{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637416","national_id":"00637416","name":"Kubšice","currency_code":"CZK","history_path":"/data/municipal-history/00637416.json"},"series":[{"year":2010,"revenue_approved":1799100.0,"revenue_adjusted":2305300.0,"revenue_actual":2181590.0,"expense_approved":1799100.0,"expense_adjusted":2305300.0,"expense_actual":2010600.0,"tax_revenue":1435190.0,"nontax_revenue":190800.0,"capital_revenue":12650.0,"transfer_revenue":542950.0,"current_expense":1806180.0,"capital_expense":204420.0,"budget_balance":170990.0,"cash_current":3323530.0,"cash_previous":3152550.0,"population_mid_year":147,"expense_per_capita":13677.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2130000.0,"revenue_adjusted":3077700.0,"revenue_actual":2832190.02,"expense_approved":2130000.0,"expense_adjusted":3887700.0,"expense_actual":3240217.53,"tax_revenue":1434494.71,"nontax_revenue":627546.31,"capital_revenue":0.0,"transfer_revenue":770149.0,"current_expense":1597974.53,"capital_expense":1642243.0,"budget_balance":-408027.51,"cash_current":2915498.06,"cash_previous":3323525.57,"population_mid_year":152,"expense_per_capita":21317.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2355900.0,"revenue_adjusted":2740600.0,"revenue_actual":2542511.09,"expense_approved":2355900.0,"expense_adjusted":3543000.0,"expense_actual":2946034.12,"tax_revenue":1528424.4,"nontax_revenue":248799.69,"capital_revenue":0.0,"transfer_revenue":765287.0,"current_expense":1369634.12,"capital_expense":1576400.0,"budget_balance":-403523.03,"cash_current":2511975.03,"cash_previous":2915498.06,"population_mid_year":154,"expense_per_capita":19130.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1917100.0,"revenue_adjusted":2771400.0,"revenue_actual":2665043.0,"expense_approved":3147100.0,"expense_adjusted":4001400.0,"expense_actual":3704534.12,"tax_revenue":1743789.09,"nontax_revenue":245921.91,"capital_revenue":0.0,"transfer_revenue":675332.0,"current_expense":2229485.62,"capital_expense":1475048.5,"budget_balance":-1039491.12,"cash_current":1472483.91,"cash_previous":2511975.03,"population_mid_year":158,"expense_per_capita":23446.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2001400.0,"revenue_adjusted":2951000.0,"revenue_actual":2777871.73,"expense_approved":2001400.0,"expense_adjusted":3574600.0,"expense_actual":3474441.69,"tax_revenue":1870262.35,"nontax_revenue":272461.38,"capital_revenue":13550.0,"transfer_revenue":621598.0,"current_expense":2708787.08,"capital_expense":765654.61,"budget_balance":-696569.96,"cash_current":775913.95,"cash_previous":1472483.91,"population_mid_year":154,"expense_per_capita":22561.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2167400.0,"revenue_adjusted":2600000.0,"revenue_actual":2497816.49,"expense_approved":2167400.0,"expense_adjusted":2600000.0,"expense_actual":1775820.87,"tax_revenue":1907502.29,"nontax_revenue":244196.2,"capital_revenue":4100.0,"transfer_revenue":342018.0,"current_expense":1731633.87,"capital_expense":44187.0,"budget_balance":721995.62,"cash_current":1497909.57,"cash_previous":775913.95,"population_mid_year":157,"expense_per_capita":11310.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2216500.0,"revenue_adjusted":2925400.0,"revenue_actual":2657931.68,"expense_approved":2216500.0,"expense_adjusted":2925400.0,"expense_actual":1789275.73,"tax_revenue":2059312.71,"nontax_revenue":280706.97,"capital_revenue":54750.0,"transfer_revenue":263162.0,"current_expense":1761575.73,"capital_expense":27700.0,"budget_balance":868655.95,"cash_current":2366565.52,"cash_previous":1497909.57,"population_mid_year":159,"expense_per_capita":11253.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2213000.0,"revenue_adjusted":3241000.0,"revenue_actual":3064939.88,"expense_approved":2213000.0,"expense_adjusted":3432300.0,"expense_actual":2522455.85,"tax_revenue":2197328.39,"nontax_revenue":213864.49,"capital_revenue":12417.0,"transfer_revenue":641330.0,"current_expense":1954211.85,"capital_expense":568244.0,"budget_balance":542484.03,"cash_current":2909049.55,"cash_previous":2366565.52,"population_mid_year":153,"expense_per_capita":16486.