{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637360","national_id":"00637360","name":"Branišovice","currency_code":"CZK","history_path":"/data/municipal-history/00637360.json"},"series":[{"year":2010,"revenue_approved":9495500.0,"revenue_adjusted":10743300.0,"revenue_actual":10003830.0,"expense_approved":12095500.0,"expense_adjusted":13343300.0,"expense_actual":9083830.0,"tax_revenue":5196190.0,"nontax_revenue":661050.0,"capital_revenue":3205430.0,"transfer_revenue":941160.0,"current_expense":5164060.0,"capital_expense":3919770.0,"budget_balance":920000.0,"cash_current":1725970.0,"cash_previous":2307220.0,"population_mid_year":550,"expense_per_capita":16516.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7186500.0,"revenue_adjusted":8477000.0,"revenue_actual":7344753.17,"expense_approved":9786500.0,"expense_adjusted":11077000.0,"expense_actual":5754084.87,"tax_revenue":5960103.68,"nontax_revenue":718966.49,"capital_revenue":127901.0,"transfer_revenue":537782.0,"current_expense":5227548.37,"capital_expense":526536.5,"budget_balance":1590668.3,"cash_current":4999316.13,"cash_previous":1725964.01,"population_mid_year":556,"expense_per_capita":10349.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7299000.0,"revenue_adjusted":8330600.0,"revenue_actual":6990883.4,"expense_approved":11799000.0,"expense_adjusted":12830600.0,"expense_actual":6328700.46,"tax_revenue":5520035.96,"nontax_revenue":870335.44,"capital_revenue":21831.0,"transfer_revenue":578681.0,"current_expense":4857618.46,"capital_expense":1471082.0,"budget_balance":662182.94,"cash_current":5661499.07,"cash_previous":4999316.13,"population_mid_year":572,"expense_per_capita":11064.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8023200.0,"revenue_adjusted":9202300.0,"revenue_actual":8558828.92,"expense_approved":12523200.0,"expense_adjusted":13702300.0,"expense_actual":7115929.05,"tax_revenue":6369599.64,"nontax_revenue":868897.89,"capital_revenue":489543.0,"transfer_revenue":830788.39,"current_expense":5282245.51,"capital_expense":1833683.54,"budget_balance":1442899.87,"cash_current":7104398.94,"cash_previous":5661499.07,"population_mid_year":572,"expense_per_capita":12440.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7258300.0,"revenue_adjusted":9417800.0,"revenue_actual":9128489.12,"expense_approved":12758300.0,"expense_adjusted":14917800.0,"expense_actual":5376255.16,"tax_revenue":7304226.29,"nontax_revenue":899126.83,"capital_revenue":118544.0,"transfer_revenue":806592.0,"current_expense":4597013.66,"capital_expense":779241.5,"budget_balance":3752233.96,"cash_current":10856632.9,"cash_previous":7104398.94,"population_mid_year":592,"expense_per_capita":9081.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8997400.0,"revenue_adjusted":10755700.0,"revenue_actual":9523773.34,"expense_approved":16997400.0,"expense_adjusted":18755700.0,"expense_actual":15474269.98,"tax_revenue":7382844.53,"nontax_revenue":1119906.81,"capital_revenue":193710.0,"transfer_revenue":827312.0,"current_expense":4966260.59,"capital_expense":10508009.39,"budget_balance":-5950496.64,"cash_current":6906136.26,"cash_previous":10856632.9,"population_mid_year":592,"expense_per_capita":26138.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8689600.0,"revenue_adjusted":10135900.0,"revenue_actual":9823391.57,"expense_approved":15403600.0,"expense_adjusted":16601900.0,"expense_actual":8464741.0,"tax_revenue":7760849.67,"nontax_revenue":1098739.9,"capital_revenue":12480.0,"transfer_revenue":951322.0,"current_expense":6313608.3,"capital_expense":2151132.7,"budget_balance":1358650.57,"cash_current":7978786.83,"cash_previous":6906136.26,"population_mid_year":592,"expense_per_capita":14298.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10581400.0,"revenue_adjusted":13130200.0,"revenue_actual":11515160.24,"expense_approved":17395400.0,"expense_adjusted":19944200.0,"expense_actual":8566131.63,"tax_revenue":8176948.62,"nontax_revenue":1179952.67,"capital_revenue":338570.0,"transfer_revenue":1819688.95,"current_expense":6628718.63,"capital_expense":1937413.0,"budget_balance":2949028.61,"cash_current":10641815.44,"cash_previous":7978786.83,"population_mid_year":594,"expense_per_capita":14421.