{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637777","national_id":"00637777","name":"Zhoř","currency_code":"CZK","history_path":"/data/municipal-history/00637777.json"},"series":[{"year":2010,"revenue_approved":571800.0,"revenue_adjusted":868800.0,"revenue_actual":868420.0,"expense_approved":571800.0,"expense_adjusted":868800.0,"expense_actual":640370.0,"tax_revenue":498010.0,"nontax_revenue":38290.0,"capital_revenue":0.0,"transfer_revenue":332120.0,"current_expense":640370.0,"capital_expense":0.0,"budget_balance":228050.0,"cash_current":743910.0,"cash_previous":522070.0,"population_mid_year":59,"expense_per_capita":10853.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":536000.0,"revenue_adjusted":749900.0,"revenue_actual":749294.98,"expense_approved":536000.0,"expense_adjusted":749900.0,"expense_actual":647902.96,"tax_revenue":454869.72,"nontax_revenue":11008.26,"capital_revenue":0.0,"transfer_revenue":283417.0,"current_expense":625019.96,"capital_expense":22883.0,"budget_balance":101392.02,"cash_current":845305.66,"cash_previous":743913.64,"population_mid_year":67,"expense_per_capita":9670.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":524400.0,"revenue_adjusted":867400.0,"revenue_actual":866729.43,"expense_approved":524400.0,"expense_adjusted":867400.0,"expense_actual":533345.54,"tax_revenue":524952.85,"nontax_revenue":234416.58,"capital_revenue":17260.0,"transfer_revenue":90100.0,"current_expense":425985.54,"capital_expense":107360.0,"budget_balance":333383.89,"cash_current":1178689.55,"cash_previous":845305.66,"population_mid_year":64,"expense_per_capita":8333.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":553100.0,"revenue_adjusted":801400.0,"revenue_actual":799934.11,"expense_approved":553100.0,"expense_adjusted":801400.0,"expense_actual":429084.04,"tax_revenue":604873.03,"nontax_revenue":83527.08,"capital_revenue":14430.0,"transfer_revenue":97104.0,"current_expense":319732.85,"capital_expense":109351.19,"budget_balance":370850.07,"cash_current":1549539.62,"cash_previous":1178689.55,"population_mid_year":69,"expense_per_capita":6218.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":647200.0,"revenue_adjusted":989700.0,"revenue_actual":989241.16,"expense_approved":647200.0,"expense_adjusted":989700.0,"expense_actual":761369.63,"tax_revenue":687495.23,"nontax_revenue":204345.93,"capital_revenue":0.0,"transfer_revenue":97400.0,"current_expense":483936.63,"capital_expense":277433.0,"budget_balance":227871.53,"cash_current":1777411.15,"cash_previous":1549539.62,"population_mid_year":69,"expense_per_capita":11034.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":669700.0,"revenue_adjusted":1015500.0,"revenue_actual":1008867.88,"expense_approved":669700.0,"expense_adjusted":1015500.0,"expense_actual":465424.77,"tax_revenue":730276.39,"nontax_revenue":4821.49,"capital_revenue":0.0,"transfer_revenue":273770.0,"current_expense":381999.77,"capital_expense":83425.0,"budget_balance":543443.11,"cash_current":2320854.26,"cash_previous":1777411.15,"population_mid_year":71,"expense_per_capita":6555.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":715000.0,"revenue_adjusted":1178600.0,"revenue_actual":1286151.52,"expense_approved":715000.0,"expense_adjusted":1178600.0,"expense_actual":817255.27,"tax_revenue":775110.01,"nontax_revenue":388283.51,"capital_revenue":4950.0,"transfer_revenue":117808.0,"current_expense":817255.27,"capital_expense":0.0,"budget_balance":468896.25,"cash_current":2789750.51,"cash_previous":2320854.26,"population_mid_year":70,"expense_per_capita":11675.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":888800.0,"revenue_adjusted":1033200.0,"revenue_actual":1204854.74,"expense_approved":888800.0,"expense_adjusted":1033200.0,"expense_actual":656383.36,"tax_revenue":881175.59,"nontax_revenue":241788.15,"capital_revenue":0.0,"transfer_revenue":81891.0,"current_expense":636833.36,"capital_expense":19550.0,"budget_balance":548471.38,"cash_current":3338221.89,"cash_previous":2789750.51,"population_mid_year":71,"expense_per_capita":9244.