{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637602","national_id":"00637602","name":"Šumice","currency_code":"CZK","history_path":"/data/municipal-history/00637602.json"},"series":[{"year":2010,"revenue_approved":2922700.0,"revenue_adjusted":2979000.0,"revenue_actual":3179970.0,"expense_approved":5435300.0,"expense_adjusted":5491600.0,"expense_actual":2838690.0,"tax_revenue":2612170.0,"nontax_revenue":196660.0,"capital_revenue":138800.0,"transfer_revenue":232340.0,"current_expense":2074450.0,"capital_expense":764240.0,"budget_balance":341280.0,"cash_current":2853940.0,"cash_previous":2716650.0,"population_mid_year":239,"expense_per_capita":11877.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3298000.0,"revenue_adjusted":3508900.0,"revenue_actual":3462904.02,"expense_approved":5947900.0,"expense_adjusted":6158800.0,"expense_actual":2444392.35,"tax_revenue":2634807.93,"nontax_revenue":205671.09,"capital_revenue":0.0,"transfer_revenue":622425.0,"current_expense":1861610.35,"capital_expense":582782.0,"budget_balance":1018511.67,"cash_current":3668452.97,"cash_previous":2853941.3,"population_mid_year":243,"expense_per_capita":10059.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2872700.0,"revenue_adjusted":2995700.0,"revenue_actual":2954682.3,"expense_approved":6337400.0,"expense_adjusted":6460400.0,"expense_actual":2236903.63,"tax_revenue":2649629.13,"nontax_revenue":222258.17,"capital_revenue":2695.0,"transfer_revenue":80100.0,"current_expense":2036923.63,"capital_expense":199980.0,"budget_balance":717778.67,"cash_current":4182231.64,"cash_previous":3668452.97,"population_mid_year":241,"expense_per_capita":9281.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3352300.0,"revenue_adjusted":26329400.0,"revenue_actual":3496855.05,"expense_approved":7450500.0,"expense_adjusted":30427600.0,"expense_actual":3781197.87,"tax_revenue":3025088.67,"nontax_revenue":283822.38,"capital_revenue":1855.0,"transfer_revenue":186089.0,"current_expense":2135272.87,"capital_expense":1645925.0,"budget_balance":-284342.82,"cash_current":3855888.82,"cash_previous":4182231.64,"population_mid_year":237,"expense_per_capita":15954.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4655300.0,"revenue_adjusted":15860500.0,"revenue_actual":15889901.28,"expense_approved":8510300.0,"expense_adjusted":15931400.0,"expense_actual":14931031.03,"tax_revenue":3170267.54,"nontax_revenue":315332.68,"capital_revenue":0.0,"transfer_revenue":12404301.06,"current_expense":12774441.74,"capital_expense":2156589.29,"budget_balance":958870.25,"cash_current":4885694.18,"cash_previous":3855888.82,"population_mid_year":236,"expense_per_capita":63267.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":22054000.0,"revenue_adjusted":23185800.0,"revenue_actual":22988382.0,"expense_approved":27702000.0,"expense_adjusted":28819700.0,"expense_actual":26748289.25,"tax_revenue":3317977.44,"nontax_revenue":170283.33,"capital_revenue":1172110.0,"transfer_revenue":18328011.23,"current_expense":5607406.5,"capital_expense":21140882.75,"budget_balance":-3759907.25,"cash_current":1879663.83,"cash_previous":4885694.18,"population_mid_year":243,"expense_per_capita":110075.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3250000.0,"revenue_adjusted":16847600.0,"revenue_actual":17000510.93,"expense_approved":4847000.0,"expense_adjusted":16981300.0,"expense_actual":7353680.05,"tax_revenue":3626531.12,"nontax_revenue":398185.32,"capital_revenue":10170150.0,"transfer_revenue":2805644.49,"current_expense":3205390.05,"capital_expense":4148290.0,"budget_balance":9646830.88,"cash_current":11660142.29,"cash_previous":1879663.83,"population_mid_year":243,"expense_per_capita":30262.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3645000.0,"revenue_adjusted":8235300.0,"revenue_actual":9958903.92,"expense_approved":10447500.0,"expense_adjusted":13891500.0,"expense_actual":6367820.19,"tax_revenue":5777008.87,"nontax_revenue":640204.05,"capital_revenue":3348300.0,"transfer_revenue":193391.0,"current_expense":6291820.19,"capital_expense":76000.0,"budget_balance":3591083.73,"cash_current":15155378.02,"cash_previous":11660142.29,"population_mid_year":252,"expense_per_capita":25269.