{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637491","national_id":"00637491","name":"Podmolí","currency_code":"CZK","history_path":"/data/municipal-history/00637491.json"},"series":[{"year":2010,"revenue_approved":2100000.0,"revenue_adjusted":2371200.0,"revenue_actual":2348710.0,"expense_approved":2100000.0,"expense_adjusted":2424700.0,"expense_actual":1715690.0,"tax_revenue":1852100.0,"nontax_revenue":252140.0,"capital_revenue":0.0,"transfer_revenue":244470.0,"current_expense":1715690.0,"capital_expense":0.0,"budget_balance":633020.0,"cash_current":3016000.0,"cash_previous":2382910.0,"population_mid_year":161,"expense_per_capita":10656.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2193900.0,"revenue_adjusted":2344600.0,"revenue_actual":2280829.4,"expense_approved":3619000.0,"expense_adjusted":3769700.0,"expense_actual":1693416.68,"tax_revenue":1823235.63,"nontax_revenue":270071.77,"capital_revenue":12500.0,"transfer_revenue":175022.0,"current_expense":1630242.68,"capital_expense":63174.0,"budget_balance":587412.72,"cash_current":3603411.31,"cash_previous":3015998.59,"population_mid_year":169,"expense_per_capita":10020.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2194000.0,"revenue_adjusted":2654400.0,"revenue_actual":2547185.54,"expense_approved":2937400.0,"expense_adjusted":4086300.0,"expense_actual":3721394.2,"tax_revenue":1897136.1,"nontax_revenue":166929.44,"capital_revenue":0.0,"transfer_revenue":483120.0,"current_expense":3367928.0,"capital_expense":353466.2,"budget_balance":-1174208.66,"cash_current":2429202.65,"cash_previous":3603411.31,"population_mid_year":167,"expense_per_capita":22283.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3168500.0,"revenue_adjusted":3847200.0,"revenue_actual":3821053.9,"expense_approved":5568500.0,"expense_adjusted":6247200.0,"expense_actual":3739602.7,"tax_revenue":2192685.63,"nontax_revenue":222835.27,"capital_revenue":0.0,"transfer_revenue":1405533.0,"current_expense":2330729.7,"capital_expense":1408873.0,"budget_balance":81451.2,"cash_current":2510653.85,"cash_previous":2429202.65,"population_mid_year":166,"expense_per_capita":22527.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2291900.0,"revenue_adjusted":6821300.0,"revenue_actual":6782209.3,"expense_approved":4691900.0,"expense_adjusted":9092100.0,"expense_actual":7569005.42,"tax_revenue":2303810.88,"nontax_revenue":215535.42,"capital_revenue":0.0,"transfer_revenue":4262863.0,"current_expense":2045347.42,"capital_expense":5523658.0,"budget_balance":-786796.12,"cash_current":1723857.73,"cash_previous":2510653.85,"population_mid_year":164,"expense_per_capita":46152.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2305700.0,"revenue_adjusted":3207500.0,"revenue_actual":3167823.08,"expense_approved":3395700.0,"expense_adjusted":4134800.0,"expense_actual":3474739.18,"tax_revenue":2390260.18,"nontax_revenue":177927.9,"capital_revenue":1730.0,"transfer_revenue":597905.0,"current_expense":3165215.18,"capital_expense":309524.0,"budget_balance":-306916.1,"cash_current":1416941.63,"cash_previous":1723857.73,"population_mid_year":162,"expense_per_capita":21449.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2473900.0,"revenue_adjusted":3444200.0,"revenue_actual":3382768.06,"expense_approved":3273900.0,"expense_adjusted":4004200.0,"expense_actual":2506486.89,"tax_revenue":2765209.06,"nontax_revenue":158120.0,"capital_revenue":0.0,"transfer_revenue":459439.0,"current_expense":2258268.89,"capital_expense":248218.0,"budget_balance":876281.17,"cash_current":2293222.8,"cash_previous":1416941.63,"population_mid_year":168,"expense_per_capita":14919.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2561800.0,"revenue_adjusted":3672800.0,"revenue_actual":3649073.99,"expense_approved":4069000.0,"expense_adjusted":4432800.0,"expense_actual":2161794.94,"tax_revenue":2903759.99,"nontax_revenue":137871.0,"capital_revenue":0.0,"transfer_revenue":607443.0,"current_expense":1986158.94,"capital_expense":175636.0,"budget_balance":1487279.05,"cash_current":3780501.85,"cash_previous":2293222.8,"population_mid_year":171,"expense_per_capita":12642.