{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639761","national_id":"00639761","name":"Výžerky","currency_code":"CZK","history_path":"/data/municipal-history/00639761.json"},"series":[{"year":2010,"revenue_approved":1250000.0,"revenue_adjusted":1419420.0,"revenue_actual":1358680.0,"expense_approved":1250000.0,"expense_adjusted":1884830.0,"expense_actual":1879330.0,"tax_revenue":1168250.0,"nontax_revenue":60250.0,"capital_revenue":0.0,"transfer_revenue":130180.0,"current_expense":931860.0,"capital_expense":947470.0,"budget_balance":-520650.0,"cash_current":677950.0,"cash_previous":1198600.0,"population_mid_year":120,"expense_per_capita":15661.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1350000.0,"revenue_adjusted":1481988.0,"revenue_actual":1571185.66,"expense_approved":1350000.0,"expense_adjusted":1481988.0,"expense_actual":1415841.12,"tax_revenue":1200251.94,"nontax_revenue":93813.72,"capital_revenue":43000.0,"transfer_revenue":234120.0,"current_expense":1070427.12,"capital_expense":345414.0,"budget_balance":155344.54,"cash_current":833312.12,"cash_previous":677967.58,"population_mid_year":138,"expense_per_capita":10259.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1400000.0,"revenue_adjusted":1466433.0,"revenue_actual":1454387.05,"expense_approved":1400000.0,"expense_adjusted":1466433.0,"expense_actual":1314995.34,"tax_revenue":1290696.79,"nontax_revenue":87684.26,"capital_revenue":0.0,"transfer_revenue":76006.0,"current_expense":1166195.34,"capital_expense":148800.0,"budget_balance":139391.71,"cash_current":972703.83,"cash_previous":833312.12,"population_mid_year":146,"expense_per_capita":9006.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1600000.0,"revenue_adjusted":1746739.0,"revenue_actual":1830541.57,"expense_approved":1600000.0,"expense_adjusted":1746739.0,"expense_actual":1728290.23,"tax_revenue":1561786.9,"nontax_revenue":97875.67,"capital_revenue":81450.0,"transfer_revenue":89429.0,"current_expense":1424145.23,"capital_expense":304145.0,"budget_balance":102251.34,"cash_current":1074955.17,"cash_previous":972703.83,"population_mid_year":150,"expense_per_capita":11521.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1600000.0,"revenue_adjusted":1860703.0,"revenue_actual":1995803.25,"expense_approved":1600000.0,"expense_adjusted":1860703.0,"expense_actual":1824511.81,"tax_revenue":1754496.07,"nontax_revenue":156864.18,"capital_revenue":0.0,"transfer_revenue":84443.0,"current_expense":1451504.81,"capital_expense":373007.0,"budget_balance":171291.44,"cash_current":1246246.61,"cash_previous":1074955.17,"population_mid_year":160,"expense_per_capita":11403.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1700000.0,"revenue_adjusted":1911970.0,"revenue_actual":2061522.89,"expense_approved":1700000.0,"expense_adjusted":1911970.0,"expense_actual":1778830.56,"tax_revenue":1897205.39,"nontax_revenue":109917.5,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1656312.56,"capital_expense":122518.0,"budget_balance":282692.33,"cash_current":1528938.94,"cash_previous":1246246.61,"population_mid_year":167,"expense_per_capita":10651.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1800000.0,"revenue_adjusted":2035207.0,"revenue_actual":2300106.48,"expense_approved":1800000.0,"expense_adjusted":2035207.0,"expense_actual":1895210.74,"tax_revenue":2070418.67,"nontax_revenue":124020.81,"capital_revenue":35800.0,"transfer_revenue":69867.0,"current_expense":1825749.74,"capital_expense":69461.0,"budget_balance":404895.74,"cash_current":1933834.68,"cash_previous":1528938.94,"population_mid_year":162,"expense_per_capita":11698.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2000000.0,"revenue_adjusted":2133238.0,"revenue_actual":2472667.49,"expense_approved":2000000.0,"expense_adjusted":2133238.0,"expense_actual":1475055.41,"tax_revenue":2277596.17,"nontax_revenue":115173.32,"capital_revenue":4300.0,"transfer_revenue":75598.0,"current_expense":1343947.41,"capital_expense":131108.0,"budget_balance":997612.08,"cash_current":2931446.76,"cash_previous":1933834.68,"population_mid_year":165,"expense_per_capita":8939.