{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637661","national_id":"00637661","name":"Zálesí","currency_code":"CZK","history_path":"/data/municipal-history/00637661.json"},"series":[{"year":2010,"revenue_approved":1980400.0,"revenue_adjusted":3081400.0,"revenue_actual":2982130.0,"expense_approved":2542300.0,"expense_adjusted":3014800.0,"expense_actual":2774600.0,"tax_revenue":1634280.0,"nontax_revenue":155800.0,"capital_revenue":23160.0,"transfer_revenue":1168890.0,"current_expense":1862200.0,"capital_expense":912400.0,"budget_balance":207530.0,"cash_current":2721320.0,"cash_previous":2713730.0,"population_mid_year":174,"expense_per_capita":15945.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1951700.0,"revenue_adjusted":2658200.0,"revenue_actual":2618287.21,"expense_approved":2218400.0,"expense_adjusted":2964500.0,"expense_actual":2276869.39,"tax_revenue":1689813.0,"nontax_revenue":237155.21,"capital_revenue":100250.0,"transfer_revenue":591069.0,"current_expense":2252869.39,"capital_expense":24000.0,"budget_balance":341417.82,"cash_current":3062733.88,"cash_previous":2721316.06,"population_mid_year":185,"expense_per_capita":12307.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1999600.0,"revenue_adjusted":2409500.0,"revenue_actual":2404962.51,"expense_approved":2304300.0,"expense_adjusted":2714200.0,"expense_actual":2116049.42,"tax_revenue":1771395.17,"nontax_revenue":157067.34,"capital_revenue":98500.0,"transfer_revenue":378000.0,"current_expense":1452279.42,"capital_expense":663770.0,"budget_balance":288913.09,"cash_current":3351646.97,"cash_previous":3062733.88,"population_mid_year":180,"expense_per_capita":11755.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2049500.0,"revenue_adjusted":2211700.0,"revenue_actual":2380934.19,"expense_approved":2094400.0,"expense_adjusted":2256600.0,"expense_actual":2127540.85,"tax_revenue":2006436.1,"nontax_revenue":170391.09,"capital_revenue":0.0,"transfer_revenue":204107.0,"current_expense":1919032.85,"capital_expense":208508.0,"budget_balance":253393.34,"cash_current":3605040.31,"cash_previous":3351646.97,"population_mid_year":179,"expense_per_capita":11885.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21331600.0,"revenue_adjusted":21509600.0,"revenue_actual":8153424.29,"expense_approved":24078200.0,"expense_adjusted":24256200.0,"expense_actual":10010844.98,"tax_revenue":2164363.91,"nontax_revenue":139737.32,"capital_revenue":23175.0,"transfer_revenue":5826148.06,"current_expense":1496266.13,"capital_expense":8514578.85,"budget_balance":-1857420.69,"cash_current":4532635.63,"cash_previous":3605040.31,"population_mid_year":178,"expense_per_capita":56240.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16229800.0,"revenue_adjusted":17667600.0,"revenue_actual":17321597.91,"expense_approved":20050800.0,"expense_adjusted":22304200.0,"expense_actual":22298058.5,"tax_revenue":2178330.53,"nontax_revenue":105706.0,"capital_revenue":23145.0,"transfer_revenue":15014416.38,"current_expense":1681871.12,"capital_expense":20616187.38,"budget_balance":-4976460.59,"cash_current":2662067.03,"cash_previous":4532635.63,"population_mid_year":179,"expense_per_capita":124570.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2541200.0,"revenue_adjusted":2614300.0,"revenue_actual":2637332.8,"expense_approved":3207700.0,"expense_adjusted":3280800.0,"expense_actual":2945538.25,"tax_revenue":2325161.8,"nontax_revenue":102963.0,"capital_revenue":0.0,"transfer_revenue":209208.0,"current_expense":2614487.53,"capital_expense":331050.72,"budget_balance":-308205.45,"cash_current":1917493.58,"cash_previous":2662067.03,"population_mid_year":170,"expense_per_capita":17326.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2791600.0,"revenue_adjusted":3209500.0,"revenue_actual":3014133.26,"expense_approved":2355200.0,"expense_adjusted":2773100.0,"expense_actual":1733508.01,"tax_revenue":2489510.79,"nontax_revenue":110090.47,"capital_revenue":0.0,"transfer_revenue":414532.0,"current_expense":1286691.01,"capital_expense":446817.0,"budget_balance":1280625.25,"cash_current":2761750.83,"cash_previous":1917493.58,"population_mid_year":166,"expense_per_capita":10442.