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2832000.0,"revenue_adjusted":6741500.0,"revenue_actual":6981886.76,"expense_approved":4787900.0,"expense_adjusted":7715800.0,"expense_actual":6607945.37,"tax_revenue":3168913.75,"nontax_revenue":179056.34,"capital_revenue":265600.0,"transfer_revenue":3368316.67,"current_expense":4121798.04,"capital_expense":2486147.33,"budget_balance":373941.39,"cash_current":4154443.24,"cash_previous":3780501.85,"population_mid_year":167,"expense_per_capita":39568.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2990600.0,"revenue_adjusted":4045100.0,"revenue_actual":4170864.81,"expense_approved":2990600.0,"expense_adjusted":4045100.0,"expense_actual":1974239.64,"tax_revenue":3429870.81,"nontax_revenue":110385.0,"capital_revenue":7800.0,"transfer_revenue":622809.0,"current_expense":1941989.64,"capital_expense":32250.0,"budget_balance":2196625.17,"cash_current":6351068.41,"cash_previous":4154443.24,"population_mid_year":165,"expense_per_capita":11965.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3197600.0,"revenue_adjusted":4567100.0,"revenue_actual":4687612.65,"expense_approved":4431800.0,"expense_adjusted":5972500.0,"expense_actual":4207801.49,"tax_revenue":3178640.65,"nontax_revenue":200228.0,"capital_revenue":20225.0,"transfer_revenue":1288519.0,"current_expense":2240600.52,"capital_expense":1967200.97,"budget_balance":479811.16,"cash_current":6830879.57,"cash_previous":6351068.41,"population_mid_year":165,"expense_per_capita":25501.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3206100.0,"revenue_adjusted":4743900.0,"revenue_actual":4605526.14,"expense_approved":3370100.0,"expense_adjusted":5130700.0,"expense_actual":3046838.65,"tax_revenue":3552567.4,"nontax_revenue":194692.5,"capital_revenue":0.0,"transfer_revenue":858266.24,"current_expense":2801619.78,"capital_expense":245218.87,"budget_balance":1558687.49,"cash_current":8389567.06,"cash_previous":6830879.57,"population_mid_year":162,"expense_per_capita":18807.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3955000.0,"revenue_adjusted":4502521.0,"revenue_actual":4418819.88,"expense_approved":9164000.0,"expense_adjusted":9711521.0,"expense_actual":2536557.05,"tax_revenue":4098746.74,"nontax_revenue":195806.0,"capital_revenue":0.0,"transfer_revenue":124267.14,"current_expense":2370327.05,"capital_expense":166230.0,"budget_balance":1882262.83,"cash_current":10271829.89,"cash_previous":8389567.06,"population_mid_year":167,"expense_per_capita":15188.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4723195.0,"revenue_adjusted":5706251.01,"revenue_actual":5629145.76,"expense_approved":7865000.0,"expense_adjusted":8848056.01,"expense_actual":4458724.91,"tax_revenue":4603246.76,"nontax_revenue":378820.0,"capital_revenue":0.0,"transfer_revenue":647079.0,"current_expense":3218895.14,"capital_expense":1239829.77,"budget_balance":1170420.85,"cash_current":11442250.74,"cash_previous":10271829.89,"population_mid_year":157,"expense_per_capita":28399.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5379740.0,"revenue_adjusted":5717870.0,"revenue_actual":5198010.16,"expense_approved":8579740.0,"expense_adjusted":8917870.0,"expense_actual":2962482.37,"tax_revenue":4692305.16,"nontax_revenue":370405.0,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2860234.97,"capital_expense":102247.4,"budget_balance":2235527.79,"cash_current":13677778.53,"cash_previous":11442250.74,"population_mid_year":161,"expense_per_capita":18400.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5145000.0,"revenue_adjusted":5412815.0,"revenue_actual":5313721.19,"expense_approved":9105000.0,"expense_adjusted":9372815.0,"expense_actual":7892393.35,"tax_revenue":4964392.99,"nontax_revenue":242478.2,"capital_revenue":2550.0,"transfer_revenue":104300.0,"current_expense":2823764.12,"capital_expense":5068629.23,"budget_balance":-2578672.16,"cash_current":11099106.37,"cash_previous":13677778.53,"population_mid_year":163,"expense_per_capita":48419.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}