{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639770","national_id":"00639770","name":"Bdín","currency_code":"CZK","history_path":"/data/municipal-history/00639770.json"},"series":[{"year":2010,"revenue_approved":406600.0,"revenue_adjusted":495260.0,"revenue_actual":713110.0,"expense_approved":406600.0,"expense_adjusted":495260.0,"expense_actual":375770.0,"tax_revenue":556860.0,"nontax_revenue":60390.0,"capital_revenue":0.0,"transfer_revenue":95860.0,"current_expense":375770.0,"capital_expense":0.0,"budget_balance":337340.0,"cash_current":1553770.0,"cash_previous":1216430.0,"population_mid_year":57,"expense_per_capita":6592.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":406600.0,"revenue_adjusted":446911.0,"revenue_actual":725159.59,"expense_approved":406600.0,"expense_adjusted":446911.0,"expense_actual":438637.9,"tax_revenue":567732.83,"nontax_revenue":88175.76,"capital_revenue":8840.0,"transfer_revenue":60411.0,"current_expense":438637.9,"capital_expense":0.0,"budget_balance":286521.69,"cash_current":1840310.4,"cash_previous":1553788.71,"population_mid_year":58,"expense_per_capita":7562.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":613100.0,"revenue_adjusted":625881.0,"revenue_actual":710840.22,"expense_approved":613100.0,"expense_adjusted":825881.0,"expense_actual":796107.4,"tax_revenue":552688.98,"nontax_revenue":84270.24,"capital_revenue":0.0,"transfer_revenue":73881.0,"current_expense":796107.4,"capital_expense":0.0,"budget_balance":-85267.18,"cash_current":1755043.22,"cash_previous":1840310.4,"population_mid_year":55,"expense_per_capita":14474.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":613100.0,"revenue_adjusted":642366.0,"revenue_actual":830720.84,"expense_approved":1311100.0,"expense_adjusted":1340366.0,"expense_actual":352919.4,"tax_revenue":655331.23,"nontax_revenue":91723.61,"capital_revenue":0.0,"transfer_revenue":83666.0,"current_expense":352919.4,"capital_expense":0.0,"budget_balance":477801.44,"cash_current":2232844.66,"cash_previous":1755043.22,"population_mid_year":59,"expense_per_capita":5981.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":657600.0,"revenue_adjusted":681611.0,"revenue_actual":833837.77,"expense_approved":1651000.0,"expense_adjusted":1675011.0,"expense_actual":1389878.1,"tax_revenue":672437.93,"nontax_revenue":82988.84,"capital_revenue":0.0,"transfer_revenue":78411.0,"current_expense":359563.1,"capital_expense":1030315.0,"budget_balance":-556040.33,"cash_current":1676804.33,"cash_previous":2232844.66,"population_mid_year":68,"expense_per_capita":20439.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":657600.0,"revenue_adjusted":657600.0,"revenue_actual":896328.86,"expense_approved":1651000.0,"expense_adjusted":1651000.0,"expense_actual":1555772.19,"tax_revenue":757333.86,"nontax_revenue":84595.0,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1555772.19,"capital_expense":0.0,"budget_balance":-659443.33,"cash_current":1017361.0,"cash_previous":1676804.33,"population_mid_year":65,"expense_per_capita":23934.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":657500.0,"revenue_adjusted":677700.0,"revenue_actual":924580.87,"expense_approved":1007500.0,"expense_adjusted":1027700.0,"expense_actual":834245.18,"tax_revenue":778934.87,"nontax_revenue":81145.0,"capital_revenue":0.0,"transfer_revenue":64501.0,"current_expense":834245.18,"capital_expense":0.0,"budget_balance":90335.69,"cash_current":1107696.69,"cash_previous":1017361.0,"population_mid_year":68,"expense_per_capita":12268.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":680000.0,"revenue_adjusted":691845.0,"revenue_actual":1051046.15,"expense_approved":680000.0,"expense_adjusted":691845.0,"expense_actual":333616.08,"tax_revenue":904123.15,"nontax_revenue":77278.0,"capital_revenue":0.0,"transfer_revenue":69645.0,"current_expense":333616.08,"capital_expense":0.0,"budget_balance":717430.07,"cash_current":1825126.76,"cash_previous":1107696.69,"population_mid_year":66,"expense_per_capita":5054.