{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639699","national_id":"00639699","name":"Bratřínov","currency_code":"CZK","history_path":"/data/municipal-history/00639699.json"},"series":[{"year":2010,"revenue_approved":1609400.0,"revenue_adjusted":1823460.0,"revenue_actual":1756300.0,"expense_approved":1609400.0,"expense_adjusted":1823470.0,"expense_actual":1783970.0,"tax_revenue":1579520.0,"nontax_revenue":66920.0,"capital_revenue":20000.0,"transfer_revenue":89860.0,"current_expense":1720390.0,"capital_expense":63580.0,"budget_balance":-27670.0,"cash_current":619160.0,"cash_previous":646830.0,"population_mid_year":154,"expense_per_capita":11584.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1673400.0,"revenue_adjusted":1832411.0,"revenue_actual":1834961.5,"expense_approved":1673400.0,"expense_adjusted":1832411.0,"expense_actual":1655243.58,"tax_revenue":1731208.06,"nontax_revenue":54842.44,"capital_revenue":0.0,"transfer_revenue":48911.0,"current_expense":1595243.58,"capital_expense":60000.0,"budget_balance":179717.92,"cash_current":798842.71,"cash_previous":619124.79,"population_mid_year":167,"expense_per_capita":9911.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1689600.0,"revenue_adjusted":1913225.0,"revenue_actual":1911762.09,"expense_approved":1689600.0,"expense_adjusted":1912459.0,"expense_actual":1859777.45,"tax_revenue":1782350.95,"nontax_revenue":61686.14,"capital_revenue":0.0,"transfer_revenue":67725.0,"current_expense":1806541.45,"capital_expense":53236.0,"budget_balance":51984.64,"cash_current":850827.35,"cash_previous":798842.71,"population_mid_year":163,"expense_per_capita":11409.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1727600.0,"revenue_adjusted":1908327.0,"revenue_actual":2157656.35,"expense_approved":1727600.0,"expense_adjusted":2170327.0,"expense_actual":1909833.96,"tax_revenue":1955903.07,"nontax_revenue":66180.28,"capital_revenue":0.0,"transfer_revenue":135573.0,"current_expense":1909833.96,"capital_expense":0.0,"budget_balance":247822.39,"cash_current":1098649.74,"cash_previous":850827.35,"population_mid_year":162,"expense_per_capita":11789.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1811000.0,"revenue_adjusted":2169855.0,"revenue_actual":2138245.19,"expense_approved":1811000.0,"expense_adjusted":2340355.0,"expense_actual":2268504.78,"tax_revenue":2000756.45,"nontax_revenue":71170.74,"capital_revenue":0.0,"transfer_revenue":66318.0,"current_expense":1819216.78,"capital_expense":449288.0,"budget_balance":-130259.59,"cash_current":968390.15,"cash_previous":1098649.74,"population_mid_year":159,"expense_per_capita":14267.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1892000.0,"revenue_adjusted":2042000.0,"revenue_actual":2155225.02,"expense_approved":1892000.0,"expense_adjusted":2255000.0,"expense_actual":2176821.08,"tax_revenue":2038676.22,"nontax_revenue":73048.8,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":2005675.58,"capital_expense":171145.5,"budget_balance":-21596.06,"cash_current":946794.09,"cash_previous":968390.15,"population_mid_year":164,"expense_per_capita":13273.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2153000.0,"revenue_adjusted":3059774.0,"revenue_actual":3055527.37,"expense_approved":2153000.0,"expense_adjusted":2828524.0,"expense_actual":2575919.46,"tax_revenue":2371342.75,"nontax_revenue":95640.62,"capital_revenue":0.0,"transfer_revenue":588544.0,"current_expense":2382419.46,"capital_expense":193500.0,"budget_balance":479607.91,"cash_current":1426402.0,"cash_previous":946794.09,"population_mid_year":184,"expense_per_capita":13999.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2200400.0,"revenue_adjusted":2915532.0,"revenue_actual":2914783.19,"expense_approved":2200400.0,"expense_adjusted":2860245.0,"expense_actual":2778765.75,"tax_revenue":2685139.9,"nontax_revenue":164463.29,"capital_revenue":0.0,"transfer_revenue":65180.0,"current_expense":2646015.75,"capital_expense":132750.0,"budget_balance":136017.44,"cash_current":1562419.44,"cash_previous":1426402.0,"population_mid_year":189,"expense_per_capita":14702.