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2909300.0,"revenue_adjusted":3317200.0,"revenue_actual":3273323.14,"expense_approved":2661000.0,"expense_adjusted":3018900.0,"expense_actual":2556054.36,"tax_revenue":2734845.14,"nontax_revenue":48341.0,"capital_revenue":0.0,"transfer_revenue":490137.0,"current_expense":2507654.36,"capital_expense":48400.0,"budget_balance":717268.78,"cash_current":2692651.61,"cash_previous":2761750.83,"population_mid_year":170,"expense_per_capita":15035.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4078000.0,"revenue_adjusted":4428052.0,"revenue_actual":4291414.08,"expense_approved":3641600.0,"expense_adjusted":3991652.0,"expense_actual":3882523.84,"tax_revenue":2940883.72,"nontax_revenue":105304.0,"capital_revenue":0.0,"transfer_revenue":1245226.36,"current_expense":1685617.53,"capital_expense":2196906.31,"budget_balance":408890.24,"cash_current":2665173.85,"cash_previous":2692651.61,"population_mid_year":169,"expense_per_capita":22973.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3391300.0,"revenue_adjusted":4019700.0,"revenue_actual":3541448.78,"expense_approved":2954900.0,"expense_adjusted":3583300.0,"expense_actual":2436581.06,"tax_revenue":2795256.78,"nontax_revenue":116092.0,"capital_revenue":0.0,"transfer_revenue":630100.0,"current_expense":2368821.06,"capital_expense":67760.0,"budget_balance":1104867.72,"cash_current":3333673.57,"cash_previous":2665173.85,"population_mid_year":173,"expense_per_capita":14084.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2999600.0,"revenue_adjusted":3276600.0,"revenue_actual":3468382.5,"expense_approved":2563200.0,"expense_adjusted":2840200.0,"expense_actual":2020428.17,"tax_revenue":3059180.02,"nontax_revenue":65980.0,"capital_revenue":0.0,"transfer_revenue":343222.48,"current_expense":1778723.17,"capital_expense":241705.0,"budget_balance":1447954.33,"cash_current":4345259.9,"cash_previous":3333673.57,"population_mid_year":160,"expense_per_capita":12627.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4350500.0,"revenue_adjusted":4560800.0,"revenue_actual":3729061.45,"expense_approved":5268300.0,"expense_adjusted":5478600.0,"expense_actual":1949670.23,"tax_revenue":3366851.44,"nontax_revenue":130075.0,"capital_revenue":0.0,"transfer_revenue":232135.01,"current_expense":1949670.23,"capital_expense":0.0,"budget_balance":1779391.22,"cash_current":5688283.12,"cash_previous":4345259.9,"population_mid_year":156,"expense_per_capita":12497.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3896100.0,"revenue_adjusted":4101850.0,"revenue_actual":4087044.1,"expense_approved":6724500.0,"expense_adjusted":6930250.0,"expense_actual":2071363.18,"tax_revenue":3694109.6,"nontax_revenue":176646.5,"capital_revenue":3100.0,"transfer_revenue":213188.0,"current_expense":2071363.18,"capital_expense":0.0,"budget_balance":2015680.92,"cash_current":7267596.04,"cash_previous":5688283.12,"population_mid_year":159,"expense_per_capita":13027.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4400000.0,"revenue_adjusted":5927000.0,"revenue_actual":5633403.46,"expense_approved":11197600.0,"expense_adjusted":12724600.0,"expense_actual":3905760.0,"tax_revenue":3994223.04,"nontax_revenue":78231.42,"capital_revenue":0.0,"transfer_revenue":1560949.0,"current_expense":1800080.03,"capital_expense":2105679.97,"budget_balance":1727643.46,"cash_current":8687621.5,"cash_previous":7267596.04,"population_mid_year":156,"expense_per_capita":25036.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4861800.0,"revenue_adjusted":5284200.0,"revenue_actual":4830754.11,"expense_approved":8510900.0,"expense_adjusted":8933300.0,"expense_actual":4565655.54,"tax_revenue":4095661.81,"nontax_revenue":156777.3,"capital_revenue":96015.0,"transfer_revenue":482300.0,"current_expense":3413624.85,"capital_expense":1152030.69,"budget_balance":265098.57,"cash_current":8748252.07,"cash_previous":8687621.5,"population_mid_year":153,"expense_per_capita":29840.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}