{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637297","national_id":"00637297","name":"Malá Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00637297.json"},"series":[{"year":2010,"revenue_approved":1117100.0,"revenue_adjusted":1474200.0,"revenue_actual":1471100.0,"expense_approved":1117100.0,"expense_adjusted":1474200.0,"expense_actual":1418940.0,"tax_revenue":1106970.0,"nontax_revenue":4850.0,"capital_revenue":105130.0,"transfer_revenue":254150.0,"current_expense":1274000.0,"capital_expense":144940.0,"budget_balance":52160.0,"cash_current":207130.0,"cash_previous":154940.0,"population_mid_year":135,"expense_per_capita":10510.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1174300.0,"revenue_adjusted":1455200.0,"revenue_actual":1373897.36,"expense_approved":1174300.0,"expense_adjusted":1455200.0,"expense_actual":1449439.27,"tax_revenue":1080605.08,"nontax_revenue":12462.28,"capital_revenue":0.0,"transfer_revenue":280830.0,"current_expense":1402639.27,"capital_expense":46800.0,"budget_balance":-75541.91,"cash_current":131591.29,"cash_previous":207133.2,"population_mid_year":141,"expense_per_capita":10279.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1153600.0,"revenue_adjusted":1289100.0,"revenue_actual":1215832.22,"expense_approved":1285200.0,"expense_adjusted":1420700.0,"expense_actual":1266711.89,"tax_revenue":1100624.41,"nontax_revenue":15107.81,"capital_revenue":0.0,"transfer_revenue":100100.0,"current_expense":1016567.89,"capital_expense":250144.0,"budget_balance":-50879.67,"cash_current":80711.62,"cash_previous":131591.29,"population_mid_year":138,"expense_per_capita":9179.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1456600.0,"revenue_adjusted":1531000.0,"revenue_actual":1465025.46,"expense_approved":1537400.0,"expense_adjusted":1611800.0,"expense_actual":1313265.66,"tax_revenue":1302336.16,"nontax_revenue":11636.3,"capital_revenue":0.0,"transfer_revenue":151053.0,"current_expense":1006671.66,"capital_expense":306594.0,"budget_balance":151759.8,"cash_current":232471.42,"cash_previous":80711.62,"population_mid_year":134,"expense_per_capita":9800.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1437600.0,"revenue_adjusted":1547200.0,"revenue_actual":1496993.2,"expense_approved":1657600.0,"expense_adjusted":1779600.0,"expense_actual":1392323.21,"tax_revenue":1349409.75,"nontax_revenue":40183.45,"capital_revenue":0.0,"transfer_revenue":107400.0,"current_expense":938513.21,"capital_expense":453810.0,"budget_balance":104669.99,"cash_current":337141.41,"cash_previous":232471.42,"population_mid_year":136,"expense_per_capita":10237.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1475500.0,"revenue_adjusted":1891200.0,"revenue_actual":1844706.24,"expense_approved":1725500.0,"expense_adjusted":2221200.0,"expense_actual":1540931.05,"tax_revenue":1417425.24,"nontax_revenue":26551.0,"capital_revenue":0.0,"transfer_revenue":400730.0,"current_expense":1043956.05,"capital_expense":496975.0,"budget_balance":303775.19,"cash_current":640916.6,"cash_previous":337141.41,"population_mid_year":132,"expense_per_capita":11673.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1476100.0,"revenue_adjusted":1820800.0,"revenue_actual":1786651.06,"expense_approved":2056100.0,"expense_adjusted":2460800.0,"expense_actual":1881747.36,"tax_revenue":1580140.56,"nontax_revenue":20273.5,"capital_revenue":0.0,"transfer_revenue":186237.0,"current_expense":1373455.36,"capital_expense":508292.0,"budget_balance":-95096.3,"cash_current":545820.3,"cash_previous":640916.6,"population_mid_year":138,"expense_per_capita":13635.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1499200.0,"revenue_adjusted":2015400.0,"revenue_actual":1993910.99,"expense_approved":1899200.0,"expense_adjusted":3444400.0,"expense_actual":2623181.01,"tax_revenue":1715311.49,"nontax_revenue":46708.5,"capital_revenue":0.0,"transfer_revenue":231891.0,"current_expense":1425318.01,"capital_expense":1197863.0,"budget_balance":-629270.02,"cash_current":800890.28,"cash_previous":545820.3,"population_mid_year":140,"expense_per_capita":18737.