{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637530","national_id":"00637530","name":"Nová Ves","currency_code":"CZK","history_path":"/data/municipal-history/00637530.json"},"series":[{"year":2010,"revenue_approved":7175000.0,"revenue_adjusted":9195700.0,"revenue_actual":10171710.0,"expense_approved":7175000.0,"expense_adjusted":9950800.0,"expense_actual":8738500.0,"tax_revenue":6902600.0,"nontax_revenue":2480730.0,"capital_revenue":127950.0,"transfer_revenue":660430.0,"current_expense":7859160.0,"capital_expense":879340.0,"budget_balance":1433210.0,"cash_current":5846890.0,"cash_previous":4620040.0,"population_mid_year":767,"expense_per_capita":11393.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7677800.0,"revenue_adjusted":10052000.0,"revenue_actual":9964019.23,"expense_approved":7677800.0,"expense_adjusted":9496700.0,"expense_actual":9231829.68,"tax_revenue":6631190.49,"nontax_revenue":2530863.34,"capital_revenue":107370.0,"transfer_revenue":694595.4,"current_expense":9072307.68,"capital_expense":159522.0,"budget_balance":732189.55,"cash_current":6579077.44,"cash_previous":5846887.89,"population_mid_year":777,"expense_per_capita":11881.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6963900.0,"revenue_adjusted":9262000.0,"revenue_actual":9283259.85,"expense_approved":7556900.0,"expense_adjusted":9373400.0,"expense_actual":8795263.32,"tax_revenue":6721752.65,"nontax_revenue":2168166.2,"capital_revenue":0.0,"transfer_revenue":393341.0,"current_expense":8397872.32,"capital_expense":397391.0,"budget_balance":487996.53,"cash_current":7067073.97,"cash_previous":6579077.44,"population_mid_year":777,"expense_per_capita":11319.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7030000.0,"revenue_adjusted":10671100.0,"revenue_actual":10517178.59,"expense_approved":7030000.0,"expense_adjusted":9397000.0,"expense_actual":8941683.29,"tax_revenue":7935008.75,"nontax_revenue":2022626.84,"capital_revenue":157600.0,"transfer_revenue":401943.0,"current_expense":8590929.29,"capital_expense":350754.0,"budget_balance":1575495.3,"cash_current":8642569.27,"cash_previous":7067073.97,"population_mid_year":792,"expense_per_capita":11290.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7503000.0,"revenue_adjusted":10057600.0,"revenue_actual":11347029.65,"expense_approved":7777500.0,"expense_adjusted":10780400.0,"expense_actual":9620994.37,"tax_revenue":8669601.37,"nontax_revenue":2456428.28,"capital_revenue":0.0,"transfer_revenue":221000.0,"current_expense":9206096.37,"capital_expense":414898.0,"budget_balance":1726035.28,"cash_current":10368604.55,"cash_previous":8642569.27,"population_mid_year":774,"expense_per_capita":12430.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7900000.0,"revenue_adjusted":22731500.0,"revenue_actual":13429003.42,"expense_approved":7900000.0,"expense_adjusted":26399700.0,"expense_actual":23285236.55,"tax_revenue":8671992.4,"nontax_revenue":2212460.02,"capital_revenue":1879054.0,"transfer_revenue":665497.0,"current_expense":9019878.48,"capital_expense":14265358.07,"budget_balance":-9856233.13,"cash_current":3754089.08,"cash_previous":10368604.55,"population_mid_year":781,"expense_per_capita":29814.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15379000.0,"revenue_adjusted":29667600.0,"revenue_actual":29590461.43,"expense_approved":10423700.0,"expense_adjusted":22403900.0,"expense_actual":16515726.19,"tax_revenue":9631077.47,"nontax_revenue":3120941.96,"capital_revenue":16121964.0,"transfer_revenue":716478.0,"current_expense":11171921.2,"capital_expense":5343804.99,"budget_balance":13074735.24,"cash_current":17587145.66,"cash_previous":3754089.08,"population_mid_year":785,"expense_per_capita":21039.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13710100.0,"revenue_adjusted":23229800.0,"revenue_actual":22703582.51,"expense_approved":21279700.0,"expense_adjusted":32982300.0,"expense_actual":30204145.73,"tax_revenue":14241577.46,"nontax_revenue":3146584.91,"capital_revenue":1723599.0,"transfer_revenue":3591821.14,"current_expense":16963704.95,"capital_expense":13240440.78,"budget_balance":-7500563.22,"cash_current":9086582.44,"cash_previous":17587145.66,"population_mid_year":799,"expense_per_capita":37802.