{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637467","national_id":"00637467","name":"Němčičky","currency_code":"CZK","history_path":"/data/municipal-history/00637467.json"},"series":[{"year":2010,"revenue_approved":1199500.0,"revenue_adjusted":1570200.0,"revenue_actual":1513970.0,"expense_approved":1449500.0,"expense_adjusted":1775600.0,"expense_actual":1535530.0,"tax_revenue":1006020.0,"nontax_revenue":68970.0,"capital_revenue":0.0,"transfer_revenue":438980.0,"current_expense":1531860.0,"capital_expense":3670.0,"budget_balance":-21560.0,"cash_current":960840.0,"cash_previous":982360.0,"population_mid_year":92,"expense_per_capita":16690.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1162000.0,"revenue_adjusted":1638000.0,"revenue_actual":1602369.56,"expense_approved":1402000.0,"expense_adjusted":1669000.0,"expense_actual":1269009.9,"tax_revenue":1023531.82,"nontax_revenue":189734.74,"capital_revenue":52624.0,"transfer_revenue":336479.0,"current_expense":916524.9,"capital_expense":352485.0,"budget_balance":333359.66,"cash_current":1294200.47,"cash_previous":960840.81,"population_mid_year":90,"expense_per_capita":14100.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1215100.0,"revenue_adjusted":1289300.0,"revenue_actual":1232334.36,"expense_approved":1215100.0,"expense_adjusted":1427800.0,"expense_actual":944486.0,"tax_revenue":1030842.77,"nontax_revenue":101391.59,"capital_revenue":0.0,"transfer_revenue":100100.0,"current_expense":944486.0,"capital_expense":0.0,"budget_balance":287848.36,"cash_current":1582048.83,"cash_previous":1294200.47,"population_mid_year":90,"expense_per_capita":10494.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1200000.0,"revenue_adjusted":1706500.0,"revenue_actual":1649092.2,"expense_approved":1200000.0,"expense_adjusted":1819700.0,"expense_actual":1402376.2,"tax_revenue":1209139.95,"nontax_revenue":155844.25,"capital_revenue":360.0,"transfer_revenue":283748.0,"current_expense":1258029.3,"capital_expense":144346.9,"budget_balance":246716.0,"cash_current":1828764.83,"cash_previous":1582048.83,"population_mid_year":91,"expense_per_capita":15410.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1505000.0,"revenue_adjusted":2072800.0,"revenue_actual":2017595.32,"expense_approved":1725000.0,"expense_adjusted":2305400.0,"expense_actual":1665018.89,"tax_revenue":1254559.03,"nontax_revenue":198737.29,"capital_revenue":221899.0,"transfer_revenue":342400.0,"current_expense":1240891.09,"capital_expense":424127.8,"budget_balance":352576.43,"cash_current":2181341.26,"cash_previous":1828764.83,"population_mid_year":91,"expense_per_capita":18296.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1500000.0,"revenue_adjusted":1825100.0,"revenue_actual":1806305.76,"expense_approved":1500000.0,"expense_adjusted":1853619.0,"expense_actual":1412432.35,"tax_revenue":1270681.93,"nontax_revenue":185674.83,"capital_revenue":5190.0,"transfer_revenue":344759.0,"current_expense":1013754.35,"capital_expense":398678.0,"budget_balance":393873.41,"cash_current":2575214.67,"cash_previous":2181341.26,"population_mid_year":87,"expense_per_capita":16234.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1700000.0,"revenue_adjusted":1945400.0,"revenue_actual":1915105.37,"expense_approved":1500000.0,"expense_adjusted":2237700.0,"expense_actual":1788691.26,"tax_revenue":1411913.08,"nontax_revenue":185442.29,"capital_revenue":0.0,"transfer_revenue":317750.0,"current_expense":1178956.26,"capital_expense":609735.0,"budget_balance":126414.11,"cash_current":2701628.78,"cash_previous":2575214.67,"population_mid_year":87,"expense_per_capita":20559.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1758700.0,"revenue_adjusted":2017300.0,"revenue_actual":1964586.24,"expense_approved":1758700.0,"expense_adjusted":2338660.0,"expense_actual":2027783.48,"tax_revenue":1518870.63,"nontax_revenue":187546.61,"capital_revenue":57280.0,"transfer_revenue":200889.0,"current_expense":1255910.48,"capital_expense":771873.0,"budget_balance":-63197.24,"cash_current":2638431.54,"cash_previous":2701628.78,"population_mid_year":85,"expense_per_capita":23856.