{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637645","national_id":"00637645","name":"Újezd","currency_code":"CZK","history_path":"/data/municipal-history/00637645.json"},"series":[{"year":2010,"revenue_approved":1157000.0,"revenue_adjusted":1952100.0,"revenue_actual":1889930.0,"expense_approved":1242200.0,"expense_adjusted":1754600.0,"expense_actual":1467930.0,"tax_revenue":966980.0,"nontax_revenue":166780.0,"capital_revenue":0.0,"transfer_revenue":756170.0,"current_expense":866810.0,"capital_expense":601120.0,"budget_balance":422000.0,"cash_current":684370.0,"cash_previous":287570.0,"population_mid_year":83,"expense_per_capita":17685.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1317000.0,"revenue_adjusted":1602000.0,"revenue_actual":1431420.09,"expense_approved":1317000.0,"expense_adjusted":1894900.0,"expense_actual":1773466.93,"tax_revenue":1023846.36,"nontax_revenue":123653.73,"capital_revenue":0.0,"transfer_revenue":283920.0,"current_expense":1674568.41,"capital_expense":98898.52,"budget_balance":-342046.84,"cash_current":342318.43,"cash_previous":684365.27,"population_mid_year":83,"expense_per_capita":21367.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1270000.0,"revenue_adjusted":1361000.0,"revenue_actual":1255900.33,"expense_approved":1270000.0,"expense_adjusted":1381100.0,"expense_actual":851194.33,"tax_revenue":1013432.66,"nontax_revenue":142667.67,"capital_revenue":7700.0,"transfer_revenue":92100.0,"current_expense":826694.33,"capital_expense":24500.0,"budget_balance":404706.0,"cash_current":747024.43,"cash_previous":342318.43,"population_mid_year":80,"expense_per_capita":10639.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1317000.0,"revenue_adjusted":1625600.0,"revenue_actual":1542282.51,"expense_approved":1317000.0,"expense_adjusted":1798800.0,"expense_actual":1348630.33,"tax_revenue":1161315.77,"nontax_revenue":130666.74,"capital_revenue":110500.0,"transfer_revenue":139800.0,"current_expense":1147389.34,"capital_expense":201240.99,"budget_balance":193652.18,"cash_current":940676.61,"cash_previous":747024.43,"population_mid_year":80,"expense_per_capita":16857.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1438000.0,"revenue_adjusted":1534800.0,"revenue_actual":1472768.68,"expense_approved":1242000.0,"expense_adjusted":1742800.0,"expense_actual":1459670.69,"tax_revenue":1245661.86,"nontax_revenue":129506.82,"capital_revenue":0.0,"transfer_revenue":97600.0,"current_expense":1065413.69,"capital_expense":394257.0,"budget_balance":13097.99,"cash_current":953774.6,"cash_previous":940676.61,"population_mid_year":83,"expense_per_capita":17586.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1585000.0,"revenue_adjusted":1816600.0,"revenue_actual":1677878.21,"expense_approved":1257000.0,"expense_adjusted":1726600.0,"expense_actual":1341080.51,"tax_revenue":1304943.06,"nontax_revenue":137649.15,"capital_revenue":15850.0,"transfer_revenue":219436.0,"current_expense":1338080.51,"capital_expense":3000.0,"budget_balance":336797.7,"cash_current":1290572.3,"cash_previous":953774.6,"population_mid_year":82,"expense_per_capita":16354.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1697000.0,"revenue_adjusted":2064000.0,"revenue_actual":1854384.77,"expense_approved":1697000.0,"expense_adjusted":1913500.0,"expense_actual":1270534.96,"tax_revenue":1326339.62,"nontax_revenue":59045.15,"capital_revenue":172000.0,"transfer_revenue":297000.0,"current_expense":1016341.96,"capital_expense":254193.0,"budget_balance":583849.81,"cash_current":1874422.11,"cash_previous":1290572.3,"population_mid_year":77,"expense_per_capita":16500.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1549600.0,"revenue_adjusted":2377000.0,"revenue_actual":2341531.39,"expense_approved":1549600.0,"expense_adjusted":2098400.0,"expense_actual":1898661.97,"tax_revenue":1465786.42,"nontax_revenue":76469.97,"capital_revenue":40000.0,"transfer_revenue":759275.0,"current_expense":1338951.97,"capital_expense":559710.0,"budget_balance":442869.42,"cash_current":2317291.53,"cash_previous":1874422.11,"population_mid_year":74,"expense_per_capita":25657.