{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637688","national_id":"00637688","name":"Hajany","currency_code":"CZK","history_path":"/data/municipal-history/00637688.json"},"series":[{"year":2010,"revenue_approved":2700400.0,"revenue_adjusted":3126200.0,"revenue_actual":2972770.0,"expense_approved":4200400.0,"expense_adjusted":10242600.0,"expense_actual":9048390.0,"tax_revenue":2462410.0,"nontax_revenue":66620.0,"capital_revenue":0.0,"transfer_revenue":443740.0,"current_expense":4510730.0,"capital_expense":4537660.0,"budget_balance":-6075620.0,"cash_current":937850.0,"cash_previous":7013430.0,"population_mid_year":346,"expense_per_capita":26151.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2574100.0,"revenue_adjusted":4005500.0,"revenue_actual":3883209.66,"expense_approved":2574100.0,"expense_adjusted":4705500.0,"expense_actual":3777984.89,"tax_revenue":2539877.31,"nontax_revenue":330628.78,"capital_revenue":0.0,"transfer_revenue":1012703.57,"current_expense":3487385.89,"capital_expense":290599.0,"budget_balance":105224.77,"cash_current":1043078.01,"cash_previous":937853.24,"population_mid_year":363,"expense_per_capita":10407.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2662900.0,"revenue_adjusted":2966900.0,"revenue_actual":2889445.73,"expense_approved":3012900.0,"expense_adjusted":3316900.0,"expense_actual":2442345.66,"tax_revenue":2590609.38,"nontax_revenue":187736.35,"capital_revenue":0.0,"transfer_revenue":111100.0,"current_expense":2305078.66,"capital_expense":137267.0,"budget_balance":447100.07,"cash_current":1490178.08,"cash_previous":1043078.01,"population_mid_year":369,"expense_per_capita":6618.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2662900.0,"revenue_adjusted":3509500.0,"revenue_actual":3402813.38,"expense_approved":3012900.0,"expense_adjusted":3859500.0,"expense_actual":2734677.97,"tax_revenue":3157244.37,"nontax_revenue":145946.01,"capital_revenue":0.0,"transfer_revenue":99623.0,"current_expense":2471476.97,"capital_expense":263201.0,"budget_balance":668135.41,"cash_current":2158313.49,"cash_previous":1490178.08,"population_mid_year":377,"expense_per_capita":7253.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":35601100.0,"revenue_adjusted":36888800.0,"revenue_actual":12358715.23,"expense_approved":35951100.0,"expense_adjusted":37238800.0,"expense_actual":14044143.15,"tax_revenue":3552381.06,"nontax_revenue":168838.46,"capital_revenue":0.0,"transfer_revenue":8637495.71,"current_expense":2129878.03,"capital_expense":11914265.12,"budget_balance":-1685427.92,"cash_current":472885.57,"cash_previous":2158313.49,"population_mid_year":395,"expense_per_capita":35554.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25601029.0,"revenue_adjusted":31273300.0,"revenue_actual":31188792.13,"expense_approved":25951029.0,"expense_adjusted":40665000.0,"expense_actual":36106959.63,"tax_revenue":3789918.54,"nontax_revenue":206041.06,"capital_revenue":0.0,"transfer_revenue":27192832.53,"current_expense":1986958.72,"capital_expense":34120000.91,"budget_balance":-4918167.5,"cash_current":4596435.92,"cash_previous":472885.57,"population_mid_year":409,"expense_per_capita":88281.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2662900.0,"revenue_adjusted":5885400.0,"revenue_actual":5846623.43,"expense_approved":3012900.0,"expense_adjusted":7017000.0,"expense_actual":6124285.55,"tax_revenue":4157381.12,"nontax_revenue":1491742.31,"capital_revenue":0.0,"transfer_revenue":197500.0,"current_expense":5614907.65,"capital_expense":509377.9,"budget_balance":-277662.12,"cash_current":3923719.31,"cash_previous":4596435.92,"population_mid_year":440,"expense_per_capita":13918.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3742500.0,"revenue_adjusted":6234800.0,"revenue_actual":6202429.49,"expense_approved":5629000.0,"expense_adjusted":8169500.0,"expense_actual":5464645.44,"tax_revenue":5217148.04,"nontax_revenue":883490.45,"capital_revenue":0.0,"transfer_revenue":101791.0,"current_expense":4313349.64,"capital_expense":1151295.8,"budget_balance":737784.05,"cash_current":4245477.01,"cash_previous":3923719.31,"population_mid_year":467,"expense_per_capita":11701.