{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637785","national_id":"00637785","name":"Prostřední Poříčí","currency_code":"CZK","history_path":"/data/municipal-history/00637785.json"},"series":[{"year":2010,"revenue_approved":1900000.0,"revenue_adjusted":5632500.0,"revenue_actual":5588570.0,"expense_approved":1900000.0,"expense_adjusted":2489900.0,"expense_actual":2488780.0,"tax_revenue":1956040.0,"nontax_revenue":526680.0,"capital_revenue":20350.0,"transfer_revenue":3085500.0,"current_expense":1670140.0,"capital_expense":818640.0,"budget_balance":3099790.0,"cash_current":33710.0,"cash_previous":337070.0,"population_mid_year":277,"expense_per_capita":8984.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2160000.0,"revenue_adjusted":2421500.0,"revenue_actual":2537038.59,"expense_approved":2160000.0,"expense_adjusted":2421500.0,"expense_actual":1873097.78,"tax_revenue":2155829.81,"nontax_revenue":119674.78,"capital_revenue":0.0,"transfer_revenue":261534.0,"current_expense":1693247.78,"capital_expense":179850.0,"budget_balance":663940.81,"cash_current":697655.63,"cash_previous":33714.82,"population_mid_year":284,"expense_per_capita":6595.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2241000.0,"revenue_adjusted":2261000.0,"revenue_actual":2252693.66,"expense_approved":2241000.0,"expense_adjusted":2261000.0,"expense_actual":1397728.65,"tax_revenue":2131861.36,"nontax_revenue":40172.3,"capital_revenue":560.0,"transfer_revenue":80100.0,"current_expense":1286582.65,"capital_expense":111146.0,"budget_balance":854965.01,"cash_current":1552620.64,"cash_previous":697655.63,"population_mid_year":287,"expense_per_capita":4870.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2220000.0,"revenue_adjusted":4575000.0,"revenue_actual":4706261.28,"expense_approved":3720000.0,"expense_adjusted":5220000.0,"expense_actual":5014212.46,"tax_revenue":2540963.52,"nontax_revenue":61709.63,"capital_revenue":820.0,"transfer_revenue":2102768.13,"current_expense":1475820.01,"capital_expense":3538392.45,"budget_balance":-307951.18,"cash_current":1244669.46,"cash_previous":1552620.64,"population_mid_year":286,"expense_per_capita":17532.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3065100.0,"revenue_adjusted":4842500.0,"revenue_actual":5046700.22,"expense_approved":4265100.0,"expense_adjusted":5242500.0,"expense_actual":4685856.35,"tax_revenue":2710272.63,"nontax_revenue":83661.36,"capital_revenue":0.0,"transfer_revenue":2252766.23,"current_expense":1265234.66,"capital_expense":3420621.69,"budget_balance":360843.87,"cash_current":1605513.33,"cash_previous":1244669.46,"population_mid_year":285,"expense_per_capita":16441.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2810000.0,"revenue_adjusted":2852500.0,"revenue_actual":2937983.63,"expense_approved":4310000.0,"expense_adjusted":4352500.0,"expense_actual":2215123.59,"tax_revenue":2799918.68,"nontax_revenue":83664.95,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1345117.71,"capital_expense":870005.88,"budget_balance":722860.04,"cash_current":2328373.37,"cash_previous":1605513.33,"population_mid_year":283,"expense_per_capita":7827.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2900000.0,"revenue_adjusted":8478000.0,"revenue_actual":8702962.82,"expense_approved":5200000.0,"expense_adjusted":10778000.0,"expense_actual":8484625.99,"tax_revenue":2977178.03,"nontax_revenue":178054.79,"capital_revenue":0.0,"transfer_revenue":5547730.0,"current_expense":2928771.53,"capital_expense":5555854.46,"budget_balance":218336.83,"cash_current":2546710.2,"cash_previous":2328373.37,"population_mid_year":278,"expense_per_capita":30520.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3390000.0,"revenue_adjusted":5060600.0,"revenue_actual":5337961.06,"expense_approved":5790000.0,"expense_adjusted":7460600.0,"expense_actual":4253182.15,"tax_revenue":3479245.86,"nontax_revenue":145327.7,"capital_revenue":0.0,"transfer_revenue":1713387.5,"current_expense":1888651.15,"capital_expense":2364531.0,"budget_balance":1084778.91,"cash_current":3631489.11,"cash_previous":2546710.2,"population_mid_year":275,"expense_per_capita":15466.