{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637301","national_id":"00637301","name":"Lubě","currency_code":"CZK","history_path":"/data/municipal-history/00637301.json"},"series":[{"year":2010,"revenue_approved":1117200.0,"revenue_adjusted":1436300.0,"revenue_actual":1425870.0,"expense_approved":1428600.0,"expense_adjusted":1747700.0,"expense_actual":1486910.0,"tax_revenue":951520.0,"nontax_revenue":9510.0,"capital_revenue":94070.0,"transfer_revenue":370770.0,"current_expense":1430200.0,"capital_expense":56710.0,"budget_balance":-61040.0,"cash_current":235760.0,"cash_previous":296770.0,"population_mid_year":103,"expense_per_capita":14436.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1111200.0,"revenue_adjusted":1516400.0,"revenue_actual":1447768.4,"expense_approved":1346200.0,"expense_adjusted":1751400.0,"expense_actual":1273062.25,"tax_revenue":895897.93,"nontax_revenue":216162.47,"capital_revenue":0.0,"transfer_revenue":335708.0,"current_expense":1090137.25,"capital_expense":182925.0,"budget_balance":174706.15,"cash_current":410464.24,"cash_previous":235758.09,"population_mid_year":99,"expense_per_capita":12859.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1022000.0,"revenue_adjusted":1124900.0,"revenue_actual":1123209.73,"expense_approved":1432000.0,"expense_adjusted":1534900.0,"expense_actual":842441.48,"tax_revenue":900148.75,"nontax_revenue":128600.98,"capital_revenue":3640.0,"transfer_revenue":90820.0,"current_expense":802541.48,"capital_expense":39900.0,"budget_balance":280768.25,"cash_current":691232.49,"cash_previous":410464.24,"population_mid_year":99,"expense_per_capita":8509.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1056000.0,"revenue_adjusted":1208500.0,"revenue_actual":1317488.87,"expense_approved":1747000.0,"expense_adjusted":1899500.0,"expense_actual":1220148.18,"tax_revenue":1054032.92,"nontax_revenue":61298.95,"capital_revenue":0.0,"transfer_revenue":202157.0,"current_expense":826044.18,"capital_expense":394104.0,"budget_balance":97340.69,"cash_current":788573.18,"cash_previous":691232.49,"population_mid_year":100,"expense_per_capita":12201.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1159000.0,"revenue_adjusted":1370800.0,"revenue_actual":1456075.38,"expense_approved":1933000.0,"expense_adjusted":2144800.0,"expense_actual":1738130.17,"tax_revenue":1122359.98,"nontax_revenue":97147.76,"capital_revenue":0.0,"transfer_revenue":236567.64,"current_expense":700378.97,"capital_expense":1037751.2,"budget_balance":-282054.79,"cash_current":506518.39,"cash_previous":788573.18,"population_mid_year":97,"expense_per_capita":17918.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1161800.0,"revenue_adjusted":1824300.0,"revenue_actual":1904254.83,"expense_approved":1667800.0,"expense_adjusted":2330300.0,"expense_actual":1272536.11,"tax_revenue":1129171.21,"nontax_revenue":134868.62,"capital_revenue":10860.0,"transfer_revenue":629355.0,"current_expense":934963.11,"capital_expense":337573.0,"budget_balance":631718.72,"cash_current":1138237.11,"cash_previous":506518.39,"population_mid_year":99,"expense_per_capita":12853.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1284000.0,"revenue_adjusted":1662500.0,"revenue_actual":1787673.69,"expense_approved":2422000.0,"expense_adjusted":2800500.0,"expense_actual":1002552.65,"tax_revenue":1227366.93,"nontax_revenue":371842.76,"capital_revenue":1560.0,"transfer_revenue":186904.0,"current_expense":777369.65,"capital_expense":225183.0,"budget_balance":785121.04,"cash_current":1923358.15,"cash_previous":1138237.11,"population_mid_year":97,"expense_per_capita":10335.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1384000.0,"revenue_adjusted":1646300.0,"revenue_actual":1724960.34,"expense_approved":3307300.0,"expense_adjusted":3569600.0,"expense_actual":1828988.56,"tax_revenue":1371325.52,"nontax_revenue":100803.82,"capital_revenue":16840.0,"transfer_revenue":235991.0,"current_expense":1323501.56,"capital_expense":505487.0,"budget_balance":-104028.22,"cash_current":1819329.93,"cash_previous":1923358.15,"population_mid_year":94,"expense_per_capita":19457.