{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639745","national_id":"00639745","name":"Štíhlice","currency_code":"CZK","history_path":"/data/municipal-history/00639745.json"},"series":[{"year":2010,"revenue_approved":1376300.0,"revenue_adjusted":6950670.0,"revenue_actual":6939480.0,"expense_approved":1376300.0,"expense_adjusted":5799500.0,"expense_actual":5799250.0,"tax_revenue":1363700.0,"nontax_revenue":1452960.0,"capital_revenue":980000.0,"transfer_revenue":3142820.0,"current_expense":1309460.0,"capital_expense":4489790.0,"budget_balance":1140230.0,"cash_current":5898410.0,"cash_previous":4758180.0,"population_mid_year":140,"expense_per_capita":41423.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7326440.0,"revenue_adjusted":10099316.0,"revenue_actual":10099118.21,"expense_approved":9978520.0,"expense_adjusted":12215418.24,"expense_actual":12215172.9,"tax_revenue":1677337.8,"nontax_revenue":145449.41,"capital_revenue":1007536.0,"transfer_revenue":7268795.0,"current_expense":1444584.9,"capital_expense":10770588.0,"budget_balance":-2116054.69,"cash_current":3782333.39,"cash_previous":5898388.08,"population_mid_year":142,"expense_per_capita":86022.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2485100.0,"revenue_adjusted":1885973.0,"revenue_actual":1885972.34,"expense_approved":5670994.0,"expense_adjusted":5132978.54,"expense_actual":5132979.54,"tax_revenue":1634615.77,"nontax_revenue":120610.57,"capital_revenue":54000.0,"transfer_revenue":76746.0,"current_expense":1429657.14,"capital_expense":3703322.4,"budget_balance":-3247007.2,"cash_current":535326.19,"cash_previous":3782333.39,"population_mid_year":149,"expense_per_capita":34449.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1742150.0,"revenue_adjusted":2040788.97,"revenue_actual":2033411.41,"expense_approved":1742150.0,"expense_adjusted":1369060.0,"expense_actual":1252102.0,"tax_revenue":1735228.01,"nontax_revenue":151869.4,"capital_revenue":71500.0,"transfer_revenue":74814.0,"current_expense":1203266.0,"capital_expense":48836.0,"budget_balance":781309.41,"cash_current":1316635.6,"cash_previous":535326.19,"population_mid_year":161,"expense_per_capita":7777.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1780421.0,"revenue_adjusted":3113208.0,"revenue_actual":3151308.18,"expense_approved":1780421.0,"expense_adjusted":2046484.0,"expense_actual":1477625.62,"tax_revenue":1844866.22,"nontax_revenue":88164.96,"capital_revenue":1144000.0,"transfer_revenue":74277.0,"current_expense":1116794.62,"capital_expense":360831.0,"budget_balance":1673682.56,"cash_current":2990318.16,"cash_previous":1316635.6,"population_mid_year":154,"expense_per_capita":9594.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2054670.0,"revenue_adjusted":2346770.0,"revenue_actual":2285016.2,"expense_approved":3248655.0,"expense_adjusted":3694236.0,"expense_actual":3217595.55,"tax_revenue":2111719.81,"nontax_revenue":86396.39,"capital_revenue":32500.0,"transfer_revenue":54400.0,"current_expense":1550145.1,"capital_expense":1667450.45,"budget_balance":-932579.35,"cash_current":2057738.81,"cash_previous":2990318.16,"population_mid_year":165,"expense_per_capita":19500.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2053200.0,"revenue_adjusted":2717786.0,"revenue_actual":2677630.4,"expense_approved":2053200.0,"expense_adjusted":2409122.0,"expense_actual":1918336.41,"tax_revenue":2236642.52,"nontax_revenue":93287.88,"capital_revenue":272500.0,"transfer_revenue":75200.0,"current_expense":1268963.41,"capital_expense":649373.0,"budget_balance":759293.99,"cash_current":2817032.8,"cash_previous":2057738.81,"population_mid_year":168,"expense_per_capita":11418.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2746940.0,"revenue_adjusted":5959481.0,"revenue_actual":5916736.93,"expense_approved":2746940.0,"expense_adjusted":3502378.0,"expense_actual":2451874.72,"tax_revenue":2838786.34,"nontax_revenue":81447.59,"capital_revenue":2931250.0,"transfer_revenue":65253.0,"current_expense":1803722.72,"capital_expense":648152.0,"budget_balance":3464862.21,"cash_current":6300180.01,"cash_previous":2817032.8,"population_mid_year":175,"expense_per_capita":14010.