{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637769","national_id":"00637769","name":"Újezd u Černé Hory","currency_code":"CZK","history_path":"/data/municipal-history/00637769.json"},"series":[{"year":2010,"revenue_approved":2910000.0,"revenue_adjusted":3020500.0,"revenue_actual":2370180.0,"expense_approved":3548000.0,"expense_adjusted":3658500.0,"expense_actual":2834220.0,"tax_revenue":2062440.0,"nontax_revenue":129700.0,"capital_revenue":5260.0,"transfer_revenue":172780.0,"current_expense":1294510.0,"capital_expense":1539710.0,"budget_balance":-464040.0,"cash_current":286690.0,"cash_previous":82820.0,"population_mid_year":246,"expense_per_capita":11521.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2953900.0,"revenue_adjusted":3005200.0,"revenue_actual":2086427.69,"expense_approved":2953900.0,"expense_adjusted":3005200.0,"expense_actual":1848487.11,"tax_revenue":1917232.27,"nontax_revenue":57094.42,"capital_revenue":680.0,"transfer_revenue":111421.0,"current_expense":1460637.11,"capital_expense":387850.0,"budget_balance":237940.58,"cash_current":524631.17,"cash_previous":286690.59,"population_mid_year":248,"expense_per_capita":7453.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2747000.0,"revenue_adjusted":2812400.0,"revenue_actual":2308390.0,"expense_approved":2747000.0,"expense_adjusted":2840000.0,"expense_actual":1404957.61,"tax_revenue":2119782.83,"nontax_revenue":63081.17,"capital_revenue":0.0,"transfer_revenue":125526.0,"current_expense":1394289.61,"capital_expense":10668.0,"budget_balance":903432.39,"cash_current":1428063.56,"cash_previous":524631.17,"population_mid_year":254,"expense_per_capita":5531.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2724300.0,"revenue_adjusted":2764500.0,"revenue_actual":2734496.93,"expense_approved":2724300.0,"expense_adjusted":2764500.0,"expense_actual":1262747.89,"tax_revenue":2539347.33,"nontax_revenue":90856.6,"capital_revenue":0.0,"transfer_revenue":104293.0,"current_expense":1262747.89,"capital_expense":0.0,"budget_balance":1471749.04,"cash_current":2899812.6,"cash_previous":1428063.56,"population_mid_year":251,"expense_per_capita":5030.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2904300.0,"revenue_adjusted":2983300.0,"revenue_actual":3344260.91,"expense_approved":5121300.0,"expense_adjusted":5200300.0,"expense_actual":1467405.49,"tax_revenue":2694576.14,"nontax_revenue":390524.77,"capital_revenue":125760.0,"transfer_revenue":133400.0,"current_expense":1427475.49,"capital_expense":39930.0,"budget_balance":1876855.42,"cash_current":4776668.02,"cash_previous":2899812.6,"population_mid_year":263,"expense_per_capita":5579.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3738400.0,"revenue_adjusted":3814800.0,"revenue_actual":3942892.78,"expense_approved":3738400.0,"expense_adjusted":3814800.0,"expense_actual":1666739.45,"tax_revenue":2941948.81,"nontax_revenue":828793.97,"capital_revenue":61750.0,"transfer_revenue":110400.0,"current_expense":1630398.45,"capital_expense":36341.0,"budget_balance":2276153.33,"cash_current":7052821.35,"cash_previous":4776668.02,"population_mid_year":262,"expense_per_capita":6361.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13150000.0,"revenue_adjusted":13652300.0,"revenue_actual":13791719.62,"expense_approved":17196000.0,"expense_adjusted":17738300.0,"expense_actual":17138440.53,"tax_revenue":3210189.11,"nontax_revenue":554318.51,"capital_revenue":0.0,"transfer_revenue":10027212.0,"current_expense":2127816.05,"capital_expense":15010624.48,"budget_balance":-3346720.91,"cash_current":3706100.44,"cash_previous":7052821.35,"population_mid_year":261,"expense_per_capita":65664.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3865000.0,"revenue_adjusted":3966300.0,"revenue_actual":4011242.62,"expense_approved":3865000.0,"expense_adjusted":4388700.0,"expense_actual":3008541.83,"tax_revenue":3380049.6,"nontax_revenue":481462.02,"capital_revenue":6450.0,"transfer_revenue":143281.0,"current_expense":2958914.83,"capital_expense":49627.0,"budget_balance":1002700.79,"cash_current":4708801.23,"cash_previous":3706100.44,"population_mid_year":261,"expense_per_capita":11526.