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1611000.0,"revenue_adjusted":2108200.0,"revenue_actual":1996210.16,"expense_approved":2111000.0,"expense_adjusted":2491700.0,"expense_actual":1371208.74,"tax_revenue":1581043.01,"nontax_revenue":103030.15,"capital_revenue":0.0,"transfer_revenue":312137.0,"current_expense":1346208.74,"capital_expense":25000.0,"budget_balance":625001.42,"cash_current":2942292.95,"cash_previous":2317291.53,"population_mid_year":78,"expense_per_capita":17579.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1901600.0,"revenue_adjusted":2113600.0,"revenue_actual":2070297.33,"expense_approved":3253800.0,"expense_adjusted":3608700.0,"expense_actual":2600112.66,"tax_revenue":1695409.77,"nontax_revenue":160487.56,"capital_revenue":0.0,"transfer_revenue":214400.0,"current_expense":1605402.66,"capital_expense":994710.0,"budget_balance":-529815.33,"cash_current":2412477.62,"cash_previous":2942292.95,"population_mid_year":79,"expense_per_capita":32912.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2039600.0,"revenue_adjusted":3607200.0,"revenue_actual":3375338.6,"expense_approved":2926400.0,"expense_adjusted":3562200.0,"expense_actual":2239409.02,"tax_revenue":1630484.87,"nontax_revenue":114453.73,"capital_revenue":0.0,"transfer_revenue":1630400.0,"current_expense":1567892.02,"capital_expense":671517.0,"budget_balance":1135929.58,"cash_current":3548407.2,"cash_previous":2412477.62,"population_mid_year":80,"expense_per_capita":27992.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1912000.0,"revenue_adjusted":2391500.0,"revenue_actual":2228229.99,"expense_approved":2391000.0,"expense_adjusted":2861200.0,"expense_actual":1773414.86,"tax_revenue":1763236.24,"nontax_revenue":147434.61,"capital_revenue":0.0,"transfer_revenue":317559.14,"current_expense":1751285.86,"capital_expense":22129.0,"budget_balance":454815.13,"cash_current":4003222.33,"cash_previous":3548407.2,"population_mid_year":84,"expense_per_capita":21112.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2468800.0,"revenue_adjusted":3249800.0,"revenue_actual":2955925.22,"expense_approved":2872200.0,"expense_adjusted":3510100.0,"expense_actual":2513047.29,"tax_revenue":2111520.32,"nontax_revenue":490898.19,"capital_revenue":8750.0,"transfer_revenue":344756.71,"current_expense":1935302.29,"capital_expense":577745.0,"budget_balance":442877.93,"cash_current":4446100.26,"cash_previous":4003222.33,"population_mid_year":86,"expense_per_capita":29221.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2898500.0,"revenue_adjusted":3443200.0,"revenue_actual":3072117.6,"expense_approved":3098500.0,"expense_adjusted":3953700.0,"expense_actual":3443486.05,"tax_revenue":2429579.62,"nontax_revenue":188037.98,"capital_revenue":0.0,"transfer_revenue":454500.0,"current_expense":3078066.05,"capital_expense":365420.0,"budget_balance":-371368.45,"cash_current":4074731.81,"cash_previous":4446100.26,"population_mid_year":87,"expense_per_capita":39580.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2760000.0,"revenue_adjusted":3379100.0,"revenue_actual":3302391.37,"expense_approved":2760000.0,"expense_adjusted":3308700.0,"expense_actual":2478122.51,"tax_revenue":2588799.16,"nontax_revenue":365520.21,"capital_revenue":52000.0,"transfer_revenue":296072.0,"current_expense":2139708.61,"capital_expense":338413.9,"budget_balance":824268.86,"cash_current":4899000.67,"cash_previous":4074731.81,"population_mid_year":86,"expense_per_capita":28815.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3065000.0,"revenue_adjusted":3223400.0,"revenue_actual":3161460.15,"expense_approved":2815000.0,"expense_adjusted":3289900.0,"expense_actual":2445413.6,"tax_revenue":2762506.59,"nontax_revenue":232653.56,"capital_revenue":62000.0,"transfer_revenue":104300.0,"current_expense":1931932.19,"capital_expense":513481.41,"budget_balance":716046.55,"cash_current":5615047.22,"cash_previous":4899000.67,"population_mid_year":95,"expense_per_capita":25741.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
