{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639702","national_id":"00639702","name":"Oplany","currency_code":"CZK","history_path":"/data/municipal-history/00639702.json"},"series":[{"year":2010,"revenue_approved":1155410.0,"revenue_adjusted":1565560.0,"revenue_actual":1565550.0,"expense_approved":1349310.0,"expense_adjusted":1759490.0,"expense_actual":1335120.0,"tax_revenue":1020780.0,"nontax_revenue":110250.0,"capital_revenue":0.0,"transfer_revenue":434520.0,"current_expense":1310120.0,"capital_expense":25000.0,"budget_balance":230430.0,"cash_current":424330.0,"cash_previous":193900.0,"population_mid_year":80,"expense_per_capita":16689.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1107500.0,"revenue_adjusted":1379366.21,"revenue_actual":1379366.21,"expense_approved":1107500.0,"expense_adjusted":1271216.04,"expense_actual":1271216.04,"tax_revenue":977594.75,"nontax_revenue":94676.46,"capital_revenue":0.0,"transfer_revenue":307095.0,"current_expense":1164478.54,"capital_expense":106737.5,"budget_balance":108150.17,"cash_current":532514.58,"cash_previous":424364.41,"population_mid_year":85,"expense_per_capita":14955.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1201500.0,"revenue_adjusted":1390189.28,"revenue_actual":1389586.3,"expense_approved":4201500.0,"expense_adjusted":4390189.28,"expense_actual":1097102.22,"tax_revenue":976255.61,"nontax_revenue":151409.69,"capital_revenue":44400.0,"transfer_revenue":217521.0,"current_expense":1097102.22,"capital_expense":0.0,"budget_balance":292484.08,"cash_current":824998.66,"cash_previous":532514.58,"population_mid_year":92,"expense_per_capita":11925.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1369620.0,"revenue_adjusted":1514462.0,"revenue_actual":1506331.8,"expense_approved":1369620.0,"expense_adjusted":1514462.0,"expense_actual":1252827.53,"tax_revenue":1156414.71,"nontax_revenue":79155.09,"capital_revenue":0.0,"transfer_revenue":270762.0,"current_expense":1252827.53,"capital_expense":0.0,"budget_balance":253504.27,"cash_current":1078502.93,"cash_previous":824998.66,"population_mid_year":92,"expense_per_capita":13617.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1390420.0,"revenue_adjusted":1640245.0,"revenue_actual":1554138.31,"expense_approved":2019200.0,"expense_adjusted":2115168.0,"expense_actual":1946055.91,"tax_revenue":1243303.32,"nontax_revenue":103589.99,"capital_revenue":52300.0,"transfer_revenue":154945.0,"current_expense":1946055.91,"capital_expense":0.0,"budget_balance":-391917.6,"cash_current":686585.33,"cash_previous":1078502.93,"population_mid_year":89,"expense_per_capita":21865.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1327300.0,"revenue_adjusted":2803700.0,"revenue_actual":2691122.54,"expense_approved":1327300.0,"expense_adjusted":1698700.0,"expense_actual":1525578.46,"tax_revenue":1323924.33,"nontax_revenue":138798.21,"capital_revenue":0.0,"transfer_revenue":1228400.0,"current_expense":1525578.46,"capital_expense":0.0,"budget_balance":1165544.08,"cash_current":1852129.41,"cash_previous":686585.33,"population_mid_year":100,"expense_per_capita":15255.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1457000.0,"revenue_adjusted":1932138.0,"revenue_actual":1861498.82,"expense_approved":2857000.0,"expense_adjusted":3165200.0,"expense_actual":1231119.84,"tax_revenue":1440557.03,"nontax_revenue":137951.79,"capital_revenue":19952.0,"transfer_revenue":263038.0,"current_expense":1220833.84,"capital_expense":10286.0,"budget_balance":630378.98,"cash_current":2482508.39,"cash_previous":1852129.41,"population_mid_year":99,"expense_per_capita":12435.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1461500.0,"revenue_adjusted":3199460.0,"revenue_actual":3161861.23,"expense_approved":2873756.0,"expense_adjusted":4390765.0,"expense_actual":3159963.11,"tax_revenue":1657264.42,"nontax_revenue":300539.81,"capital_revenue":0.0,"transfer_revenue":1204057.0,"current_expense":1259228.69,"capital_expense":1900734.42,"budget_balance":1898.12,"cash_current":2484406.51,"cash_previous":2482508.39,"population_mid_year":105,"expense_per_capita":30094.