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4260600.0,"revenue_adjusted":4265900.0,"revenue_actual":4403641.27,"expense_approved":4783300.0,"expense_adjusted":4869600.0,"expense_actual":2757338.35,"tax_revenue":3904838.73,"nontax_revenue":280876.54,"capital_revenue":6750.0,"transfer_revenue":211176.0,"current_expense":2747246.35,"capital_expense":10092.0,"budget_balance":1646302.92,"cash_current":6355104.15,"cash_previous":4708801.23,"population_mid_year":266,"expense_per_capita":10365.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4505000.0,"revenue_adjusted":4781200.0,"revenue_actual":4842482.25,"expense_approved":4505000.0,"expense_adjusted":4781200.0,"expense_actual":2398826.84,"tax_revenue":4312950.06,"nontax_revenue":334502.19,"capital_revenue":0.0,"transfer_revenue":195030.0,"current_expense":2187028.84,"capital_expense":211798.0,"budget_balance":2443655.41,"cash_current":8798759.56,"cash_previous":6355104.15,"population_mid_year":268,"expense_per_capita":8950.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4910000.0,"revenue_adjusted":5362200.0,"revenue_actual":5169274.0,"expense_approved":4910000.0,"expense_adjusted":5362200.0,"expense_actual":2915248.37,"tax_revenue":4042609.63,"nontax_revenue":323627.27,"capital_revenue":45750.1,"transfer_revenue":757287.0,"current_expense":2701266.27,"capital_expense":213982.1,"budget_balance":2254025.63,"cash_current":11052785.19,"cash_previous":8798759.56,"population_mid_year":267,"expense_per_capita":10918.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3750000.0,"revenue_adjusted":4122200.0,"revenue_actual":6611712.43,"expense_approved":3750000.0,"expense_adjusted":4122200.0,"expense_actual":2539652.35,"tax_revenue":5144834.28,"nontax_revenue":1203902.89,"capital_revenue":21600.0,"transfer_revenue":241375.26,"current_expense":2530052.35,"capital_expense":9600.0,"budget_balance":4072060.08,"cash_current":15124845.27,"cash_previous":11052785.19,"population_mid_year":274,"expense_per_capita":9268.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4800000.0,"revenue_adjusted":5490600.0,"revenue_actual":6863102.56,"expense_approved":4800000.0,"expense_adjusted":5490600.0,"expense_actual":3749804.61,"tax_revenue":5402173.34,"nontax_revenue":903666.08,"capital_revenue":0.0,"transfer_revenue":557263.14,"current_expense":3589358.61,"capital_expense":160446.0,"budget_balance":3113297.95,"cash_current":18238143.22,"cash_previous":15124845.27,"population_mid_year":275,"expense_per_capita":13635.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6200000.0,"revenue_adjusted":6759850.0,"revenue_actual":7299650.77,"expense_approved":6200000.0,"expense_adjusted":6759850.0,"expense_actual":4987566.74,"tax_revenue":5921694.17,"nontax_revenue":868250.6,"capital_revenue":0.0,"transfer_revenue":509706.0,"current_expense":4173939.47,"capital_expense":813627.27,"budget_balance":2312084.03,"cash_current":20550227.25,"cash_previous":18238143.22,"population_mid_year":269,"expense_per_capita":18541.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6400000.0,"revenue_adjusted":7444800.0,"revenue_actual":8431779.92,"expense_approved":6400000.0,"expense_adjusted":13694800.0,"expense_actual":10786772.31,"tax_revenue":6119208.29,"nontax_revenue":1242746.76,"capital_revenue":0.0,"transfer_revenue":1069824.87,"current_expense":3583547.52,"capital_expense":7203224.79,"budget_balance":-2354992.39,"cash_current":18195234.86,"cash_previous":20550227.25,"population_mid_year":287,"expense_per_capita":37584.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6500000.0,"revenue_adjusted":7503100.0,"revenue_actual":8859999.42,"expense_approved":6500000.0,"expense_adjusted":7503100.0,"expense_actual":5197226.96,"tax_revenue":6598576.05,"nontax_revenue":1345699.61,"capital_revenue":0.0,"transfer_revenue":915723.76,"current_expense":3984264.46,"capital_expense":1212962.5,"budget_balance":3662772.46,"cash_current":21858007.32,"cash_previous":18195234.86,"population_mid_year":282,"expense_per_capita":18429.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}