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4798100.0,"revenue_adjusted":7094000.0,"revenue_actual":7080483.6,"expense_approved":6129100.0,"expense_adjusted":7704000.0,"expense_actual":5364370.18,"tax_revenue":5875011.8,"nontax_revenue":1059034.8,"capital_revenue":0.0,"transfer_revenue":146437.0,"current_expense":5026339.13,"capital_expense":338031.05,"budget_balance":1716113.42,"cash_current":5486582.43,"cash_previous":4245477.01,"population_mid_year":508,"expense_per_capita":10559.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6885300.0,"revenue_adjusted":8876900.0,"revenue_actual":8868232.17,"expense_approved":6958700.0,"expense_adjusted":8428600.0,"expense_actual":6491047.12,"tax_revenue":7347917.71,"nontax_revenue":1305814.46,"capital_revenue":0.0,"transfer_revenue":214500.0,"current_expense":5508258.91,"capital_expense":982788.21,"budget_balance":2377185.05,"cash_current":7389649.88,"cash_previous":5486582.43,"population_mid_year":586,"expense_per_capita":11076.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16694200.0,"revenue_adjusted":18164200.0,"revenue_actual":9832137.97,"expense_approved":16660700.0,"expense_adjusted":18657600.0,"expense_actual":10187514.38,"tax_revenue":7315688.07,"nontax_revenue":1551149.9,"capital_revenue":0.0,"transfer_revenue":965300.0,"current_expense":5901683.13,"capital_expense":4285831.25,"budget_balance":-355376.41,"cash_current":6559265.47,"cash_previous":7389649.88,"population_mid_year":615,"expense_per_capita":16565.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8720900.0,"revenue_adjusted":11228200.0,"revenue_actual":10746187.06,"expense_approved":8740100.0,"expense_adjusted":11946400.0,"expense_actual":8079157.61,"tax_revenue":8529894.12,"nontax_revenue":1896098.95,"capital_revenue":0.0,"transfer_revenue":320193.99,"current_expense":7129594.61,"capital_expense":949563.0,"budget_balance":2667029.45,"cash_current":8751286.92,"cash_previous":6559265.47,"population_mid_year":639,"expense_per_capita":12643.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11256900.0,"revenue_adjusted":19940700.0,"revenue_actual":18875503.79,"expense_approved":9273700.0,"expense_adjusted":20370000.0,"expense_actual":16571715.09,"tax_revenue":10167896.6,"nontax_revenue":7440302.75,"capital_revenue":0.0,"transfer_revenue":1267304.44,"current_expense":15971344.29,"capital_expense":600370.8,"budget_balance":2303788.7,"cash_current":10580067.62,"cash_previous":8751286.92,"population_mid_year":663,"expense_per_capita":24995.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12959600.0,"revenue_adjusted":15150820.0,"revenue_actual":14955465.56,"expense_approved":13184200.0,"expense_adjusted":20704743.0,"expense_actual":17666279.76,"tax_revenue":11901852.99,"nontax_revenue":2622212.57,"capital_revenue":232900.0,"transfer_revenue":198500.0,"current_expense":12367401.22,"capital_expense":5298878.54,"budget_balance":-2710814.2,"cash_current":7394245.42,"cash_previous":10580067.62,"population_mid_year":689,"expense_per_capita":25640.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14001537.0,"revenue_adjusted":18241137.0,"revenue_actual":18046500.51,"expense_approved":13066469.0,"expense_adjusted":18777569.0,"expense_actual":15513698.41,"tax_revenue":12325703.15,"nontax_revenue":5495797.36,"capital_revenue":0.0,"transfer_revenue":225000.0,"current_expense":14091962.81,"capital_expense":1421735.6,"budget_balance":2532802.1,"cash_current":9452039.52,"cash_previous":7394245.42,"population_mid_year":714,"expense_per_capita":21727.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15076300.0,"revenue_adjusted":20190760.0,"revenue_actual":18258767.21,"expense_approved":15076300.0,"expense_adjusted":24382607.0,"expense_actual":19722342.73,"tax_revenue":13257937.86,"nontax_revenue":3419119.68,"capital_revenue":559800.0,"transfer_revenue":1021909.67,"current_expense":17557303.08,"capital_expense":2165039.65,"budget_balance":-1463575.52,"cash_current":7513456.0,"cash_previous":9452039.52,"population_mid_year":708,"expense_per_capita":27856.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}