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2400000.0,"revenue_adjusted":2676407.0,"revenue_actual":2784872.52,"expense_approved":3400000.0,"expense_adjusted":2676407.0,"expense_actual":2333198.86,"tax_revenue":2443535.56,"nontax_revenue":119029.96,"capital_revenue":2500.0,"transfer_revenue":219807.0,"current_expense":1886788.36,"capital_expense":446410.5,"budget_balance":451673.66,"cash_current":3383120.42,"cash_previous":2931446.76,"population_mid_year":161,"expense_per_capita":14491.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2600000.0,"revenue_adjusted":3838085.0,"revenue_actual":3967477.64,"expense_approved":3600000.0,"expense_adjusted":4566285.0,"expense_actual":2876658.57,"tax_revenue":2754916.63,"nontax_revenue":87236.01,"capital_revenue":290600.0,"transfer_revenue":834725.0,"current_expense":1612323.57,"capital_expense":1264335.0,"budget_balance":1090819.07,"cash_current":4473939.49,"cash_previous":3383120.42,"population_mid_year":171,"expense_per_capita":16822.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2757000.0,"revenue_adjusted":3295591.0,"revenue_actual":3320207.26,"expense_approved":3997000.0,"expense_adjusted":4667591.0,"expense_actual":2901204.79,"tax_revenue":2651272.31,"nontax_revenue":125931.95,"capital_revenue":23902.0,"transfer_revenue":519101.0,"current_expense":1727383.31,"capital_expense":1173821.48,"budget_balance":419002.47,"cash_current":4592941.96,"cash_previous":4473939.49,"population_mid_year":173,"expense_per_capita":16769.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2650000.0,"revenue_adjusted":5350909.69,"revenue_actual":5459953.06,"expense_approved":4650000.0,"expense_adjusted":5850909.69,"expense_actual":3958793.57,"tax_revenue":3054269.76,"nontax_revenue":112083.61,"capital_revenue":55000.0,"transfer_revenue":2238599.69,"current_expense":1653112.52,"capital_expense":2305681.05,"budget_balance":1501159.49,"cash_current":5894101.45,"cash_previous":4592941.96,"population_mid_year":173,"expense_per_capita":22883.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2750000.0,"revenue_adjusted":4720948.0,"revenue_actual":4771749.82,"expense_approved":4750000.0,"expense_adjusted":5017048.0,"expense_actual":3548175.41,"tax_revenue":3448573.14,"nontax_revenue":110448.68,"capital_revenue":3000.0,"transfer_revenue":1209728.0,"current_expense":1567781.09,"capital_expense":1980394.32,"budget_balance":1223574.41,"cash_current":7117675.86,"cash_previous":5894101.45,"population_mid_year":177,"expense_per_capita":20046.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28624000.0,"revenue_adjusted":29305983.0,"revenue_actual":27272852.03,"expense_approved":38624000.0,"expense_adjusted":32541403.2,"expense_actual":31192575.47,"tax_revenue":3893480.6,"nontax_revenue":147791.64,"capital_revenue":0.0,"transfer_revenue":23231579.79,"current_expense":2103834.8,"capital_expense":29088740.67,"budget_balance":-3919723.44,"cash_current":4251422.62,"cash_previous":7117675.86,"population_mid_year":181,"expense_per_capita":172334.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19187160.0,"revenue_adjusted":22518607.0,"revenue_actual":23694433.0,"expense_approved":25379440.0,"expense_adjusted":28510887.0,"expense_actual":27083403.57,"tax_revenue":4323556.66,"nontax_revenue":183465.44,"capital_revenue":29200.0,"transfer_revenue":19158210.9,"current_expense":2939999.5,"capital_expense":24143404.07,"budget_balance":-3388970.57,"cash_current":6835031.85,"cash_previous":4251422.62,"population_mid_year":181,"expense_per_capita":149632.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5527450.0,"revenue_adjusted":6640285.66,"revenue_actual":6729960.15,"expense_approved":8220450.0,"expense_adjusted":9333285.66,"expense_actual":4358650.69,"tax_revenue":5730221.93,"nontax_revenue":198230.56,"capital_revenue":55250.0,"transfer_revenue":746257.66,"current_expense":3722221.56,"capital_expense":636429.13,"budget_balance":2371309.46,"cash_current":9023847.2,"cash_previous":6835031.85,"population_mid_year":184,"expense_per_capita":23688.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
