{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639842","national_id":"00639842","name":"Kalivody","currency_code":"CZK","history_path":"/data/municipal-history/00639842.json"},"series":[{"year":2010,"revenue_approved":858000.0,"revenue_adjusted":896200.0,"revenue_actual":1138830.0,"expense_approved":858000.0,"expense_adjusted":1272760.0,"expense_actual":1083070.0,"tax_revenue":994640.0,"nontax_revenue":40370.0,"capital_revenue":0.0,"transfer_revenue":103820.0,"current_expense":474150.0,"capital_expense":608920.0,"budget_balance":55760.0,"cash_current":1064430.0,"cash_previous":1008670.0,"population_mid_year":94,"expense_per_capita":11522.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":860000.0,"revenue_adjusted":872560.0,"revenue_actual":1063961.63,"expense_approved":860000.0,"expense_adjusted":951484.0,"expense_actual":714489.83,"tax_revenue":833587.84,"nontax_revenue":41613.79,"capital_revenue":128100.0,"transfer_revenue":60660.0,"current_expense":449925.83,"capital_expense":264564.0,"budget_balance":349471.8,"cash_current":1413874.05,"cash_previous":1064402.25,"population_mid_year":92,"expense_per_capita":7766.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":890000.0,"revenue_adjusted":916401.0,"revenue_actual":1039677.85,"expense_approved":890000.0,"expense_adjusted":1011574.0,"expense_actual":851469.78,"tax_revenue":924778.12,"nontax_revenue":40398.73,"capital_revenue":0.0,"transfer_revenue":74501.0,"current_expense":627834.78,"capital_expense":223635.0,"budget_balance":188208.07,"cash_current":1602082.12,"cash_previous":1413874.05,"population_mid_year":90,"expense_per_capita":9460.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":900000.0,"revenue_adjusted":1348031.0,"revenue_actual":1484842.66,"expense_approved":900000.0,"expense_adjusted":1684409.0,"expense_actual":1076392.59,"tax_revenue":977981.74,"nontax_revenue":15329.92,"capital_revenue":0.0,"transfer_revenue":491531.0,"current_expense":812775.59,"capital_expense":263617.0,"budget_balance":408450.07,"cash_current":2010532.19,"cash_previous":1602082.12,"population_mid_year":87,"expense_per_capita":12372.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1000000.0,"revenue_adjusted":1131050.0,"revenue_actual":1345102.22,"expense_approved":1000000.0,"expense_adjusted":1615622.4,"expense_actual":1214898.39,"tax_revenue":1068064.02,"nontax_revenue":17168.2,"capital_revenue":85320.0,"transfer_revenue":174550.0,"current_expense":1036998.39,"capital_expense":177900.0,"budget_balance":130203.83,"cash_current":2140736.02,"cash_previous":2010532.19,"population_mid_year":88,"expense_per_capita":13805.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1100000.0,"revenue_adjusted":1233000.0,"revenue_actual":1375549.44,"expense_approved":1100000.0,"expense_adjusted":1517880.0,"expense_actual":1025551.78,"tax_revenue":1177024.86,"nontax_revenue":15904.58,"capital_revenue":6120.0,"transfer_revenue":176500.0,"current_expense":645551.78,"capital_expense":380000.0,"budget_balance":349997.66,"cash_current":2490733.68,"cash_previous":2140736.02,"population_mid_year":98,"expense_per_capita":10464.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1200000.0,"revenue_adjusted":1220200.0,"revenue_actual":1408067.24,"expense_approved":1200000.0,"expense_adjusted":1607253.0,"expense_actual":1154668.58,"tax_revenue":1313806.03,"nontax_revenue":30061.21,"capital_revenue":0.0,"transfer_revenue":64200.0,"current_expense":1154668.58,"capital_expense":0.0,"budget_balance":253398.66,"cash_current":2744132.34,"cash_previous":2490733.68,"population_mid_year":102,"expense_per_capita":11320.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1300000.0,"revenue_adjusted":1317327.0,"revenue_actual":1511048.57,"expense_approved":1300000.0,"expense_adjusted":1685042.0,"expense_actual":1059241.14,"tax_revenue":1430390.36,"nontax_revenue":18693.49,"capital_revenue":0.0,"transfer_revenue":61964.72,"current_expense":1059241.14,"capital_expense":0.0,"budget_balance":451807.43,"cash_current":3195939.77,"cash_previous":2744132.34,"population_mid_year":99,"expense_per_capita":10699.