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":958200.0,"revenue_adjusted":1123500.0,"revenue_actual":1181011.07,"expense_approved":1558200.0,"expense_adjusted":1723500.0,"expense_actual":1160346.04,"tax_revenue":1024089.58,"nontax_revenue":20299.49,"capital_revenue":0.0,"transfer_revenue":136622.0,"current_expense":783333.03,"capital_expense":377013.01,"budget_balance":20665.03,"cash_current":3358886.92,"cash_previous":3338221.89,"population_mid_year":73,"expense_per_capita":15895.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1085000.0,"revenue_adjusted":2980800.0,"revenue_actual":3210217.89,"expense_approved":2685000.0,"expense_adjusted":4580800.0,"expense_actual":2750071.29,"tax_revenue":1115028.67,"nontax_revenue":184063.22,"capital_revenue":265600.0,"transfer_revenue":1645526.0,"current_expense":962026.56,"capital_expense":1788044.73,"budget_balance":460146.6,"cash_current":3819033.52,"cash_previous":3358886.92,"population_mid_year":70,"expense_per_capita":39286.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1184000.0,"revenue_adjusted":2443800.0,"revenue_actual":2551255.91,"expense_approved":1184000.0,"expense_adjusted":2951300.0,"expense_actual":1496764.95,"tax_revenue":983507.91,"nontax_revenue":490549.0,"capital_revenue":8050.0,"transfer_revenue":1069149.0,"current_expense":1170129.95,"capital_expense":326635.0,"budget_balance":1054490.96,"cash_current":4873524.48,"cash_previous":3819033.52,"population_mid_year":69,"expense_per_capita":21692.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1192700.0,"revenue_adjusted":2063800.0,"revenue_actual":2166378.08,"expense_approved":2592700.0,"expense_adjusted":3535300.0,"expense_actual":1134096.4,"tax_revenue":1153164.65,"nontax_revenue":191718.5,"capital_revenue":1470.0,"transfer_revenue":820024.93,"current_expense":1134096.4,"capital_expense":0.0,"budget_balance":1032281.68,"cash_current":5905806.16,"cash_previous":4873524.48,"population_mid_year":71,"expense_per_capita":15973.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1252500.0,"revenue_adjusted":1981800.0,"revenue_actual":2183351.3,"expense_approved":2702500.0,"expense_adjusted":4177900.0,"expense_actual":2270865.9,"tax_revenue":1273904.12,"nontax_revenue":224929.35,"capital_revenue":1800.0,"transfer_revenue":682717.83,"current_expense":1210336.89,"capital_expense":1060529.01,"budget_balance":-87514.6,"cash_current":5818291.56,"cash_previous":5905806.16,"population_mid_year":71,"expense_per_capita":31984.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1788000.0,"revenue_adjusted":2485500.0,"revenue_actual":2379430.64,"expense_approved":3669800.0,"expense_adjusted":3905700.0,"expense_actual":2729697.91,"tax_revenue":1439456.66,"nontax_revenue":739314.98,"capital_revenue":0.0,"transfer_revenue":200659.0,"current_expense":971799.6,"capital_expense":1757898.31,"budget_balance":-350267.27,"cash_current":5491024.29,"cash_previous":5818291.56,"population_mid_year":76,"expense_per_capita":35917.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1780000.0,"revenue_adjusted":2003800.0,"revenue_actual":2308214.98,"expense_approved":2880000.0,"expense_adjusted":3103800.0,"expense_actual":1560078.7,"tax_revenue":1619585.31,"nontax_revenue":454869.67,"capital_revenue":9300.0,"transfer_revenue":224460.0,"current_expense":1277779.03,"capital_expense":282299.67,"budget_balance":748136.28,"cash_current":6306135.03,"cash_previous":5491024.29,"population_mid_year":76,"expense_per_capita":20527.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2054100.0,"revenue_adjusted":2129200.0,"revenue_actual":1972596.4,"expense_approved":2809100.0,"expense_adjusted":2884200.0,"expense_actual":1468861.33,"tax_revenue":1615348.61,"nontax_revenue":177397.79,"capital_revenue":0.0,"transfer_revenue":179850.0,"current_expense":1293428.26,"capital_expense":175433.07,"budget_balance":503735.07,"cash_current":6869409.19,"cash_previous":6306135.03,"population_mid_year":80,"expense_per_capita":18360.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}