{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637351","national_id":"00637351","name":"Borotice","currency_code":"CZK","history_path":"/data/municipal-history/00637351.json"},"series":[{"year":2010,"revenue_approved":5606000.0,"revenue_adjusted":7761200.0,"revenue_actual":6752910.0,"expense_approved":5606000.0,"expense_adjusted":7761200.0,"expense_actual":4482490.0,"tax_revenue":4470330.0,"nontax_revenue":1332300.0,"capital_revenue":6500.0,"transfer_revenue":943780.0,"current_expense":4427160.0,"capital_expense":55330.0,"budget_balance":2270420.0,"cash_current":11460610.0,"cash_previous":9190110.0,"population_mid_year":421,"expense_per_capita":10647.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6739400.0,"revenue_adjusted":20065300.0,"revenue_actual":18778826.38,"expense_approved":6739400.0,"expense_adjusted":20065300.0,"expense_actual":11782626.79,"tax_revenue":4513658.58,"nontax_revenue":1050482.8,"capital_revenue":1344.0,"transfer_revenue":13213341.0,"current_expense":7089428.21,"capital_expense":4693198.58,"budget_balance":6996199.59,"cash_current":18577444.89,"cash_previous":11460609.3,"population_mid_year":430,"expense_per_capita":27401.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6212000.0,"revenue_adjusted":17057500.0,"revenue_actual":16212032.27,"expense_approved":10110700.0,"expense_adjusted":28649800.0,"expense_actual":28406746.41,"tax_revenue":4658008.33,"nontax_revenue":1100443.94,"capital_revenue":20000.0,"transfer_revenue":10433580.0,"current_expense":3045474.28,"capital_expense":25361272.13,"budget_balance":-12194714.14,"cash_current":8660857.75,"cash_previous":18577444.89,"population_mid_year":421,"expense_per_capita":67474.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6234700.0,"revenue_adjusted":7676400.0,"revenue_actual":7409739.69,"expense_approved":6234700.0,"expense_adjusted":7676400.0,"expense_actual":5442065.26,"tax_revenue":4542399.72,"nontax_revenue":2100560.97,"capital_revenue":114840.0,"transfer_revenue":651939.0,"current_expense":2679531.76,"capital_expense":2762533.5,"budget_balance":1967674.43,"cash_current":10423266.18,"cash_previous":8660857.75,"population_mid_year":420,"expense_per_capita":12957.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6561400.0,"revenue_adjusted":7325200.0,"revenue_actual":7163858.28,"expense_approved":6561400.0,"expense_adjusted":8447700.0,"expense_actual":7903365.11,"tax_revenue":4968307.52,"nontax_revenue":1581637.76,"capital_revenue":63264.0,"transfer_revenue":550649.0,"current_expense":4334862.49,"capital_expense":3568502.62,"budget_balance":-739506.83,"cash_current":9862901.63,"cash_previous":10830571.18,"population_mid_year":413,"expense_per_capita":19136.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7969000.0,"revenue_adjusted":9375300.0,"revenue_actual":8580991.82,"expense_approved":7969000.0,"expense_adjusted":9375300.0,"expense_actual":6060521.76,"tax_revenue":5614732.86,"nontax_revenue":1931074.22,"capital_revenue":0.0,"transfer_revenue":1035184.74,"current_expense":4761292.75,"capital_expense":1299229.01,"budget_balance":2520470.06,"cash_current":12487757.69,"cash_previous":9862901.63,"population_mid_year":419,"expense_per_capita":14464.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7915100.0,"revenue_adjusted":9214300.0,"revenue_actual":8985112.97,"expense_approved":7915100.0,"expense_adjusted":9214300.0,"expense_actual":4439679.88,"tax_revenue":6133240.65,"nontax_revenue":2256278.32,"capital_revenue":69765.0,"transfer_revenue":525829.0,"current_expense":4292941.88,"capital_expense":146738.0,"budget_balance":4545433.09,"cash_current":17033190.78,"cash_previous":12487757.69,"population_mid_year":427,"expense_per_capita":10397.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8709200.0,"revenue_adjusted":15864600.0,"revenue_actual":14080327.73,"expense_approved":12972400.0,"expense_adjusted":20127800.0,"expense_actual":15658066.09,"tax_revenue":6754305.95,"nontax_revenue":1596665.78,"capital_revenue":255276.0,"transfer_revenue":5474080.0,"current_expense":7751978.73,"capital_expense":7906087.36,"budget_balance":-1577738.36,"cash_current":15455452.42,"cash_previous":17033190.78,"population_mid_year":424,"expense_per_capita":36929.