{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639826","national_id":"00639826","name":"Hvozd","currency_code":"CZK","history_path":"/data/municipal-history/00639826.json"},"series":[{"year":2010,"revenue_approved":1210000.0,"revenue_adjusted":1282800.0,"revenue_actual":1586080.0,"expense_approved":2360000.0,"expense_adjusted":2360010.0,"expense_actual":1062060.0,"tax_revenue":1413520.0,"nontax_revenue":51080.0,"capital_revenue":0.0,"transfer_revenue":121480.0,"current_expense":892320.0,"capital_expense":169740.0,"budget_balance":524020.0,"cash_current":1225260.0,"cash_previous":705410.0,"population_mid_year":168,"expense_per_capita":6321.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1300000.0,"revenue_adjusted":1894456.0,"revenue_actual":1854623.65,"expense_approved":2040000.0,"expense_adjusted":2040000.0,"expense_actual":1372913.68,"tax_revenue":1386449.19,"nontax_revenue":52858.46,"capital_revenue":0.0,"transfer_revenue":415316.0,"current_expense":816459.68,"capital_expense":556454.0,"budget_balance":481709.97,"cash_current":1562433.72,"cash_previous":1225278.25,"population_mid_year":170,"expense_per_capita":8075.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1500000.0,"revenue_adjusted":1508900.0,"revenue_actual":1622715.8,"expense_approved":1950000.0,"expense_adjusted":1950000.0,"expense_actual":1390796.04,"tax_revenue":1458256.3,"nontax_revenue":56659.0,"capital_revenue":0.0,"transfer_revenue":107800.5,"current_expense":1205806.04,"capital_expense":184990.0,"budget_balance":231919.76,"cash_current":2796855.04,"cash_previous":2564935.28,"population_mid_year":165,"expense_per_capita":8429.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1400000.0,"revenue_adjusted":1751978.93,"revenue_actual":1940786.7,"expense_approved":3320000.0,"expense_adjusted":3320000.0,"expense_actual":1462163.85,"tax_revenue":1607171.25,"nontax_revenue":99168.45,"capital_revenue":0.0,"transfer_revenue":234447.0,"current_expense":1462163.85,"capital_expense":0.0,"budget_balance":478622.85,"cash_current":3275477.89,"cash_previous":2796855.04,"population_mid_year":169,"expense_per_capita":8651.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1661000.0,"revenue_adjusted":1999724.63,"revenue_actual":1962652.67,"expense_approved":3121000.0,"expense_adjusted":3151000.0,"expense_actual":1645158.76,"tax_revenue":1771580.08,"nontax_revenue":87497.09,"capital_revenue":0.0,"transfer_revenue":103575.5,"current_expense":1533458.76,"capital_expense":111700.0,"budget_balance":317493.91,"cash_current":3592971.8,"cash_previous":3275477.89,"population_mid_year":170,"expense_per_capita":9677.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1611000.0,"revenue_adjusted":2193778.05,"revenue_actual":2181750.82,"expense_approved":1767000.0,"expense_adjusted":1827000.0,"expense_actual":1343773.07,"tax_revenue":1799523.4,"nontax_revenue":138949.42,"capital_revenue":5000.0,"transfer_revenue":238278.0,"current_expense":1035223.07,"capital_expense":308550.0,"budget_balance":837977.75,"cash_current":4430949.55,"cash_previous":3592971.8,"population_mid_year":169,"expense_per_capita":7951.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1735000.0,"revenue_adjusted":2144130.0,"revenue_actual":2120592.85,"expense_approved":1935000.0,"expense_adjusted":2344130.0,"expense_actual":1210353.33,"tax_revenue":1965991.25,"nontax_revenue":75042.6,"capital_revenue":0.0,"transfer_revenue":79559.0,"current_expense":1079758.33,"capital_expense":130595.0,"budget_balance":910239.52,"cash_current":5341857.16,"cash_previous":4430949.55,"population_mid_year":165,"expense_per_capita":7335.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1806000.0,"revenue_adjusted":9634726.0,"revenue_actual":9612470.98,"expense_approved":1806000.0,"expense_adjusted":19637726.0,"expense_actual":14214848.82,"tax_revenue":2204402.98,"nontax_revenue":65986.0,"capital_revenue":471440.0,"transfer_revenue":6870642.0,"current_expense":1211360.33,"capital_expense":13003488.49,"budget_balance":-4602377.84,"cash_current":4030418.57,"cash_previous":5341857.16,"population_mid_year":172,"expense_per_capita":82644.