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3700000.0,"revenue_adjusted":4021700.0,"revenue_actual":4320060.22,"expense_approved":7300000.0,"expense_adjusted":7621700.0,"expense_actual":2799385.47,"tax_revenue":3878946.43,"nontax_revenue":58376.79,"capital_revenue":265600.0,"transfer_revenue":117137.0,"current_expense":2112419.61,"capital_expense":686965.86,"budget_balance":1520674.75,"cash_current":5152163.86,"cash_previous":3631489.11,"population_mid_year":278,"expense_per_capita":10069.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4021000.0,"revenue_adjusted":5530300.0,"revenue_actual":6007194.75,"expense_approved":9021000.0,"expense_adjusted":10530300.0,"expense_actual":5923301.53,"tax_revenue":4283816.65,"nontax_revenue":103469.1,"capital_revenue":45260.0,"transfer_revenue":1574649.0,"current_expense":2573281.28,"capital_expense":3350020.25,"budget_balance":83893.22,"cash_current":5236057.08,"cash_previous":5152163.86,"population_mid_year":278,"expense_per_capita":21306.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4380000.0,"revenue_adjusted":4889500.0,"revenue_actual":5143071.77,"expense_approved":9380000.0,"expense_adjusted":9889500.0,"expense_actual":4540988.97,"tax_revenue":4098827.26,"nontax_revenue":104941.51,"capital_revenue":10560.0,"transfer_revenue":928743.0,"current_expense":2882155.03,"capital_expense":1658833.94,"budget_balance":602082.8,"cash_current":5838139.88,"cash_previous":5236057.08,"population_mid_year":284,"expense_per_capita":15989.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4127500.0,"revenue_adjusted":5012300.0,"revenue_actual":5422972.99,"expense_approved":9927500.0,"expense_adjusted":10812300.0,"expense_actual":7920967.36,"tax_revenue":4540158.56,"nontax_revenue":343944.76,"capital_revenue":128700.0,"transfer_revenue":410169.67,"current_expense":3737400.04,"capital_expense":4183567.32,"budget_balance":-2497994.37,"cash_current":3340145.51,"cash_previous":5838139.88,"population_mid_year":270,"expense_per_capita":29336.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6185000.0,"revenue_adjusted":8973200.0,"revenue_actual":9659427.33,"expense_approved":7685000.0,"expense_adjusted":10473200.0,"expense_actual":6387538.8,"tax_revenue":5087672.31,"nontax_revenue":1037132.23,"capital_revenue":140700.0,"transfer_revenue":3393922.79,"current_expense":2871075.62,"capital_expense":3516463.18,"budget_balance":3271888.53,"cash_current":6612034.04,"cash_previous":3340145.51,"population_mid_year":262,"expense_per_capita":24379.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5505000.0,"revenue_adjusted":5870000.0,"revenue_actual":6357216.25,"expense_approved":5505000.0,"expense_adjusted":5870000.0,"expense_actual":3025886.19,"tax_revenue":5576366.6,"nontax_revenue":506849.65,"capital_revenue":160500.0,"transfer_revenue":113500.0,"current_expense":2897351.12,"capital_expense":128535.07,"budget_balance":3331330.06,"cash_current":9943364.1,"cash_previous":6612034.04,"population_mid_year":255,"expense_per_capita":11866.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6220000.0,"revenue_adjusted":6788000.0,"revenue_actual":6708563.87,"expense_approved":7620000.0,"expense_adjusted":8188000.0,"expense_actual":4238804.48,"tax_revenue":5590874.45,"nontax_revenue":455879.42,"capital_revenue":188510.0,"transfer_revenue":473300.0,"current_expense":3242628.47,"capital_expense":996176.01,"budget_balance":2469759.39,"cash_current":12413123.49,"cash_previous":9943364.1,"population_mid_year":263,"expense_per_capita":16117.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6155300.0,"revenue_adjusted":7765200.0,"revenue_actual":7383627.1,"expense_approved":7555300.0,"expense_adjusted":13761800.0,"expense_actual":10541083.1,"tax_revenue":5965395.53,"nontax_revenue":412181.17,"capital_revenue":0.0,"transfer_revenue":1006050.4,"current_expense":3616819.85,"capital_expense":6924263.25,"budget_balance":-3157456.0,"cash_current":9255667.49,"cash_previous":12413123.49,"population_mid_year":263,"expense_per_capita":40080.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}