{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637394","national_id":"00637394","name":"Kadov","currency_code":"CZK","history_path":"/data/municipal-history/00637394.json"},"series":[{"year":2010,"revenue_approved":1759600.0,"revenue_adjusted":2408500.0,"revenue_actual":2369830.0,"expense_approved":1836100.0,"expense_adjusted":2485000.0,"expense_actual":2002030.0,"tax_revenue":1538120.0,"nontax_revenue":395850.0,"capital_revenue":13880.0,"transfer_revenue":421980.0,"current_expense":1462580.0,"capital_expense":539450.0,"budget_balance":367800.0,"cash_current":752440.0,"cash_previous":640210.0,"population_mid_year":142,"expense_per_capita":14098.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1905900.0,"revenue_adjusted":2108900.0,"revenue_actual":2039405.56,"expense_approved":1689600.0,"expense_adjusted":1935500.0,"expense_actual":1330736.63,"tax_revenue":1544573.39,"nontax_revenue":296639.17,"capital_revenue":75836.0,"transfer_revenue":122357.0,"current_expense":1281286.63,"capital_expense":49450.0,"budget_balance":708668.93,"cash_current":1205508.87,"cash_previous":752439.94,"population_mid_year":143,"expense_per_capita":9305.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1905900.0,"revenue_adjusted":2040200.0,"revenue_actual":1968755.87,"expense_approved":1844200.0,"expense_adjusted":2027500.0,"expense_actual":1778728.76,"tax_revenue":1586638.49,"nontax_revenue":302017.38,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":1778728.76,"capital_expense":0.0,"budget_balance":190027.11,"cash_current":1333835.98,"cash_previous":1205508.87,"population_mid_year":142,"expense_per_capita":12526.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1867600.0,"revenue_adjusted":2116900.0,"revenue_actual":2416854.06,"expense_approved":1826000.0,"expense_adjusted":1658800.0,"expense_actual":1585168.34,"tax_revenue":1860960.72,"nontax_revenue":291493.34,"capital_revenue":100000.0,"transfer_revenue":164400.0,"current_expense":1478367.34,"capital_expense":106801.0,"budget_balance":831685.72,"cash_current":2165521.7,"cash_previous":1333835.98,"population_mid_year":146,"expense_per_capita":10857.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1946800.0,"revenue_adjusted":2631400.0,"revenue_actual":2709718.05,"expense_approved":1946800.0,"expense_adjusted":3550200.0,"expense_actual":3024465.44,"tax_revenue":1972263.49,"nontax_revenue":442809.56,"capital_revenue":245.0,"transfer_revenue":294400.0,"current_expense":2985588.44,"capital_expense":38877.0,"budget_balance":-314747.39,"cash_current":1850774.31,"cash_previous":2165521.7,"population_mid_year":148,"expense_per_capita":20435.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2183600.0,"revenue_adjusted":2674400.0,"revenue_actual":2624727.73,"expense_approved":1827600.0,"expense_adjusted":2181300.0,"expense_actual":1600244.21,"tax_revenue":2020426.9,"nontax_revenue":381914.83,"capital_revenue":0.0,"transfer_revenue":222386.0,"current_expense":1588144.21,"capital_expense":12100.0,"budget_balance":1024483.52,"cash_current":2875257.83,"cash_previous":1850774.31,"population_mid_year":148,"expense_per_capita":10812.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2227900.0,"revenue_adjusted":2522300.0,"revenue_actual":2758424.81,"expense_approved":2269400.0,"expense_adjusted":2523900.0,"expense_actual":1585703.7,"tax_revenue":2181113.77,"nontax_revenue":405296.04,"capital_revenue":1015.0,"transfer_revenue":171000.0,"current_expense":1445590.7,"capital_expense":140113.0,"budget_balance":1172721.11,"cash_current":4047978.94,"cash_previous":2875257.83,"population_mid_year":142,"expense_per_capita":11166.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2285400.0,"revenue_adjusted":2619000.0,"revenue_actual":2911527.92,"expense_approved":2816300.0,"expense_adjusted":3063900.0,"expense_actual":1577965.04,"tax_revenue":2377655.17,"nontax_revenue":263491.75,"capital_revenue":0.0,"transfer_revenue":270381.0,"current_expense":1524585.04,"capital_expense":53380.0,"budget_balance":1333562.88,"cash_current":5381541.82,"cash_previous":4047978.94,"population_mid_year":141,"expense_per_capita":11191.