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4137000.0,"revenue_adjusted":5375900.0,"revenue_actual":7096188.92,"expense_approved":14834000.0,"expense_adjusted":12805900.0,"expense_actual":11262582.33,"tax_revenue":5079788.82,"nontax_revenue":1508189.1,"capital_revenue":55706.0,"transfer_revenue":452505.0,"current_expense":4979891.33,"capital_expense":6282691.0,"budget_balance":-4166393.41,"cash_current":10893136.61,"cash_previous":15155378.02,"population_mid_year":272,"expense_per_capita":41406.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4356600.0,"revenue_adjusted":63029900.0,"revenue_actual":64043747.07,"expense_approved":11382600.0,"expense_adjusted":72930500.0,"expense_actual":67027289.36,"tax_revenue":5062452.16,"nontax_revenue":707986.3,"capital_revenue":0.0,"transfer_revenue":58273308.61,"current_expense":61473718.36,"capital_expense":5553571.0,"budget_balance":-2983542.29,"cash_current":7813746.32,"cash_previous":10893136.61,"population_mid_year":275,"expense_per_capita":243735.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":99982000.0,"revenue_adjusted":23689600.0,"revenue_actual":23731511.65,"expense_approved":100102000.0,"expense_adjusted":23593600.0,"expense_actual":21987472.09,"tax_revenue":4804582.1,"nontax_revenue":588490.52,"capital_revenue":10350.0,"transfer_revenue":18328089.03,"current_expense":21610160.96,"capital_expense":377311.13,"budget_balance":1744039.56,"cash_current":9461937.88,"cash_previous":7813746.32,"population_mid_year":292,"expense_per_capita":75299.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33579000.0,"revenue_adjusted":17012500.0,"revenue_actual":17950093.99,"expense_approved":36957000.0,"expense_adjusted":17803800.0,"expense_actual":15846942.24,"tax_revenue":5424281.03,"nontax_revenue":654254.06,"capital_revenue":148038.0,"transfer_revenue":11723520.9,"current_expense":14345180.58,"capital_expense":1501761.66,"budget_balance":2103151.75,"cash_current":11469241.63,"cash_previous":9461937.88,"population_mid_year":295,"expense_per_capita":53718.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14142000.0,"revenue_adjusted":16456000.0,"revenue_actual":17131333.04,"expense_approved":16514000.0,"expense_adjusted":21646800.0,"expense_actual":17557474.8,"tax_revenue":6211567.98,"nontax_revenue":719782.66,"capital_revenue":750000.0,"transfer_revenue":9449982.4,"current_expense":13175633.68,"capital_expense":4381841.12,"budget_balance":-426141.76,"cash_current":10947251.87,"cash_previous":11469241.63,"population_mid_year":291,"expense_per_capita":60334.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10307400.0,"revenue_adjusted":10647700.0,"revenue_actual":12318221.11,"expense_approved":10211400.0,"expense_adjusted":11030700.0,"expense_actual":9564184.21,"tax_revenue":6900346.07,"nontax_revenue":936226.04,"capital_revenue":217200.0,"transfer_revenue":4264449.0,"current_expense":5810985.96,"capital_expense":3753198.25,"budget_balance":2754036.9,"cash_current":13605440.77,"cash_previous":10947251.87,"population_mid_year":308,"expense_per_capita":31052.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8126400.0,"revenue_adjusted":9792300.0,"revenue_actual":9960238.0,"expense_approved":6772800.0,"expense_adjusted":12161300.0,"expense_actual":10004241.89,"tax_revenue":7727364.52,"nontax_revenue":1333371.48,"capital_revenue":0.0,"transfer_revenue":899502.0,"current_expense":5756831.05,"capital_expense":4247410.84,"budget_balance":-44003.89,"cash_current":13465588.88,"cash_previous":13605440.77,"population_mid_year":316,"expense_per_capita":31658.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9373900.0,"revenue_adjusted":10457600.0,"revenue_actual":11862909.76,"expense_approved":9840000.0,"expense_adjusted":16405400.0,"expense_actual":14613451.27,"tax_revenue":8142273.91,"nontax_revenue":1330833.85,"capital_revenue":169667.0,"transfer_revenue":2220135.0,"current_expense":6080394.61,"capital_expense":8533056.66,"budget_balance":-2750541.51,"cash_current":10619199.37,"cash_previous":13465588.88,"population_mid_year":315,"expense_per_capita":46391.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}