{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639711","national_id":"00639711","name":"Pašinka","currency_code":"CZK","history_path":"/data/municipal-history/00639711.json"},"series":[{"year":2010,"revenue_approved":3110800.0,"revenue_adjusted":3158640.0,"revenue_actual":2945840.0,"expense_approved":3110800.0,"expense_adjusted":3158630.0,"expense_actual":1944750.0,"tax_revenue":2611190.0,"nontax_revenue":158800.0,"capital_revenue":65800.0,"transfer_revenue":110050.0,"current_expense":1935750.0,"capital_expense":9000.0,"budget_balance":1001090.0,"cash_current":4405590.0,"cash_previous":3404490.0,"population_mid_year":334,"expense_per_capita":5822.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2951200.0,"revenue_adjusted":4644426.0,"revenue_actual":4534981.73,"expense_approved":2951200.0,"expense_adjusted":4927426.0,"expense_actual":4551364.12,"tax_revenue":2614498.33,"nontax_revenue":161472.4,"capital_revenue":17911.0,"transfer_revenue":1741100.0,"current_expense":2672494.12,"capital_expense":1878870.0,"budget_balance":-16382.39,"cash_current":4389204.56,"cash_previous":4405586.95,"population_mid_year":336,"expense_per_capita":13545.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3035700.0,"revenue_adjusted":10820897.0,"revenue_actual":10693668.38,"expense_approved":6320700.0,"expense_adjusted":22065970.5,"expense_actual":21711251.81,"tax_revenue":2721058.44,"nontax_revenue":148201.94,"capital_revenue":0.0,"transfer_revenue":7824408.0,"current_expense":2242109.47,"capital_expense":19469142.34,"budget_balance":-11017583.43,"cash_current":771694.63,"cash_previous":4389204.56,"population_mid_year":336,"expense_per_capita":64616.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3013700.0,"revenue_adjusted":12957582.0,"revenue_actual":12897737.31,"expense_approved":13002300.0,"expense_adjusted":13541182.0,"expense_actual":10449680.83,"tax_revenue":3168542.62,"nontax_revenue":228204.69,"capital_revenue":0.0,"transfer_revenue":9500990.0,"current_expense":881668.71,"capital_expense":9568012.12,"budget_balance":2448056.48,"cash_current":2636843.24,"cash_previous":771694.63,"population_mid_year":333,"expense_per_capita":31380.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3504400.0,"revenue_adjusted":13428125.72,"revenue_actual":13428125.72,"expense_approved":6862400.0,"expense_adjusted":8094594.53,"expense_actual":8094594.53,"tax_revenue":3291630.16,"nontax_revenue":128763.56,"capital_revenue":1000.0,"transfer_revenue":10006732.0,"current_expense":2377303.65,"capital_expense":5717290.88,"budget_balance":5333531.19,"cash_current":1155801.31,"cash_previous":2636843.24,"population_mid_year":335,"expense_per_capita":24162.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3540650.0,"revenue_adjusted":5030199.0,"revenue_actual":4976930.03,"expense_approved":3540650.0,"expense_adjusted":5030199.0,"expense_actual":2449507.23,"tax_revenue":3474877.12,"nontax_revenue":254394.91,"capital_revenue":899385.0,"transfer_revenue":348273.0,"current_expense":2449507.23,"capital_expense":0.0,"budget_balance":2527422.8,"cash_current":3683224.11,"cash_previous":1155801.31,"population_mid_year":339,"expense_per_capita":7225.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4690300.0,"revenue_adjusted":5221410.12,"revenue_actual":4637474.34,"expense_approved":4690300.0,"expense_adjusted":6123083.24,"expense_actual":4364353.02,"tax_revenue":3908121.62,"nontax_revenue":284186.6,"capital_revenue":269000.0,"transfer_revenue":176166.12,"current_expense":4228711.02,"capital_expense":135642.0,"budget_balance":273121.32,"cash_current":3956345.43,"cash_previous":3683224.11,"population_mid_year":342,"expense_per_capita":12761.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4318001.0,"revenue_adjusted":5151915.16,"revenue_actual":4995129.88,"expense_approved":4318001.0,"expense_adjusted":5151915.16,"expense_actual":2868155.47,"tax_revenue":4343282.54,"nontax_revenue":466333.72,"capital_revenue":0.0,"transfer_revenue":185513.62,"current_expense":2868155.47,"capital_expense":0.0,"budget_balance":2126974.41,"cash_current":6083319.84,"cash_previous":3956345.43,"population_mid_year":341,"expense_per_capita":8411.