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3254059.0,"revenue_adjusted":3538878.4,"revenue_actual":3398923.22,"expense_approved":3254059.0,"expense_adjusted":4217673.38,"expense_actual":3192833.08,"tax_revenue":2976384.68,"nontax_revenue":67539.14,"capital_revenue":265666.4,"transfer_revenue":89333.0,"current_expense":1838882.88,"capital_expense":1353950.2,"budget_balance":206090.14,"cash_current":6493897.15,"cash_previous":6300180.01,"population_mid_year":184,"expense_per_capita":17352.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3139365.0,"revenue_adjusted":3153670.0,"revenue_actual":3217921.59,"expense_approved":3139365.0,"expense_adjusted":3367907.0,"expense_actual":2789705.51,"tax_revenue":3056963.55,"nontax_revenue":84629.04,"capital_revenue":2000.0,"transfer_revenue":74329.0,"current_expense":1675568.51,"capital_expense":1114137.0,"budget_balance":428216.08,"cash_current":6916895.23,"cash_previous":6493897.15,"population_mid_year":188,"expense_per_capita":14838.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3376600.0,"revenue_adjusted":3838078.0,"revenue_actual":3646793.66,"expense_approved":3376600.0,"expense_adjusted":4736365.0,"expense_actual":4048303.29,"tax_revenue":3045949.62,"nontax_revenue":92266.04,"capital_revenue":23902.0,"transfer_revenue":484676.0,"current_expense":1783185.08,"capital_expense":2265118.21,"budget_balance":-401509.63,"cash_current":6534491.6,"cash_previous":6916895.23,"population_mid_year":208,"expense_per_capita":19463.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31113000.0,"revenue_adjusted":35314037.72,"revenue_actual":26764952.23,"expense_approved":45045000.0,"expense_adjusted":48100051.52,"expense_actual":38743767.93,"tax_revenue":3505561.73,"nontax_revenue":108239.01,"capital_revenue":3404500.0,"transfer_revenue":19746651.49,"current_expense":4829104.15,"capital_expense":33914663.78,"budget_balance":-11978815.7,"cash_current":2946453.26,"cash_previous":6534491.6,"population_mid_year":206,"expense_per_capita":188076.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13722169.0,"revenue_adjusted":16595360.76,"revenue_actual":16944117.23,"expense_approved":15410072.0,"expense_adjusted":17220192.04,"expense_actual":16031783.78,"tax_revenue":4015648.77,"nontax_revenue":115283.38,"capital_revenue":175000.0,"transfer_revenue":12638185.08,"current_expense":2816285.09,"capital_expense":13215498.69,"budget_balance":912333.45,"cash_current":4911769.09,"cash_previous":2946453.26,"population_mid_year":212,"expense_per_capita":75621.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4956780.0,"revenue_adjusted":5498815.0,"revenue_actual":5257384.92,"expense_approved":4456620.0,"expense_adjusted":4947308.0,"expense_actual":5053339.09,"tax_revenue":4379505.92,"nontax_revenue":677284.02,"capital_revenue":55000.0,"transfer_revenue":145594.98,"current_expense":3643438.13,"capital_expense":1409900.96,"budget_balance":204045.83,"cash_current":4622383.92,"cash_previous":4911769.09,"population_mid_year":211,"expense_per_capita":23949.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5388980.0,"revenue_adjusted":5995312.0,"revenue_actual":6314940.42,"expense_approved":4888820.0,"expense_adjusted":5308600.0,"expense_actual":5275793.76,"tax_revenue":4697383.0,"nontax_revenue":1249804.42,"capital_revenue":41300.0,"transfer_revenue":326453.0,"current_expense":4010192.76,"capital_expense":1265601.0,"budget_balance":1039146.66,"cash_current":5191952.58,"cash_previous":4622383.92,"population_mid_year":223,"expense_per_capita":23658.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5754679.0,"revenue_adjusted":6705881.0,"revenue_actual":7292932.53,"expense_approved":5754679.0,"expense_adjusted":6412194.0,"expense_actual":6225368.39,"tax_revenue":5215749.78,"nontax_revenue":1032180.75,"capital_revenue":558587.0,"transfer_revenue":486415.0,"current_expense":3947711.39,"capital_expense":2277657.0,"budget_balance":1067564.14,"cash_current":5759356.72,"cash_previous":5191952.58,"population_mid_year":238,"expense_per_capita":26157.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}