{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637726","national_id":"00637726","name":"Bukovice","currency_code":"CZK","history_path":"/data/municipal-history/00637726.json"},"series":[{"year":2010,"revenue_approved":1035000.0,"revenue_adjusted":1977500.0,"revenue_actual":1632430.0,"expense_approved":1035000.0,"expense_adjusted":1977500.0,"expense_actual":970400.0,"tax_revenue":1243660.0,"nontax_revenue":56530.0,"capital_revenue":0.0,"transfer_revenue":332240.0,"current_expense":936160.0,"capital_expense":34240.0,"budget_balance":662030.0,"cash_current":2439320.0,"cash_previous":1789640.0,"population_mid_year":59,"expense_per_capita":16447.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1080000.0,"revenue_adjusted":1280000.0,"revenue_actual":1111929.72,"expense_approved":1080000.0,"expense_adjusted":1280000.0,"expense_actual":1039014.13,"tax_revenue":723365.54,"nontax_revenue":52682.18,"capital_revenue":8351.0,"transfer_revenue":327531.0,"current_expense":1009014.13,"capital_expense":30000.0,"budget_balance":72915.59,"cash_current":2512238.23,"cash_previous":2439322.64,"population_mid_year":62,"expense_per_capita":16758.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1100000.0,"revenue_adjusted":1120000.0,"revenue_actual":900614.13,"expense_approved":1100000.0,"expense_adjusted":1120000.0,"expense_actual":608749.05,"tax_revenue":681676.2,"nontax_revenue":58837.93,"capital_revenue":70000.0,"transfer_revenue":90100.0,"current_expense":566749.05,"capital_expense":42000.0,"budget_balance":291865.08,"cash_current":2804103.31,"cash_previous":2512238.23,"population_mid_year":69,"expense_per_capita":8822.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1599000.0,"revenue_adjusted":3011900.0,"revenue_actual":2676224.36,"expense_approved":1599000.0,"expense_adjusted":5315500.0,"expense_actual":5173680.26,"tax_revenue":850097.59,"nontax_revenue":327350.47,"capital_revenue":6550.0,"transfer_revenue":1492226.3,"current_expense":1197416.43,"capital_expense":3976263.83,"budget_balance":-2497455.9,"cash_current":306647.41,"cash_previous":2804103.31,"population_mid_year":71,"expense_per_capita":72868.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2650000.0,"revenue_adjusted":2684000.0,"revenue_actual":1309000.56,"expense_approved":2650000.0,"expense_adjusted":2684000.0,"expense_actual":925515.99,"tax_revenue":895802.07,"nontax_revenue":308798.49,"capital_revenue":6000.0,"transfer_revenue":98400.0,"current_expense":895515.99,"capital_expense":30000.0,"budget_balance":383484.57,"cash_current":690131.98,"cash_previous":306647.41,"population_mid_year":74,"expense_per_capita":12506.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1600000.0,"revenue_adjusted":1835000.0,"revenue_actual":1576063.52,"expense_approved":1600000.0,"expense_adjusted":1835000.0,"expense_actual":808302.15,"tax_revenue":894521.19,"nontax_revenue":458592.33,"capital_revenue":0.0,"transfer_revenue":222950.0,"current_expense":770802.15,"capital_expense":37500.0,"budget_balance":767761.37,"cash_current":1457893.35,"cash_previous":690131.98,"population_mid_year":68,"expense_per_capita":11886.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1700000.0,"revenue_adjusted":1724000.0,"revenue_actual":1247617.96,"expense_approved":1700000.0,"expense_adjusted":1724000.0,"expense_actual":901465.34,"tax_revenue":1023537.58,"nontax_revenue":110358.38,"capital_revenue":32988.0,"transfer_revenue":80734.0,"current_expense":862650.34,"capital_expense":38815.0,"budget_balance":346152.62,"cash_current":1804045.97,"cash_previous":1457893.35,"population_mid_year":71,"expense_per_capita":12696.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1750000.0,"revenue_adjusted":1774100.0,"revenue_actual":1318772.63,"expense_approved":1750000.0,"expense_adjusted":1774100.0,"expense_actual":844233.55,"tax_revenue":1096335.63,"nontax_revenue":140546.0,"capital_revenue":0.0,"transfer_revenue":81891.0,"current_expense":739766.03,"capital_expense":104467.52,"budget_balance":474539.08,"cash_current":2278585.05,"cash_previous":1804045.97,"population_mid_year":79,"expense_per_capita":10686.