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1584200.0,"revenue_adjusted":2191600.0,"revenue_actual":2169633.76,"expense_approved":2088200.0,"expense_adjusted":2695600.0,"expense_actual":1413593.61,"tax_revenue":1942177.26,"nontax_revenue":35319.5,"capital_revenue":0.0,"transfer_revenue":192137.0,"current_expense":1377216.61,"capital_expense":36377.0,"budget_balance":756040.15,"cash_current":1462970.43,"cash_previous":800890.28,"population_mid_year":144,"expense_per_capita":9816.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1903200.0,"revenue_adjusted":2500800.0,"revenue_actual":2472484.74,"expense_approved":2808200.0,"expense_adjusted":3405800.0,"expense_actual":1637896.31,"tax_revenue":2166466.24,"nontax_revenue":36618.5,"capital_revenue":0.0,"transfer_revenue":269400.0,"current_expense":1617996.31,"capital_expense":19900.0,"budget_balance":834588.43,"cash_current":2203598.86,"cash_previous":1462970.43,"population_mid_year":153,"expense_per_capita":10705.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2431400.0,"revenue_adjusted":2727100.0,"revenue_actual":2666252.29,"expense_approved":3836400.0,"expense_adjusted":4132100.0,"expense_actual":1976123.82,"tax_revenue":2099691.29,"nontax_revenue":44961.0,"capital_revenue":0.0,"transfer_revenue":521600.0,"current_expense":1909101.6,"capital_expense":67022.22,"budget_balance":690128.47,"cash_current":2799767.33,"cash_previous":2203598.86,"population_mid_year":154,"expense_per_capita":12831.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2011600.0,"revenue_adjusted":3291500.0,"revenue_actual":3262270.29,"expense_approved":3416600.0,"expense_adjusted":4696500.0,"expense_actual":3243380.43,"tax_revenue":2397532.79,"nontax_revenue":86289.42,"capital_revenue":400000.0,"transfer_revenue":378448.08,"current_expense":3040705.43,"capital_expense":202675.0,"budget_balance":18889.86,"cash_current":2724697.19,"cash_previous":2799767.33,"population_mid_year":158,"expense_per_capita":20527.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2546100.0,"revenue_adjusted":3643800.0,"revenue_actual":3568895.21,"expense_approved":4151100.0,"expense_adjusted":5248800.0,"expense_actual":2443225.2,"tax_revenue":2945217.24,"nontax_revenue":62592.34,"capital_revenue":0.0,"transfer_revenue":561085.63,"current_expense":2340375.2,"capital_expense":102850.0,"budget_balance":1125670.01,"cash_current":3756407.2,"cash_previous":2724697.19,"population_mid_year":165,"expense_per_capita":14807.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3311500.0,"revenue_adjusted":3780100.0,"revenue_actual":3753340.81,"expense_approved":4616500.0,"expense_adjusted":5085100.0,"expense_actual":2699841.85,"tax_revenue":3250639.81,"nontax_revenue":89781.0,"capital_revenue":24420.0,"transfer_revenue":388500.0,"current_expense":2650441.85,"capital_expense":49400.0,"budget_balance":1053498.96,"cash_current":4715946.16,"cash_previous":3756407.2,"population_mid_year":163,"expense_per_capita":16563.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3547100.0,"revenue_adjusted":3693600.0,"revenue_actual":3435007.85,"expense_approved":5452100.0,"expense_adjusted":5598600.0,"expense_actual":2999046.28,"tax_revenue":3177924.35,"nontax_revenue":117158.5,"capital_revenue":4625.0,"transfer_revenue":135300.0,"current_expense":2650776.28,"capital_expense":348270.0,"budget_balance":435961.57,"cash_current":5057947.73,"cash_previous":4715946.16,"population_mid_year":162,"expense_per_capita":18512.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3486400.0,"revenue_adjusted":4440900.0,"revenue_actual":4391764.22,"expense_approved":5291400.0,"expense_adjusted":6672000.0,"expense_actual":5449178.5,"tax_revenue":3480898.22,"nontax_revenue":130566.0,"capital_revenue":0.0,"transfer_revenue":780300.0,"current_expense":3334942.33,"capital_expense":2114236.17,"budget_balance":-1057414.28,"cash_current":4332612.45,"cash_previous":5057947.73,"population_mid_year":166,"expense_per_capita":32826.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}