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2455300.0,"revenue_adjusted":4473800.0,"revenue_actual":4364253.9,"expense_approved":2455300.0,"expense_adjusted":5318500.0,"expense_actual":4610311.98,"tax_revenue":2530524.29,"nontax_revenue":307177.61,"capital_revenue":24708.0,"transfer_revenue":1501844.0,"current_expense":1912392.68,"capital_expense":2697919.3,"budget_balance":-246058.08,"cash_current":2662991.47,"cash_previous":2909049.55,"population_mid_year":152,"expense_per_capita":30331.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2743800.0,"revenue_adjusted":4380600.0,"revenue_actual":3800177.56,"expense_approved":2743800.0,"expense_adjusted":4829900.0,"expense_actual":3840845.16,"tax_revenue":2582800.85,"nontax_revenue":205445.71,"capital_revenue":265600.0,"transfer_revenue":746331.0,"current_expense":2403732.4,"capital_expense":1437112.76,"budget_balance":-40667.6,"cash_current":2621123.87,"cash_previous":2662991.47,"population_mid_year":156,"expense_per_capita":24620.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2743800.0,"revenue_adjusted":4155400.0,"revenue_actual":3994891.36,"expense_approved":2743800.0,"expense_adjusted":6287500.0,"expense_actual":5541869.4,"tax_revenue":2497866.15,"nontax_revenue":292569.21,"capital_revenue":145290.0,"transfer_revenue":1059166.0,"current_expense":2393886.84,"capital_expense":3147982.56,"budget_balance":-1546978.04,"cash_current":1074145.83,"cash_previous":2621123.87,"population_mid_year":158,"expense_per_capita":35075.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4681700.0,"revenue_adjusted":8127600.0,"revenue_actual":6577684.13,"expense_approved":4681700.0,"expense_adjusted":8882600.0,"expense_actual":6516646.55,"tax_revenue":2538611.57,"nontax_revenue":268466.0,"capital_revenue":1084800.0,"transfer_revenue":2685806.56,"current_expense":3309248.23,"capital_expense":3207398.32,"budget_balance":61037.58,"cash_current":1135183.41,"cash_previous":1074145.83,"population_mid_year":159,"expense_per_capita":40985.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15614400.0,"revenue_adjusted":18802300.0,"revenue_actual":17280377.68,"expense_approved":15614400.0,"expense_adjusted":24248300.0,"expense_actual":22912340.13,"tax_revenue":2939384.86,"nontax_revenue":874634.94,"capital_revenue":1104740.0,"transfer_revenue":12361617.88,"current_expense":4232884.48,"capital_expense":18679455.65,"budget_balance":-5631962.45,"cash_current":503220.96,"cash_previous":1135183.41,"population_mid_year":162,"expense_per_capita":141434.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6774900.0,"revenue_adjusted":10604800.0,"revenue_actual":9281344.46,"expense_approved":6774900.0,"expense_adjusted":10498300.0,"expense_actual":7970315.28,"tax_revenue":4142550.33,"nontax_revenue":469605.08,"capital_revenue":1658437.0,"transfer_revenue":3010752.05,"current_expense":5531684.86,"capital_expense":2438630.42,"budget_balance":1311029.18,"cash_current":1636022.6,"cash_previous":503220.96,"population_mid_year":172,"expense_per_capita":46339.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3625600.0,"revenue_adjusted":12921000.0,"revenue_actual":12739020.57,"expense_approved":3625600.0,"expense_adjusted":13909400.0,"expense_actual":13522552.39,"tax_revenue":3993997.72,"nontax_revenue":500515.85,"capital_revenue":2132000.0,"transfer_revenue":6112507.0,"current_expense":3868977.12,"capital_expense":9653575.27,"budget_balance":-783531.82,"cash_current":602144.25,"cash_previous":1636022.6,"population_mid_year":177,"expense_per_capita":76398.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3907400.0,"revenue_adjusted":6097350.0,"revenue_actual":5867764.4,"expense_approved":3388000.0,"expense_adjusted":6059950.0,"expense_actual":5456504.92,"tax_revenue":4372224.19,"nontax_revenue":365741.21,"capital_revenue":0.0,"transfer_revenue":1129799.0,"current_expense":4399460.26,"capital_expense":1057044.66,"budget_balance":411259.48,"cash_current":744956.63,"cash_previous":599473.25,"population_mid_year":186,"expense_per_capita":29336.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}