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1900000.0,"revenue_adjusted":1956300.0,"revenue_actual":1464191.2,"expense_approved":1900000.0,"expense_adjusted":1956300.0,"expense_actual":1386239.64,"tax_revenue":1180323.7,"nontax_revenue":151730.5,"capital_revenue":15000.0,"transfer_revenue":117137.0,"current_expense":844732.17,"capital_expense":541507.47,"budget_balance":77951.56,"cash_current":2356536.61,"cash_previous":2278585.05,"population_mid_year":75,"expense_per_capita":18483.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2000000.0,"revenue_adjusted":2054000.0,"revenue_actual":1542766.06,"expense_approved":2000000.0,"expense_adjusted":3445826.0,"expense_actual":2682635.62,"tax_revenue":1292439.06,"nontax_revenue":130927.0,"capital_revenue":0.0,"transfer_revenue":119400.0,"current_expense":2223735.62,"capital_expense":458900.0,"budget_balance":-1139869.56,"cash_current":1216667.05,"cash_previous":2356536.61,"population_mid_year":81,"expense_per_capita":33118.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2000000.0,"revenue_adjusted":2621200.0,"revenue_actual":2065054.64,"expense_approved":2000000.0,"expense_adjusted":2621200.0,"expense_actual":2029311.73,"tax_revenue":1293425.14,"nontax_revenue":90694.5,"capital_revenue":0.0,"transfer_revenue":680935.0,"current_expense":1769637.81,"capital_expense":259673.92,"budget_balance":35742.91,"cash_current":1252409.96,"cash_previous":1216667.05,"population_mid_year":84,"expense_per_capita":24158.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2000000.0,"revenue_adjusted":2072400.0,"revenue_actual":1662143.68,"expense_approved":2000000.0,"expense_adjusted":2031000.0,"expense_actual":1175511.57,"tax_revenue":1424836.26,"nontax_revenue":76759.42,"capital_revenue":0.0,"transfer_revenue":160548.0,"current_expense":989981.57,"capital_expense":185530.0,"budget_balance":486632.11,"cash_current":1739042.07,"cash_previous":1252409.96,"population_mid_year":84,"expense_per_capita":13994.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2200000.0,"revenue_adjusted":2401400.0,"revenue_actual":2112992.08,"expense_approved":2200000.0,"expense_adjusted":2401400.0,"expense_actual":2069429.56,"tax_revenue":1673857.34,"nontax_revenue":162493.48,"capital_revenue":0.0,"transfer_revenue":276641.26,"current_expense":1503123.63,"capital_expense":566305.93,"budget_balance":43562.52,"cash_current":1782604.59,"cash_previous":1739042.07,"population_mid_year":82,"expense_per_capita":25236.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2500000.0,"revenue_adjusted":2814600.0,"revenue_actual":2546305.58,"expense_approved":2500000.0,"expense_adjusted":2814600.0,"expense_actual":1293384.93,"tax_revenue":1866033.08,"nontax_revenue":290772.5,"capital_revenue":0.0,"transfer_revenue":389500.0,"current_expense":1146541.93,"capital_expense":146843.0,"budget_balance":1252920.65,"cash_current":3035525.24,"cash_previous":1782604.59,"population_mid_year":86,"expense_per_capita":15039.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2500000.0,"revenue_adjusted":2563500.0,"revenue_actual":2519200.83,"expense_approved":2500000.0,"expense_adjusted":2563500.0,"expense_actual":1386234.96,"tax_revenue":2033198.33,"nontax_revenue":350702.5,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1311247.96,"capital_expense":74987.0,"budget_balance":1132965.87,"cash_current":4168491.11,"cash_previous":3035525.24,"population_mid_year":92,"expense_per_capita":15067.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3000000.0,"revenue_adjusted":3431500.0,"revenue_actual":3121688.32,"expense_approved":3000000.0,"expense_adjusted":3431500.0,"expense_actual":2978398.57,"tax_revenue":2261825.77,"nontax_revenue":396536.55,"capital_revenue":0.0,"transfer_revenue":463326.0,"current_expense":1595586.35,"capital_expense":1382812.22,"budget_balance":143289.75,"cash_current":4311780.86,"cash_previous":4168491.11,"population_mid_year":97,"expense_per_capita":30705.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}