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1967600.0,"revenue_adjusted":2174400.0,"revenue_actual":2096011.47,"expense_approved":2141000.0,"expense_adjusted":2214900.0,"expense_actual":1518334.94,"tax_revenue":1616127.02,"nontax_revenue":245672.45,"capital_revenue":4475.0,"transfer_revenue":229737.0,"current_expense":1351199.94,"capital_expense":167135.0,"budget_balance":577676.53,"cash_current":3216108.07,"cash_previous":2638431.54,"population_mid_year":84,"expense_per_capita":18075.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2060000.0,"revenue_adjusted":2474500.0,"revenue_actual":2406417.66,"expense_approved":2600000.0,"expense_adjusted":3197400.0,"expense_actual":2047562.87,"tax_revenue":1723162.68,"nontax_revenue":256782.98,"capital_revenue":2400.0,"transfer_revenue":424072.0,"current_expense":1962803.27,"capital_expense":84759.6,"budget_balance":358854.79,"cash_current":3574962.86,"cash_previous":3216108.07,"population_mid_year":82,"expense_per_capita":24970.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2290000.0,"revenue_adjusted":2730500.0,"revenue_actual":2600283.21,"expense_approved":2410000.0,"expense_adjusted":2772400.0,"expense_actual":2012574.44,"tax_revenue":1637179.64,"nontax_revenue":293735.57,"capital_revenue":0.0,"transfer_revenue":669368.0,"current_expense":1723954.44,"capital_expense":288620.0,"budget_balance":587708.77,"cash_current":4162671.63,"cash_previous":3574962.86,"population_mid_year":84,"expense_per_capita":23959.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1945000.0,"revenue_adjusted":2540600.0,"revenue_actual":2460764.17,"expense_approved":1945000.0,"expense_adjusted":2410300.0,"expense_actual":1935212.51,"tax_revenue":1749142.11,"nontax_revenue":228591.88,"capital_revenue":500.0,"transfer_revenue":482530.18,"current_expense":1797490.91,"capital_expense":137721.6,"budget_balance":525551.66,"cash_current":4688223.29,"cash_previous":4162671.63,"population_mid_year":80,"expense_per_capita":24190.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2100000.0,"revenue_adjusted":2967000.0,"revenue_actual":2917747.78,"expense_approved":2100000.0,"expense_adjusted":2934300.0,"expense_actual":2421338.7,"tax_revenue":1991946.78,"nontax_revenue":224684.45,"capital_revenue":258800.0,"transfer_revenue":442316.55,"current_expense":2309698.7,"capital_expense":111640.0,"budget_balance":496409.08,"cash_current":5184632.37,"cash_previous":4688223.29,"population_mid_year":84,"expense_per_capita":28825.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2895000.0,"revenue_adjusted":3391600.0,"revenue_actual":3289974.05,"expense_approved":2959400.0,"expense_adjusted":3743100.0,"expense_actual":2141926.8,"tax_revenue":2265321.71,"nontax_revenue":285473.34,"capital_revenue":0.0,"transfer_revenue":739179.0,"current_expense":1941387.8,"capital_expense":200539.0,"budget_balance":1148047.25,"cash_current":6332679.62,"cash_previous":5184632.37,"population_mid_year":83,"expense_per_capita":25806.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2855100.0,"revenue_adjusted":3337000.0,"revenue_actual":3194718.8,"expense_approved":3301900.0,"expense_adjusted":4862200.0,"expense_actual":3108266.38,"tax_revenue":2476917.63,"nontax_revenue":328709.17,"capital_revenue":0.0,"transfer_revenue":389092.0,"current_expense":2268239.98,"capital_expense":840026.4,"budget_balance":86452.42,"cash_current":6419132.04,"cash_previous":6332679.62,"population_mid_year":85,"expense_per_capita":36567.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2952000.0,"revenue_adjusted":3778200.0,"revenue_actual":3744691.07,"expense_approved":3172000.0,"expense_adjusted":3960500.0,"expense_actual":3484496.94,"tax_revenue":2645075.14,"nontax_revenue":434290.93,"capital_revenue":0.0,"transfer_revenue":665325.0,"current_expense":2622727.94,"capital_expense":861769.0,"budget_balance":260194.13,"cash_current":6679326.17,"cash_previous":6419132.04,"population_mid_year":86,"expense_per_capita":40517.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}