"revenue_actual":4094620.85,"expense_approved":3797912.0,"expense_adjusted":4491144.93,"expense_actual":3937613.92,"tax_revenue":3394600.04,"nontax_revenue":531266.95,"capital_revenue":59965.0,"transfer_revenue":108788.86,"current_expense":3937613.92,"capital_expense":0.0,"budget_balance":157006.93,"cash_current":1282754.87,"cash_previous":1225827.94,"population_mid_year":126,"expense_per_capita":31250.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3876112.0,"revenue_adjusted":4790184.89,"revenue_actual":4610235.48,"expense_approved":3876112.0,"expense_adjusted":5856636.89,"expense_actual":5562229.91,"tax_revenue":3526462.34,"nontax_revenue":990377.09,"capital_revenue":0.0,"transfer_revenue":93396.05,"current_expense":5562229.91,"capital_expense":0.0,"budget_balance":-951994.43,"cash_current":1032152.44,"cash_previous":1282754.87,"population_mid_year":121,"expense_per_capita":45968.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}