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":742000.0,"revenue_adjusted":771822.0,"revenue_actual":1131448.27,"expense_approved":742000.0,"expense_adjusted":771822.0,"expense_actual":633597.48,"tax_revenue":957316.27,"nontax_revenue":83410.0,"capital_revenue":0.0,"transfer_revenue":90722.0,"current_expense":633597.48,"capital_expense":0.0,"budget_balance":497850.79,"cash_current":2322977.55,"cash_previous":1825126.76,"population_mid_year":65,"expense_per_capita":9747.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":800000.0,"revenue_adjusted":1036763.0,"revenue_actual":1464080.86,"expense_approved":800000.0,"expense_adjusted":1036763.0,"expense_actual":705020.45,"tax_revenue":1044041.58,"nontax_revenue":73798.0,"capital_revenue":265703.28,"transfer_revenue":80538.0,"current_expense":705020.45,"capital_expense":0.0,"budget_balance":759060.41,"cash_current":3077775.96,"cash_previous":2322977.55,"population_mid_year":66,"expense_per_capita":10682.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1280000.0,"revenue_adjusted":1371596.0,"revenue_actual":1205369.09,"expense_approved":1530000.0,"expense_adjusted":1621596.0,"expense_actual":812482.6,"tax_revenue":949938.09,"nontax_revenue":84555.0,"capital_revenue":0.0,"transfer_revenue":170876.0,"current_expense":812482.6,"capital_expense":0.0,"budget_balance":392886.49,"cash_current":3474924.45,"cash_previous":3077775.96,"population_mid_year":66,"expense_per_capita":12310.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1280000.0,"revenue_adjusted":1809000.0,"revenue_actual":1711349.88,"expense_approved":1530000.0,"expense_adjusted":2059000.0,"expense_actual":1942453.52,"tax_revenue":1132610.64,"nontax_revenue":479551.59,"capital_revenue":0.0,"transfer_revenue":99187.65,"current_expense":1400427.52,"capital_expense":542026.0,"budget_balance":-231103.64,"cash_current":3243820.81,"cash_previous":3474924.45,"population_mid_year":69,"expense_per_capita":28151.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1400000.0,"revenue_adjusted":1535455.0,"revenue_actual":1530979.33,"expense_approved":1900000.0,"expense_adjusted":2035455.0,"expense_actual":1143828.37,"tax_revenue":1306763.94,"nontax_revenue":124324.0,"capital_revenue":0.0,"transfer_revenue":99891.39,"current_expense":1123131.61,"capital_expense":20696.76,"budget_balance":387150.96,"cash_current":3630971.77,"cash_previous":3243820.81,"population_mid_year":72,"expense_per_capita":15886.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1500000.0,"revenue_adjusted":1570000.0,"revenue_actual":1784720.23,"expense_approved":2150000.0,"expense_adjusted":2220000.0,"expense_actual":1310140.74,"tax_revenue":1499212.23,"nontax_revenue":131794.0,"capital_revenue":56360.0,"transfer_revenue":97354.0,"current_expense":1310140.74,"capital_expense":0.0,"budget_balance":474579.49,"cash_current":4105551.26,"cash_previous":3630971.77,"population_mid_year":71,"expense_per_capita":18452.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1600000.0,"revenue_adjusted":1879700.0,"revenue_actual":1950887.7,"expense_approved":2250000.0,"expense_adjusted":2529700.0,"expense_actual":1512163.52,"tax_revenue":1505322.95,"nontax_revenue":317556.45,"capital_revenue":18000.0,"transfer_revenue":110008.3,"current_expense":1512163.52,"capital_expense":0.0,"budget_balance":438724.18,"cash_current":4544275.44,"cash_previous":4105551.26,"population_mid_year":71,"expense_per_capita":21298.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1700000.0,"revenue_adjusted":1741500.0,"revenue_actual":1932305.34,"expense_approved":2350000.0,"expense_adjusted":2391500.0,"expense_actual":1576818.87,"tax_revenue":1662721.41,"nontax_revenue":129610.93,"capital_revenue":56500.0,"transfer_revenue":83473.0,"current_expense":1573138.87,"capital_expense":3680.0,"budget_balance":355486.47,"cash_current":4899761.91,"cash_previous":4544275.44,"population_mid_year":70,"expense_per_capita":22525.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}