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2760000.0,"revenue_adjusted":3529974.0,"revenue_actual":2663245.47,"expense_approved":3760000.0,"expense_adjusted":4529974.0,"expense_actual":2423001.73,"tax_revenue":2411814.47,"nontax_revenue":130871.0,"capital_revenue":11160.0,"transfer_revenue":109400.0,"current_expense":2423001.73,"capital_expense":0.0,"budget_balance":240243.74,"cash_current":3802382.31,"cash_previous":4030418.57,"population_mid_year":172,"expense_per_capita":14087.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2100000.0,"revenue_adjusted":2243100.0,"revenue_actual":3195900.09,"expense_approved":3100000.0,"expense_adjusted":3243100.0,"expense_actual":2053411.26,"tax_revenue":2569396.81,"nontax_revenue":174384.0,"capital_revenue":367863.28,"transfer_revenue":84256.0,"current_expense":1533935.45,"capital_expense":519475.81,"budget_balance":1142488.83,"cash_current":4468091.14,"cash_previous":3802382.31,"population_mid_year":162,"expense_per_capita":12675.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2200000.0,"revenue_adjusted":3158700.0,"revenue_actual":3408915.17,"expense_approved":3000000.0,"expense_adjusted":3958700.0,"expense_actual":2523560.24,"tax_revenue":2363637.17,"nontax_revenue":125599.0,"capital_revenue":11760.0,"transfer_revenue":907919.0,"current_expense":2449750.24,"capital_expense":73810.0,"budget_balance":885354.93,"cash_current":4876666.07,"cash_previous":4468091.14,"population_mid_year":169,"expense_per_capita":14932.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2150000.0,"revenue_adjusted":2309118.46,"revenue_actual":3059555.57,"expense_approved":2750000.0,"expense_adjusted":2909118.46,"expense_actual":1776780.93,"tax_revenue":2663510.01,"nontax_revenue":276305.1,"capital_revenue":1080.0,"transfer_revenue":118660.46,"current_expense":1776780.93,"capital_expense":0.0,"budget_balance":1282774.64,"cash_current":5683660.71,"cash_previous":4876666.07,"population_mid_year":169,"expense_per_capita":10513.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2277000.0,"revenue_adjusted":2592296.18,"revenue_actual":3586525.08,"expense_approved":3077000.0,"expense_adjusted":3392296.18,"expense_actual":2126562.53,"tax_revenue":3062143.57,"nontax_revenue":163543.0,"capital_revenue":3280.0,"transfer_revenue":357558.51,"current_expense":2126562.53,"capital_expense":0.0,"budget_balance":1459962.55,"cash_current":6665843.26,"cash_previous":5683660.71,"population_mid_year":174,"expense_per_capita":12221.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2750000.0,"revenue_adjusted":3033728.45,"revenue_actual":4250782.16,"expense_approved":3500000.0,"expense_adjusted":3883728.45,"expense_actual":2956692.85,"tax_revenue":3612180.16,"nontax_revenue":370615.0,"capital_revenue":7680.0,"transfer_revenue":260307.0,"current_expense":2213165.15,"capital_expense":743527.7,"budget_balance":1294089.31,"cash_current":7482152.57,"cash_previous":6665843.26,"population_mid_year":182,"expense_per_capita":16245.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3300000.0,"revenue_adjusted":3569550.0,"revenue_actual":4554343.67,"expense_approved":5600000.0,"expense_adjusted":5869550.0,"expense_actual":2742552.27,"tax_revenue":3749692.67,"nontax_revenue":560325.0,"capital_revenue":0.0,"transfer_revenue":244326.0,"current_expense":2032253.27,"capital_expense":710299.0,"budget_balance":1811791.4,"cash_current":8816163.97,"cash_previous":7482152.57,"population_mid_year":177,"expense_per_capita":15494.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3600000.0,"revenue_adjusted":4115583.0,"revenue_actual":4832701.43,"expense_approved":6100000.0,"expense_adjusted":6615583.0,"expense_actual":2527422.98,"tax_revenue":3858065.43,"nontax_revenue":457172.0,"capital_revenue":4280.0,"transfer_revenue":513184.0,"current_expense":2497172.98,"capital_expense":30250.0,"budget_balance":2305278.45,"cash_current":10643662.42,"cash_previous":8816163.97,"population_mid_year":176,"expense_per_capita":14360.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}