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4681200.0,"revenue_adjusted":5459705.72,"revenue_actual":5178721.71,"expense_approved":5681200.0,"expense_adjusted":6211051.28,"expense_actual":3041482.64,"tax_revenue":4641592.47,"nontax_revenue":329026.99,"capital_revenue":0.0,"transfer_revenue":208102.25,"current_expense":2953082.64,"capital_expense":88400.0,"budget_balance":2137239.07,"cash_current":8220558.91,"cash_previous":6083319.84,"population_mid_year":345,"expense_per_capita":8815.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4978700.0,"revenue_adjusted":6123659.47,"revenue_actual":5673944.59,"expense_approved":7978700.0,"expense_adjusted":9312192.1,"expense_actual":6505124.51,"tax_revenue":5079897.05,"nontax_revenue":149961.16,"capital_revenue":265703.28,"transfer_revenue":178383.1,"current_expense":3863696.99,"capital_expense":2641427.52,"budget_balance":-831179.92,"cash_current":7389378.99,"cash_previous":8220558.91,"population_mid_year":351,"expense_per_capita":18533.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5496700.0,"revenue_adjusted":6665377.07,"revenue_actual":6635927.35,"expense_approved":9496700.0,"expense_adjusted":11263327.07,"expense_actual":6683445.54,"tax_revenue":4771659.23,"nontax_revenue":207808.28,"capital_revenue":176150.0,"transfer_revenue":1480309.84,"current_expense":3608005.85,"capital_expense":3075439.69,"budget_balance":-47518.19,"cash_current":7341860.8,"cash_previous":7389378.99,"population_mid_year":353,"expense_per_capita":18933.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19005700.0,"revenue_adjusted":20349057.57,"revenue_actual":20321750.83,"expense_approved":28333700.0,"expense_adjusted":33738719.57,"expense_actual":31300651.0,"tax_revenue":5250504.5,"nontax_revenue":280041.26,"capital_revenue":1915032.0,"transfer_revenue":12876173.07,"current_expense":3479702.05,"capital_expense":27820948.95,"budget_balance":-10978900.17,"cash_current":5362960.63,"cash_previous":7341860.8,"population_mid_year":347,"expense_per_capita":90203.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7207824.0,"revenue_adjusted":8131119.26,"revenue_actual":7937281.37,"expense_approved":9897500.0,"expense_adjusted":10295374.0,"expense_actual":5501447.4,"tax_revenue":6115417.24,"nontax_revenue":283318.11,"capital_revenue":390538.0,"transfer_revenue":1148008.02,"current_expense":4431072.45,"capital_expense":1070374.95,"budget_balance":2435833.97,"cash_current":7610994.6,"cash_previous":5362960.63,"population_mid_year":346,"expense_per_capita":15900.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6982120.0,"revenue_adjusted":7355803.09,"revenue_actual":7212204.65,"expense_approved":6606520.0,"expense_adjusted":6791926.0,"expense_actual":5730165.52,"tax_revenue":6678909.71,"nontax_revenue":381029.94,"capital_revenue":17500.0,"transfer_revenue":134765.0,"current_expense":5215751.08,"capital_expense":514414.44,"budget_balance":1482039.13,"cash_current":8717433.73,"cash_previous":7610994.6,"population_mid_year":341,"expense_per_capita":16804.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10854700.0,"revenue_adjusted":14648206.39,"revenue_actual":11091824.9,"expense_approved":13628500.0,"expense_adjusted":14892943.0,"expense_actual":13317885.97,"tax_revenue":7087109.01,"nontax_revenue":463546.89,"capital_revenue":1000.0,"transfer_revenue":3540169.0,"current_expense":11254477.41,"capital_expense":2063408.56,"budget_balance":-2226061.07,"cash_current":6115772.66,"cash_previous":8717433.73,"population_mid_year":343,"expense_per_capita":38827.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7300800.0,"revenue_adjusted":8001539.0,"revenue_actual":8665828.93,"expense_approved":10038500.0,"expense_adjusted":13205419.0,"expense_actual":10253161.98,"tax_revenue":7976803.03,"nontax_revenue":434972.9,"capital_revenue":7250.0,"transfer_revenue":246803.0,"current_expense":7757110.71,"capital_expense":2496051.27,"budget_balance":-1587333.05,"cash_current":4152839.61,"cash_previous":6115772.66,"population_mid_year":372,"expense_per_capita":27562.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}