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8712800.0,"revenue_adjusted":10131400.0,"revenue_actual":9938917.04,"expense_approved":12035000.0,"expense_adjusted":13453600.0,"expense_actual":5686465.26,"tax_revenue":7152863.64,"nontax_revenue":2203859.4,"capital_revenue":98080.0,"transfer_revenue":484114.0,"current_expense":5161799.26,"capital_expense":524666.0,"budget_balance":4252451.78,"cash_current":19707904.2,"cash_previous":15455452.42,"population_mid_year":425,"expense_per_capita":13379.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9496100.0,"revenue_adjusted":11117000.0,"revenue_actual":10389133.02,"expense_approved":11044700.0,"expense_adjusted":12393200.0,"expense_actual":6513217.16,"tax_revenue":7699419.64,"nontax_revenue":1747960.38,"capital_revenue":265600.0,"transfer_revenue":676153.0,"current_expense":4495141.52,"capital_expense":2018075.64,"budget_balance":3875915.86,"cash_current":23584935.79,"cash_previous":19707904.2,"population_mid_year":441,"expense_per_capita":14769.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9184100.0,"revenue_adjusted":10522600.0,"revenue_actual":10139559.57,"expense_approved":11552100.0,"expense_adjusted":12642000.0,"expense_actual":4098070.37,"tax_revenue":7350498.12,"nontax_revenue":1876809.45,"capital_revenue":65353.0,"transfer_revenue":846899.0,"current_expense":3886754.06,"capital_expense":211316.31,"budget_balance":6041489.2,"cash_current":29626424.99,"cash_previous":23584935.79,"population_mid_year":440,"expense_per_capita":9313.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9325000.0,"revenue_adjusted":11274200.0,"revenue_actual":10859402.94,"expense_approved":11325000.0,"expense_adjusted":12801000.0,"expense_actual":5600566.51,"tax_revenue":8067179.75,"nontax_revenue":1867030.75,"capital_revenue":306642.0,"transfer_revenue":618550.44,"current_expense":5042984.28,"capital_expense":557582.23,"budget_balance":5258836.43,"cash_current":35156235.54,"cash_previous":29626424.99,"population_mid_year":434,"expense_per_capita":12904.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10830000.0,"revenue_adjusted":14760500.0,"revenue_actual":14265529.03,"expense_approved":16225000.0,"expense_adjusted":19378900.0,"expense_actual":14507534.21,"tax_revenue":9066564.26,"nontax_revenue":2299445.46,"capital_revenue":0.0,"transfer_revenue":2899519.31,"current_expense":8504224.21,"capital_expense":6003310.0,"budget_balance":-242005.18,"cash_current":34929888.62,"cash_previous":35156235.54,"population_mid_year":422,"expense_per_capita":34378.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12650000.0,"revenue_adjusted":14077900.0,"revenue_actual":13963678.63,"expense_approved":24650000.0,"expense_adjusted":25191700.0,"expense_actual":8317311.3,"tax_revenue":9839485.91,"nontax_revenue":3475271.72,"capital_revenue":3300.0,"transfer_revenue":645621.0,"current_expense":6210335.56,"capital_expense":2106975.74,"budget_balance":5646367.33,"cash_current":41471396.56,"cash_previous":34929888.62,"population_mid_year":424,"expense_per_capita":19616.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16072700.0,"revenue_adjusted":17198800.0,"revenue_actual":16974848.21,"expense_approved":30653800.0,"expense_adjusted":44779900.0,"expense_actual":24449078.74,"tax_revenue":11021107.58,"nontax_revenue":5674340.63,"capital_revenue":0.0,"transfer_revenue":279400.0,"current_expense":8041710.14,"capital_expense":16407368.6,"budget_balance":-7474230.53,"cash_current":32218469.42,"cash_previous":41471396.56,"population_mid_year":418,"expense_per_capita":58490.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15340000.0,"revenue_adjusted":16248300.0,"revenue_actual":16013060.28,"expense_approved":40312900.0,"expense_adjusted":41221200.0,"expense_actual":18727722.06,"tax_revenue":11470061.58,"nontax_revenue":4082198.7,"capital_revenue":0.0,"transfer_revenue":460800.0,"current_expense":8479957.87,"capital_expense":10247764.19,"budget_balance":-2714661.78,"cash_current":29502655.64,"cash_previous":32218469.42,"population_mid_year":411,"expense_per_capita":45566.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}