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1400000.0,"revenue_adjusted":1445831.0,"revenue_actual":1691564.1,"expense_approved":1400000.0,"expense_adjusted":1512031.0,"expense_actual":878897.96,"tax_revenue":1581192.24,"nontax_revenue":15840.86,"capital_revenue":0.0,"transfer_revenue":94531.0,"current_expense":878897.96,"capital_expense":0.0,"budget_balance":812666.14,"cash_current":4008605.91,"cash_previous":3195939.77,"population_mid_year":102,"expense_per_capita":8616.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1650000.0,"revenue_adjusted":1665801.0,"revenue_actual":1816766.04,"expense_approved":1650000.0,"expense_adjusted":1665801.0,"expense_actual":914449.11,"tax_revenue":1728745.48,"nontax_revenue":13689.56,"capital_revenue":6230.0,"transfer_revenue":68101.0,"current_expense":914449.11,"capital_expense":0.0,"budget_balance":902316.93,"cash_current":4930344.84,"cash_previous":4008605.91,"population_mid_year":104,"expense_per_capita":8792.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2000000.0,"revenue_adjusted":2162300.0,"revenue_actual":1848798.14,"expense_approved":2500000.0,"expense_adjusted":2662300.0,"expense_actual":1116205.82,"tax_revenue":1602717.27,"nontax_revenue":26320.87,"capital_revenue":2960.0,"transfer_revenue":216800.0,"current_expense":1116205.82,"capital_expense":0.0,"budget_balance":732592.32,"cash_current":5662937.16,"cash_previous":4930344.84,"population_mid_year":102,"expense_per_capita":10943.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1800000.0,"revenue_adjusted":1821360.31,"revenue_actual":2037440.47,"expense_approved":2400000.0,"expense_adjusted":2421360.31,"expense_actual":1498684.41,"tax_revenue":1816097.25,"nontax_revenue":26542.91,"capital_revenue":85840.0,"transfer_revenue":108960.31,"current_expense":1498684.41,"capital_expense":0.0,"budget_balance":538756.06,"cash_current":6201693.22,"cash_previous":5662937.16,"population_mid_year":101,"expense_per_capita":14838.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2000000.0,"revenue_adjusted":2047542.49,"revenue_actual":2246525.1,"expense_approved":2800000.0,"expense_adjusted":2847542.49,"expense_actual":1101685.87,"tax_revenue":2095168.57,"nontax_revenue":47414.04,"capital_revenue":0.0,"transfer_revenue":103942.49,"current_expense":1101685.87,"capital_expense":0.0,"budget_balance":1144839.23,"cash_current":7346532.45,"cash_previous":6201693.22,"population_mid_year":103,"expense_per_capita":10695.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2000000.0,"revenue_adjusted":2038600.0,"revenue_actual":2530603.61,"expense_approved":2900000.0,"expense_adjusted":3107600.0,"expense_actual":2097585.65,"tax_revenue":2407030.57,"nontax_revenue":25073.04,"capital_revenue":0.0,"transfer_revenue":98500.0,"current_expense":2097585.65,"capital_expense":0.0,"budget_balance":433017.96,"cash_current":7772757.41,"cash_previous":7346532.45,"population_mid_year":101,"expense_per_capita":20768.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2300000.0,"revenue_adjusted":2363500.0,"revenue_actual":2567626.47,"expense_approved":2900000.0,"expense_adjusted":2963500.0,"expense_actual":1221515.31,"tax_revenue":2385775.04,"nontax_revenue":60951.43,"capital_revenue":0.0,"transfer_revenue":120900.0,"current_expense":1221515.31,"capital_expense":0.0,"budget_balance":1346111.16,"cash_current":9118868.57,"cash_previous":7772757.41,"population_mid_year":108,"expense_per_capita":11310.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2580000.0,"revenue_adjusted":2810629.47,"revenue_actual":3037465.84,"expense_approved":3200000.0,"expense_adjusted":3430629.47,"expense_actual":2006649.42,"tax_revenue":2750843.86,"nontax_revenue":103579.98,"capital_revenue":0.0,"transfer_revenue":183042.0,"current_expense":2006649.42,"capital_expense":0.0,"budget_balance":1030816.42,"cash_current":10149684.99,"cash_previous":9118868.57,"population_mid_year":116,"expense_per_capita":17298.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}