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1761000.0,"revenue_adjusted":2385524.0,"revenue_actual":2297655.68,"expense_approved":2073000.0,"expense_adjusted":2482506.0,"expense_actual":1403728.57,"tax_revenue":1784485.31,"nontax_revenue":211181.37,"capital_revenue":20765.0,"transfer_revenue":281224.0,"current_expense":1396813.57,"capital_expense":6915.0,"budget_balance":893927.11,"cash_current":3378333.62,"cash_previous":2484406.51,"population_mid_year":106,"expense_per_capita":13242.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1783000.0,"revenue_adjusted":2437100.0,"revenue_actual":2353117.47,"expense_approved":2919000.0,"expense_adjusted":3010679.0,"expense_actual":1559014.1,"tax_revenue":1971465.38,"nontax_revenue":298883.09,"capital_revenue":3090.0,"transfer_revenue":79679.0,"current_expense":1249062.1,"capital_expense":309952.0,"budget_balance":794103.37,"cash_current":4172436.99,"cash_previous":3378333.62,"population_mid_year":109,"expense_per_capita":14302.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2084000.0,"revenue_adjusted":2672874.25,"revenue_actual":2458795.53,"expense_approved":2084000.0,"expense_adjusted":2623574.25,"expense_actual":1364299.32,"tax_revenue":1840646.97,"nontax_revenue":194074.31,"capital_revenue":28357.0,"transfer_revenue":395717.25,"current_expense":1364299.32,"capital_expense":0.0,"budget_balance":1094496.21,"cash_current":5266933.2,"cash_previous":4172436.99,"population_mid_year":106,"expense_per_capita":12870.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1906500.0,"revenue_adjusted":3307573.71,"revenue_actual":3227819.36,"expense_approved":2181000.0,"expense_adjusted":2820545.19,"expense_actual":1406597.1,"tax_revenue":2059983.08,"nontax_revenue":777192.8,"capital_revenue":269592.0,"transfer_revenue":121051.48,"current_expense":1259158.73,"capital_expense":147438.37,"budget_balance":1821222.26,"cash_current":7088155.46,"cash_previous":5266933.2,"population_mid_year":105,"expense_per_capita":13396.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2531000.0,"revenue_adjusted":3561879.0,"revenue_actual":3435069.43,"expense_approved":3599000.0,"expense_adjusted":8893150.0,"expense_actual":5311500.54,"tax_revenue":2395994.94,"nontax_revenue":561267.0,"capital_revenue":4911.0,"transfer_revenue":472896.49,"current_expense":4421902.04,"capital_expense":889598.5,"budget_balance":-1876431.11,"cash_current":5211724.35,"cash_previous":7088155.46,"population_mid_year":107,"expense_per_capita":49640.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3204000.0,"revenue_adjusted":4096350.0,"revenue_actual":3175836.92,"expense_approved":5577500.0,"expense_adjusted":6922472.0,"expense_actual":5361077.98,"tax_revenue":2592816.73,"nontax_revenue":227703.19,"capital_revenue":0.0,"transfer_revenue":355317.0,"current_expense":1935977.37,"capital_expense":3425100.61,"budget_balance":-2185241.06,"cash_current":3026483.29,"cash_previous":5211724.35,"population_mid_year":113,"expense_per_capita":47443.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2841000.0,"revenue_adjusted":4062584.17,"revenue_actual":4029986.85,"expense_approved":2841000.0,"expense_adjusted":4404918.9,"expense_actual":3468562.4,"tax_revenue":2823923.72,"nontax_revenue":954434.73,"capital_revenue":13400.0,"transfer_revenue":238228.4,"current_expense":2711728.2,"capital_expense":756834.2,"budget_balance":561424.45,"cash_current":3587907.74,"cash_previous":3026483.29,"population_mid_year":112,"expense_per_capita":30969.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3468000.0,"revenue_adjusted":5447819.32,"revenue_actual":5405972.37,"expense_approved":3468000.0,"expense_adjusted":3740430.0,"expense_actual":2465660.17,"tax_revenue":3084764.83,"nontax_revenue":803933.54,"capital_revenue":15100.0,"transfer_revenue":1502174.0,"current_expense":2387615.17,"capital_expense":78045.0,"budget_balance":2940312.2,"cash_current":6528219.94,"cash_previous":3587907.74,"population_mid_year":112,"expense_per_capita":22014.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}