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1475000.0,"revenue_adjusted":1824700.0,"revenue_actual":2244659.97,"expense_approved":3294000.0,"expense_adjusted":3643700.0,"expense_actual":2073676.1,"tax_revenue":1417545.11,"nontax_revenue":185867.86,"capital_revenue":298160.0,"transfer_revenue":343087.0,"current_expense":1679140.1,"capital_expense":394536.0,"budget_balance":170983.87,"cash_current":1990313.8,"cash_previous":1819329.93,"population_mid_year":95,"expense_per_capita":21828.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1903000.0,"revenue_adjusted":2343900.0,"revenue_actual":2489400.44,"expense_approved":3891900.0,"expense_adjusted":4332800.0,"expense_actual":1685476.85,"tax_revenue":1583314.32,"nontax_revenue":504546.12,"capital_revenue":1000.0,"transfer_revenue":400540.0,"current_expense":1177295.06,"capital_expense":508181.79,"budget_balance":803923.59,"cash_current":2794237.39,"cash_previous":1990313.8,"population_mid_year":93,"expense_per_capita":18123.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2000000.0,"revenue_adjusted":2083000.0,"revenue_actual":1959256.48,"expense_approved":3600000.0,"expense_adjusted":3683000.0,"expense_actual":2389390.04,"tax_revenue":1455570.68,"nontax_revenue":289585.8,"capital_revenue":0.0,"transfer_revenue":214100.0,"current_expense":941705.31,"capital_expense":1447684.73,"budget_balance":-430133.56,"cash_current":2364103.83,"cash_previous":2794237.39,"population_mid_year":95,"expense_per_capita":25151.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1800000.0,"revenue_adjusted":2366900.0,"revenue_actual":2392329.97,"expense_approved":2800000.0,"expense_adjusted":3366900.0,"expense_actual":1797007.21,"tax_revenue":1665252.59,"nontax_revenue":119898.86,"capital_revenue":0.0,"transfer_revenue":607178.52,"current_expense":1157699.19,"capital_expense":639308.02,"budget_balance":595322.76,"cash_current":2959426.59,"cash_previous":2364103.83,"population_mid_year":104,"expense_per_capita":17278.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1950000.0,"revenue_adjusted":2157700.0,"revenue_actual":2647824.32,"expense_approved":3450000.0,"expense_adjusted":3657700.0,"expense_actual":1613944.8,"tax_revenue":2054321.95,"nontax_revenue":298615.08,"capital_revenue":48300.0,"transfer_revenue":246587.29,"current_expense":1311842.8,"capital_expense":302102.0,"budget_balance":1033879.52,"cash_current":3993306.11,"cash_previous":2959426.59,"population_mid_year":106,"expense_per_capita":15225.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2440100.0,"revenue_adjusted":2722700.0,"revenue_actual":2888014.99,"expense_approved":5440100.0,"expense_adjusted":5722700.0,"expense_actual":2276782.8,"tax_revenue":2278464.66,"nontax_revenue":263050.33,"capital_revenue":0.0,"transfer_revenue":346500.0,"current_expense":1766465.39,"capital_expense":510317.41,"budget_balance":611232.19,"cash_current":4604538.3,"cash_previous":3993306.11,"population_mid_year":106,"expense_per_capita":21479.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2486000.0,"revenue_adjusted":2656400.0,"revenue_actual":2684673.32,"expense_approved":5486000.0,"expense_adjusted":5656400.0,"expense_actual":2108837.63,"tax_revenue":2251908.73,"nontax_revenue":247464.59,"capital_revenue":0.0,"transfer_revenue":185300.0,"current_expense":2008432.08,"capital_expense":100405.55,"budget_balance":575835.69,"cash_current":5180373.99,"cash_previous":4604538.3,"population_mid_year":100,"expense_per_capita":21088.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2580000.0,"revenue_adjusted":2951000.0,"revenue_actual":2951358.64,"expense_approved":5380000.0,"expense_adjusted":5751000.0,"expense_actual":4019261.43,"tax_revenue":2331843.1,"nontax_revenue":186760.54,"capital_revenue":0.0,"transfer_revenue":432755.0,"current_expense":2680073.97,"capital_expense":1339187.46,"budget_balance":-1067902.79,"cash_current":4112471.2,"cash_previous":5180373.99,"population_mid_year":102,"expense_per_capita":39404.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}