{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00639681","national_id":"00639681","name":"Schořov","currency_code":"CZK","history_path":"/data/municipal-history/00639681.json"},"series":[{"year":2010,"revenue_approved":550140.0,"revenue_adjusted":920230.0,"revenue_actual":894940.0,"expense_approved":550140.0,"expense_adjusted":920270.0,"expense_actual":762300.0,"tax_revenue":575310.0,"nontax_revenue":62340.0,"capital_revenue":4160.0,"transfer_revenue":253130.0,"current_expense":749150.0,"capital_expense":13150.0,"budget_balance":132640.0,"cash_current":675360.0,"cash_previous":546170.0,"population_mid_year":69,"expense_per_capita":11047.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":611980.0,"revenue_adjusted":801444.0,"revenue_actual":799578.89,"expense_approved":731450.0,"expense_adjusted":940028.0,"expense_actual":880881.95,"tax_revenue":587670.75,"nontax_revenue":91808.14,"capital_revenue":0.0,"transfer_revenue":120100.0,"current_expense":816991.95,"capital_expense":63890.0,"budget_balance":-81303.06,"cash_current":590670.39,"cash_previous":675423.45,"population_mid_year":67,"expense_per_capita":13147.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":634020.0,"revenue_adjusted":1217585.0,"revenue_actual":1216868.23,"expense_approved":722759.0,"expense_adjusted":1359633.0,"expense_actual":1357620.16,"tax_revenue":590249.99,"nontax_revenue":86125.24,"capital_revenue":0.0,"transfer_revenue":540493.0,"current_expense":693682.16,"capital_expense":663938.0,"budget_balance":-140751.93,"cash_current":446468.46,"cash_previous":590670.39,"population_mid_year":71,"expense_per_capita":19121.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1318760.0,"revenue_adjusted":1698728.5,"revenue_actual":1716721.83,"expense_approved":1318760.0,"expense_adjusted":1698728.5,"expense_actual":1329925.23,"tax_revenue":773664.88,"nontax_revenue":103905.95,"capital_revenue":500380.0,"transfer_revenue":338771.0,"current_expense":940508.63,"capital_expense":389416.6,"budget_balance":386796.6,"cash_current":829815.06,"cash_previous":446468.46,"population_mid_year":77,"expense_per_capita":17271.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1191215.0,"revenue_adjusted":1569401.0,"revenue_actual":1268023.48,"expense_approved":1191215.0,"expense_adjusted":1569401.0,"expense_actual":1315494.28,"tax_revenue":822130.92,"nontax_revenue":93532.56,"capital_revenue":107600.0,"transfer_revenue":244760.0,"current_expense":921289.08,"capital_expense":394205.2,"budget_balance":-47470.8,"cash_current":778694.75,"cash_previous":829815.06,"population_mid_year":81,"expense_per_capita":16240.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1187450.0,"revenue_adjusted":2141185.0,"revenue_actual":1387875.57,"expense_approved":1187450.0,"expense_adjusted":2141185.0,"expense_actual":1684862.11,"tax_revenue":887960.07,"nontax_revenue":423726.5,"capital_revenue":32160.0,"transfer_revenue":44029.0,"current_expense":1159607.37,"capital_expense":525254.74,"budget_balance":-296986.54,"cash_current":477208.11,"cash_previous":778694.75,"population_mid_year":81,"expense_per_capita":20800.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1523160.0,"revenue_adjusted":2024779.0,"revenue_actual":1846170.03,"expense_approved":1523160.0,"expense_adjusted":1985711.0,"expense_actual":1259518.52,"tax_revenue":996838.24,"nontax_revenue":394659.79,"capital_revenue":380290.0,"transfer_revenue":74382.0,"current_expense":1201045.52,"capital_expense":58473.0,"budget_balance":586651.51,"cash_current":1060459.62,"cash_previous":477208.11,"population_mid_year":79,"expense_per_capita":15943.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1251720.0,"revenue_adjusted":1713242.0,"revenue_actual":1570677.74,"expense_approved":1248320.0,"expense_adjusted":1709842.0,"expense_actual":1106645.05,"tax_revenue":1196267.53,"nontax_revenue":216487.21,"capital_revenue":0.0,"transfer_revenue":157923.0,"current_expense":1068645.05,"capital_expense":38000.0,"budget_balance":464032.69,"cash_current":1521042.31,"cash_previous":1060459.62,"population_mid_year":76,"expense_per_capita":14561.