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2777100.0,"revenue_adjusted":5216200.0,"revenue_actual":5365247.33,"expense_approved":5257700.0,"expense_adjusted":7880900.0,"expense_actual":6760553.51,"tax_revenue":2567886.85,"nontax_revenue":432390.48,"capital_revenue":5670.0,"transfer_revenue":2359300.0,"current_expense":1902692.51,"capital_expense":4857861.0,"budget_balance":-1395306.18,"cash_current":3986235.64,"cash_previous":5381541.82,"population_mid_year":143,"expense_per_capita":47276.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2791100.0,"revenue_adjusted":3088400.0,"revenue_actual":3271263.73,"expense_approved":2970800.0,"expense_adjusted":3477300.0,"expense_actual":2736203.33,"tax_revenue":2716049.02,"nontax_revenue":434484.71,"capital_revenue":1330.0,"transfer_revenue":119400.0,"current_expense":2736203.33,"capital_expense":0.0,"budget_balance":535060.4,"cash_current":4521296.04,"cash_previous":3986235.64,"population_mid_year":147,"expense_per_capita":18613.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2881800.0,"revenue_adjusted":3373900.0,"revenue_actual":3418240.13,"expense_approved":2881800.0,"expense_adjusted":3428600.0,"expense_actual":2224024.26,"tax_revenue":2698205.66,"nontax_revenue":270434.47,"capital_revenue":52000.0,"transfer_revenue":397600.0,"current_expense":1828443.43,"capital_expense":395580.83,"budget_balance":1194215.87,"cash_current":5715511.91,"cash_previous":4521296.04,"population_mid_year":154,"expense_per_capita":14441.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2525400.0,"revenue_adjusted":2886100.0,"revenue_actual":3518935.94,"expense_approved":3062000.0,"expense_adjusted":3929000.0,"expense_actual":2615230.15,"tax_revenue":2976540.51,"nontax_revenue":317599.56,"capital_revenue":0.0,"transfer_revenue":224795.87,"current_expense":2131256.15,"capital_expense":483974.0,"budget_balance":903705.79,"cash_current":6619217.7,"cash_previous":5715511.91,"population_mid_year":150,"expense_per_capita":17434.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2938800.0,"revenue_adjusted":3557700.0,"revenue_actual":3820094.11,"expense_approved":3525100.0,"expense_adjusted":4346300.0,"expense_actual":3003444.16,"tax_revenue":3317272.58,"nontax_revenue":334166.63,"capital_revenue":0.0,"transfer_revenue":168654.9,"current_expense":2741163.66,"capital_expense":262280.5,"budget_balance":816649.95,"cash_current":7435867.65,"cash_previous":6619217.7,"population_mid_year":146,"expense_per_capita":20571.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3509000.0,"revenue_adjusted":4849900.0,"revenue_actual":5002466.24,"expense_approved":4117400.0,"expense_adjusted":6337700.0,"expense_actual":5774921.0,"tax_revenue":3615710.37,"nontax_revenue":479110.87,"capital_revenue":0.0,"transfer_revenue":907645.0,"current_expense":4611964.25,"capital_expense":1162956.75,"budget_balance":-772454.76,"cash_current":6820412.89,"cash_previous":7435867.65,"population_mid_year":144,"expense_per_capita":40103.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3943500.0,"revenue_adjusted":5646400.0,"revenue_actual":5943084.86,"expense_approved":4759300.0,"expense_adjusted":8086400.0,"expense_actual":7323206.96,"tax_revenue":3993079.36,"nontax_revenue":794839.5,"capital_revenue":91186.0,"transfer_revenue":1063980.0,"current_expense":6755002.96,"capital_expense":568204.0,"budget_balance":-1380122.1,"cash_current":5601540.79,"cash_previous":6820412.89,"population_mid_year":147,"expense_per_capita":49817.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4263700.0,"revenue_adjusted":6142900.0,"revenue_actual":6383107.29,"expense_approved":4998500.0,"expense_adjusted":7261300.0,"expense_actual":6109266.11,"tax_revenue":4155491.71,"nontax_revenue":624185.58,"capital_revenue":60350.0,"transfer_revenue":1543080.0,"current_expense":5594414.73,"capital_expense":514851.38,"budget_balance":273841.18,"cash_current":5950444.47,"cash_previous":5601540.79,"population_mid_year":146,"expense_per_capita":41844.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}