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14034000.0,"revenue_adjusted":15578600.0,"revenue_actual":15146918.65,"expense_approved":22548000.0,"expense_adjusted":24092600.0,"expense_actual":9667566.59,"tax_revenue":9357835.03,"nontax_revenue":1158596.22,"capital_revenue":2581120.0,"transfer_revenue":2049367.4,"current_expense":8294640.59,"capital_expense":1372926.0,"budget_balance":5479352.06,"cash_current":15835167.5,"cash_previous":10641815.44,"population_mid_year":584,"expense_per_capita":16554.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14565000.0,"revenue_adjusted":17995300.0,"revenue_actual":14658202.81,"expense_approved":27565000.0,"expense_adjusted":30995300.0,"expense_actual":19363402.8,"tax_revenue":10425225.9,"nontax_revenue":1109672.91,"capital_revenue":1730386.0,"transfer_revenue":1392918.0,"current_expense":10694597.65,"capital_expense":8668805.15,"budget_balance":-4705199.99,"cash_current":10843967.51,"cash_previous":15835167.5,"population_mid_year":590,"expense_per_capita":32819.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17159700.0,"revenue_adjusted":20575100.0,"revenue_actual":14247008.22,"expense_approved":28673700.0,"expense_adjusted":30589100.0,"expense_actual":16205908.68,"tax_revenue":9688741.1,"nontax_revenue":1356196.54,"capital_revenue":243930.0,"transfer_revenue":2958140.58,"current_expense":9378360.88,"capital_expense":6827547.8,"budget_balance":-1958900.46,"cash_current":8599067.05,"cash_previous":10843967.51,"population_mid_year":603,"expense_per_capita":26875.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16254000.0,"revenue_adjusted":18178200.0,"revenue_actual":18273767.34,"expense_approved":24968000.0,"expense_adjusted":26392200.0,"expense_actual":18428864.04,"tax_revenue":10795658.6,"nontax_revenue":1138165.81,"capital_revenue":41300.0,"transfer_revenue":6298642.93,"current_expense":11786897.17,"capital_expense":6641966.87,"budget_balance":-155096.7,"cash_current":8157970.35,"cash_previous":8599067.05,"population_mid_year":598,"expense_per_capita":30817.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16383800.0,"revenue_adjusted":18299100.0,"revenue_actual":17124737.2,"expense_approved":22599800.0,"expense_adjusted":24515100.0,"expense_actual":14952577.01,"tax_revenue":12094076.12,"nontax_revenue":1256215.57,"capital_revenue":407400.0,"transfer_revenue":3367045.51,"current_expense":12501035.5,"capital_expense":2451541.51,"budget_balance":2172160.19,"cash_current":10046130.54,"cash_previous":8157970.35,"population_mid_year":602,"expense_per_capita":24838.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13710000.0,"revenue_adjusted":17685800.0,"revenue_actual":16696163.23,"expense_approved":21210000.0,"expense_adjusted":21185800.0,"expense_actual":18714026.24,"tax_revenue":13791382.03,"nontax_revenue":1396529.69,"capital_revenue":300000.0,"transfer_revenue":1208251.51,"current_expense":13038588.67,"capital_expense":5675437.57,"budget_balance":-2017863.01,"cash_current":8028267.53,"cash_previous":10046130.54,"population_mid_year":624,"expense_per_capita":29990.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17747500.0,"revenue_adjusted":20932000.0,"revenue_actual":18645246.63,"expense_approved":24547500.0,"expense_adjusted":27732000.0,"expense_actual":21912752.57,"tax_revenue":14689141.76,"nontax_revenue":2309104.87,"capital_revenue":0.0,"transfer_revenue":1647000.0,"current_expense":14389551.59,"capital_expense":7523200.98,"budget_balance":-3267505.94,"cash_current":4760761.59,"cash_previous":8028267.53,"population_mid_year":635,"expense_per_capita":34508.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18986000.0,"revenue_adjusted":20593700.0,"revenue_actual":18582011.68,"expense_approved":22986000.0,"expense_adjusted":24593700.0,"expense_actual":18977580.6,"tax_revenue":15569004.59,"nontax_revenue":2100959.09,"capital_revenue":349690.0,"transfer_revenue":562358.0,"current_expense":14670862.27,"capital_expense":4306718.33,"budget_balance":-395568.92,"cash_current":4365192.67,"cash_previous":4760761.59,"population_mid_year":637,"expense_per_capita":29792.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}