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2589700.0,"revenue_adjusted":4059001.0,"revenue_actual":4058224.1,"expense_approved":2589700.0,"expense_adjusted":4471647.0,"expense_actual":4388613.78,"tax_revenue":2934361.23,"nontax_revenue":163991.87,"capital_revenue":74000.0,"transfer_revenue":885871.0,"current_expense":4164258.78,"capital_expense":224355.0,"budget_balance":-330389.68,"cash_current":1232029.76,"cash_previous":1562419.44,"population_mid_year":195,"expense_per_capita":22505.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2907200.0,"revenue_adjusted":3687616.0,"revenue_actual":3681931.65,"expense_approved":2907200.0,"expense_adjusted":3591440.0,"expense_actual":3264027.37,"tax_revenue":3194465.75,"nontax_revenue":300684.9,"capital_revenue":0.0,"transfer_revenue":186781.0,"current_expense":3238677.14,"capital_expense":25350.23,"budget_balance":417904.28,"cash_current":1649934.04,"cash_previous":1232029.76,"population_mid_year":199,"expense_per_capita":16402.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3164800.0,"revenue_adjusted":4154400.0,"revenue_actual":4144636.65,"expense_approved":3164800.0,"expense_adjusted":3843440.0,"expense_actual":3744017.19,"tax_revenue":3052969.2,"nontax_revenue":243617.45,"capital_revenue":7200.0,"transfer_revenue":840850.0,"current_expense":2924292.04,"capital_expense":819725.15,"budget_balance":400619.46,"cash_current":2050553.5,"cash_previous":1649934.04,"population_mid_year":196,"expense_per_capita":19102.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3593825.0,"revenue_adjusted":3880934.0,"revenue_actual":3877982.9,"expense_approved":3974200.0,"expense_adjusted":3705654.0,"expense_actual":3531115.18,"tax_revenue":3380470.84,"nontax_revenue":190173.5,"capital_revenue":0.0,"transfer_revenue":307338.56,"current_expense":3213412.65,"capital_expense":317702.53,"budget_balance":346867.72,"cash_current":2397421.22,"cash_previous":2050553.5,"population_mid_year":197,"expense_per_capita":17924.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3451100.0,"revenue_adjusted":4198086.0,"revenue_actual":4196802.64,"expense_approved":3451100.0,"expense_adjusted":4082386.0,"expense_actual":3786491.37,"tax_revenue":3871303.77,"nontax_revenue":219172.39,"capital_revenue":0.0,"transfer_revenue":106326.48,"current_expense":2927167.3,"capital_expense":859324.07,"budget_balance":410311.27,"cash_current":2807732.49,"cash_previous":2397421.22,"population_mid_year":200,"expense_per_capita":18932.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3715900.0,"revenue_adjusted":4712143.0,"revenue_actual":5164445.78,"expense_approved":3715900.0,"expense_adjusted":4771693.0,"expense_actual":4405394.01,"tax_revenue":4415860.93,"nontax_revenue":278411.34,"capital_revenue":20000.0,"transfer_revenue":450173.51,"current_expense":3517815.83,"capital_expense":887578.18,"budget_balance":759051.77,"cash_current":3574389.26,"cash_previous":2807732.49,"population_mid_year":205,"expense_per_capita":21489.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5398040.0,"revenue_adjusted":6777410.0,"revenue_actual":7733051.48,"expense_approved":5398040.0,"expense_adjusted":7110310.0,"expense_actual":6551087.08,"tax_revenue":4635562.69,"nontax_revenue":364096.75,"capital_revenue":0.0,"transfer_revenue":2733392.04,"current_expense":5765884.89,"capital_expense":785202.19,"budget_balance":1181964.4,"cash_current":4780899.13,"cash_previous":3574389.26,"population_mid_year":202,"expense_per_capita":32431.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5083300.0,"revenue_adjusted":7606086.0,"revenue_actual":7212892.93,"expense_approved":5083300.0,"expense_adjusted":9767556.0,"expense_actual":9604687.27,"tax_revenue":4779914.58,"nontax_revenue":373084.65,"capital_revenue":0.0,"transfer_revenue":2059893.7,"current_expense":4538403.75,"capital_expense":5066283.52,"budget_balance":-2391794.34,"cash_current":2404084.78,"cash_previous":4780899.13,"population_mid_year":207,"expense_per_capita":46399.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}