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1217240.0,"revenue_adjusted":1371792.0,"revenue_actual":1346989.33,"expense_approved":1213790.0,"expense_adjusted":1368342.0,"expense_actual":1119394.72,"tax_revenue":1107214.43,"nontax_revenue":95346.9,"capital_revenue":0.0,"transfer_revenue":144428.0,"current_expense":996584.72,"capital_expense":122810.0,"budget_balance":227594.61,"cash_current":1745186.92,"cash_previous":1521042.31,"population_mid_year":80,"expense_per_capita":13992.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1215680.0,"revenue_adjusted":1832886.73,"revenue_actual":1776909.73,"expense_approved":1215680.0,"expense_adjusted":1832886.73,"expense_actual":1424471.74,"tax_revenue":1216280.44,"nontax_revenue":39296.29,"capital_revenue":265600.0,"transfer_revenue":255733.0,"current_expense":1252895.74,"capital_expense":171576.0,"budget_balance":352437.99,"cash_current":2097624.91,"cash_previous":1745186.92,"population_mid_year":80,"expense_per_capita":17805.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1399162.0,"revenue_adjusted":1596408.0,"revenue_actual":1566770.97,"expense_approved":1399162.0,"expense_adjusted":1596408.0,"expense_actual":1294290.33,"tax_revenue":1120706.9,"nontax_revenue":114595.07,"capital_revenue":0.0,"transfer_revenue":331469.0,"current_expense":1289571.33,"capital_expense":4719.0,"budget_balance":272480.64,"cash_current":2370105.55,"cash_previous":2097624.91,"population_mid_year":81,"expense_per_capita":15978.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1399730.0,"revenue_adjusted":2827521.44,"revenue_actual":2819407.57,"expense_approved":4206943.0,"expense_adjusted":7924351.4,"expense_actual":7914342.4,"tax_revenue":1245004.6,"nontax_revenue":35419.53,"capital_revenue":1453520.0,"transfer_revenue":85463.44,"current_expense":978520.19,"capital_expense":6935822.21,"budget_balance":-5094934.83,"cash_current":460670.72,"cash_previous":2370105.55,"population_mid_year":81,"expense_per_capita":97707.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1350100.0,"revenue_adjusted":1884919.44,"revenue_actual":1886933.66,"expense_approved":1264354.0,"expense_adjusted":1626627.99,"expense_actual":1192189.11,"tax_revenue":1527212.94,"nontax_revenue":127696.1,"capital_revenue":143200.0,"transfer_revenue":88824.62,"current_expense":1192189.11,"capital_expense":0.0,"budget_balance":694744.55,"cash_current":897123.82,"cash_previous":460670.72,"population_mid_year":84,"expense_per_capita":14192.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1613582.0,"revenue_adjusted":2291827.11,"revenue_actual":2253776.87,"expense_approved":1282658.72,"expense_adjusted":1780030.01,"expense_actual":1656056.2,"tax_revenue":1764371.82,"nontax_revenue":126728.05,"capital_revenue":42000.0,"transfer_revenue":320677.0,"current_expense":1365601.2,"capital_expense":290455.0,"budget_balance":597720.67,"cash_current":1161838.5,"cash_previous":897123.82,"population_mid_year":82,"expense_per_capita":20195.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1833510.0,"revenue_adjusted":3405519.5,"revenue_actual":3270118.69,"expense_approved":1499133.48,"expense_adjusted":3940835.08,"expense_actual":3712966.96,"tax_revenue":1791292.16,"nontax_revenue":94955.53,"capital_revenue":13600.0,"transfer_revenue":1370271.0,"current_expense":3712966.96,"capital_expense":0.0,"budget_balance":-442848.27,"cash_current":382972.88,"cash_previous":1161838.5,"population_mid_year":86,"expense_per_capita":43174.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1896637.0,"revenue_adjusted":2190911.0,"revenue_actual":2152640.77,"expense_approved":1562260.48,"expense_adjusted":1856534.48,"expense_actual":1456923.1,"tax_revenue":1982267.19,"nontax_revenue":88163.58,"capital_revenue":0.0,"transfer_revenue":82210.0,"current_expense":1456923.1,"capital_expense":0.0,"budget_balance":695717.67,"cash_current":739570.24,"cash_previous":382972.88,"population_mid_year":96,"expense_per_capita":15176.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}