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14378500.0,"revenue_adjusted":17788235.0,"revenue_actual":19368608.28,"expense_approved":15234500.0,"expense_adjusted":23210535.0,"expense_actual":19841603.24,"tax_revenue":12385966.92,"nontax_revenue":3225078.36,"capital_revenue":1070415.0,"transfer_revenue":2687148.0,"current_expense":12179242.62,"capital_expense":7662360.62,"budget_balance":-472994.96,"cash_current":7613587.48,"cash_previous":9086582.44,"population_mid_year":800,"expense_per_capita":24802.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17630300.0,"revenue_adjusted":19817500.0,"revenue_actual":18652017.27,"expense_approved":21731900.0,"expense_adjusted":32097100.0,"expense_actual":24401675.32,"tax_revenue":13897526.97,"nontax_revenue":2752758.3,"capital_revenue":1170670.0,"transfer_revenue":831062.0,"current_expense":14334594.07,"capital_expense":10067081.25,"budget_balance":-5749658.05,"cash_current":8863929.43,"cash_previous":7613587.48,"population_mid_year":809,"expense_per_capita":30162.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17164700.0,"revenue_adjusted":28755400.0,"revenue_actual":26478652.04,"expense_approved":20271800.0,"expense_adjusted":45446300.0,"expense_actual":40696734.88,"tax_revenue":12609661.35,"nontax_revenue":2492584.69,"capital_revenue":1837870.0,"transfer_revenue":9538536.0,"current_expense":13914853.03,"capital_expense":26781881.85,"budget_balance":-14218082.84,"cash_current":2660416.19,"cash_previous":8863929.43,"population_mid_year":798,"expense_per_capita":50998.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15292500.0,"revenue_adjusted":30465500.0,"revenue_actual":28530383.69,"expense_approved":14422500.0,"expense_adjusted":22927200.0,"expense_actual":13787915.54,"tax_revenue":13949532.76,"nontax_revenue":2382572.44,"capital_revenue":893050.0,"transfer_revenue":11305228.49,"current_expense":12577305.1,"capital_expense":1210610.44,"budget_balance":14742468.15,"cash_current":7339394.74,"cash_previous":2660416.19,"population_mid_year":803,"expense_per_capita":17170.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17778800.0,"revenue_adjusted":23332300.0,"revenue_actual":23131308.53,"expense_approved":16908800.0,"expense_adjusted":29462300.0,"expense_actual":20872538.8,"tax_revenue":16109609.44,"nontax_revenue":4612164.27,"capital_revenue":1903778.0,"transfer_revenue":505756.82,"current_expense":15652054.52,"capital_expense":5220484.28,"budget_balance":2258769.73,"cash_current":8726244.47,"cash_previous":7339394.74,"population_mid_year":819,"expense_per_capita":25485.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22137200.0,"revenue_adjusted":29019200.0,"revenue_actual":27552102.48,"expense_approved":18945500.0,"expense_adjusted":28074500.0,"expense_actual":19625080.96,"tax_revenue":18574494.15,"nontax_revenue":8042374.33,"capital_revenue":195534.0,"transfer_revenue":739700.0,"current_expense":17729172.45,"capital_expense":1895908.51,"budget_balance":7927021.52,"cash_current":10568289.89,"cash_previous":8726244.47,"population_mid_year":829,"expense_per_capita":23673.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25103800.0,"revenue_adjusted":27412000.0,"revenue_actual":26127941.35,"expense_approved":25103800.0,"expense_adjusted":32824800.0,"expense_actual":22195719.83,"tax_revenue":20210190.54,"nontax_revenue":5162665.81,"capital_revenue":50485.0,"transfer_revenue":704600.0,"current_expense":18382295.19,"capital_expense":3813424.64,"budget_balance":3932221.52,"cash_current":14517415.51,"cash_previous":10568289.89,"population_mid_year":847,"expense_per_capita":26205.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28696700.0,"revenue_adjusted":42214000.0,"revenue_actual":34570634.26,"expense_approved":33022400.0,"expense_adjusted":52412400.0,"expense_actual":30656595.63,"tax_revenue":20784534.52,"nontax_revenue":9759125.41,"capital_revenue":3313794.0,"transfer_revenue":713180.33,"current_expense":25399535.91,"capital_expense":5257059.72,"budget_balance":3914038.63,"cash_current":18420546.14,"cash_previous":14517415.51,"population_mid_year":845,"expense_per_capita":36279.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
