{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637289","national_id":"00637289","name":"Žernovník","currency_code":"CZK","history_path":"/data/municipal-history/00637289.json"},"series":[{"year":2010,"revenue_approved":2137000.0,"revenue_adjusted":5038800.0,"revenue_actual":5348030.0,"expense_approved":4219000.0,"expense_adjusted":4791800.0,"expense_actual":1751790.0,"tax_revenue":2272860.0,"nontax_revenue":225780.0,"capital_revenue":2420020.0,"transfer_revenue":429370.0,"current_expense":1299530.0,"capital_expense":452260.0,"budget_balance":3596240.0,"cash_current":9227760.0,"cash_previous":5631460.0,"population_mid_year":223,"expense_per_capita":7855.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2378000.0,"revenue_adjusted":4182300.0,"revenue_actual":4163041.81,"expense_approved":3647000.0,"expense_adjusted":5451300.0,"expense_actual":2107515.03,"tax_revenue":2489179.25,"nontax_revenue":271261.56,"capital_revenue":212541.0,"transfer_revenue":1190060.0,"current_expense":1902865.03,"capital_expense":204650.0,"budget_balance":2055526.78,"cash_current":11283287.33,"cash_previous":9227760.55,"population_mid_year":226,"expense_per_capita":9325.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2095100.0,"revenue_adjusted":3948100.0,"revenue_actual":3899980.42,"expense_approved":4862000.0,"expense_adjusted":6715000.0,"expense_actual":2041279.85,"tax_revenue":1937149.23,"nontax_revenue":1525178.91,"capital_revenue":35924.0,"transfer_revenue":401728.28,"current_expense":1867376.85,"capital_expense":173903.0,"budget_balance":1858700.57,"cash_current":13141987.9,"cash_previous":11473331.72,"population_mid_year":229,"expense_per_capita":8913.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5402100.0,"revenue_adjusted":6071000.0,"revenue_actual":3414866.6,"expense_approved":15468900.0,"expense_adjusted":16137800.0,"expense_actual":5445127.0,"tax_revenue":2080366.87,"nontax_revenue":1098334.73,"capital_revenue":65412.0,"transfer_revenue":170753.0,"current_expense":1604262.87,"capital_expense":3840864.13,"budget_balance":-2030260.4,"cash_current":11111727.5,"cash_previous":13141987.9,"population_mid_year":229,"expense_per_capita":23777.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5564000.0,"revenue_adjusted":6276500.0,"revenue_actual":4055817.06,"expense_approved":8720000.0,"expense_adjusted":10932500.0,"expense_actual":9339578.0,"tax_revenue":2327850.85,"nontax_revenue":1360766.21,"capital_revenue":0.0,"transfer_revenue":367200.0,"current_expense":2545518.95,"capital_expense":6794059.05,"budget_balance":-5283760.94,"cash_current":5827966.56,"cash_previous":11111727.5,"population_mid_year":228,"expense_per_capita":40963.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5666000.0,"revenue_adjusted":7768600.0,"revenue_actual":7749121.54,"expense_approved":5666000.0,"expense_adjusted":7768600.0,"expense_actual":6388186.14,"tax_revenue":2469980.92,"nontax_revenue":2547468.46,"capital_revenue":524635.0,"transfer_revenue":2207037.16,"current_expense":2857802.75,"capital_expense":3530383.39,"budget_balance":1360935.4,"cash_current":7266690.8,"cash_previous":5827966.56,"population_mid_year":227,"expense_per_capita":28141.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4936000.0,"revenue_adjusted":7072700.0,"revenue_actual":8404376.27,"expense_approved":4422500.0,"expense_adjusted":6744900.0,"expense_actual":4460231.07,"tax_revenue":2637449.34,"nontax_revenue":1355598.93,"capital_revenue":3540728.0,"transfer_revenue":870600.0,"current_expense":2702456.07,"capital_expense":1757775.0,"budget_balance":3944145.2,"cash_current":11210836.0,"cash_previous":7266690.8,"population_mid_year":240,"expense_per_capita":18584.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3840800.0,"revenue_adjusted":4975700.0,"revenue_actual":6161179.92,"expense_approved":6827700.0,"expense_adjusted":7962600.0,"expense_actual":6087785.66,"tax_revenue":3457511.52,"nontax_revenue":2430177.4,"capital_revenue":71000.0,"transfer_revenue":202491.0,"current_expense":3361193.83,"capital_expense":2726591.83,"budget_balance":73394.26,"cash_current":11284230.26,"cash_previous":11210836.0,"population_mid_year":242,"expense_per_capita":25156.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3839100.0,"revenue_adjusted":5369700.0,"revenue_actual":6961426.72,"expense_approved":7729300.0,"expense_adjusted":9609900.0,"expense_actual":8497645.31,"tax_revenue":3292122.05,"nontax_revenue":3202717.67,"capital_revenue":0.0,"transfer_revenue":466587.0,"current_expense":5919765.22,"capital_expense":2577880.09,"budget_balance":-1536218.59,"cash_current":9756033.59,"cash_previous":11284230.26,"population_mid_year":248,"expense_per_capita":34264.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6221000.0,"revenue_adjusted":6620000.0,"revenue_actual":6863876.6,"expense_approved":5739600.0,"expense_adjusted":6138600.0,"expense_actual":4955536.33,"tax_revenue":3567831.75,"nontax_revenue":3013764.85,"capital_revenue":0.0,"transfer_revenue":282280.0,"current_expense":4776518.33,"capital_expense":179018.0,"budget_balance":1908340.27,"cash_current":11664373.86,"cash_previous":9756033.59,"population_mid_year":257,"expense_per_capita":19282.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6132100.0,"revenue_adjusted":8616400.0,"revenue_actual":8647824.34,"expense_approved":7563400.0,"expense_adjusted":10047700.0,"expense_actual":3982363.99,"tax_revenue":3474602.7,"nontax_revenue":2422055.64,"capital_revenue":0.0,"transfer_revenue":2751166.0,"current_expense":3160704.6,"capital_expense":821659.39,"budget_balance":4665460.35,"cash_current":16329834.21,"cash_previous":11664373.86,"population_mid_year":259,"expense_per_capita":15375.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4837800.0,"revenue_adjusted":5700100.0,"revenue_actual":6936180.96,"expense_approved":7891600.0,"expense_adjusted":9043200.0,"expense_actual":4909816.92,"tax_revenue":3781128.46,"nontax_revenue":2420020.9,"capital_revenue":0.0,"transfer_revenue":735031.6,"current_expense":3599644.63,"capital_expense":1310172.29,"budget_balance":2026364.04,"cash_current":18356198.25,"cash_previous":16329834.21,"population_mid_year":260,"expense_per_capita":18883.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4813700.0,"revenue_adjusted":8413700.0,"revenue_actual":9038734.09,"expense_approved":7176200.0,"expense_adjusted":10776200.0,"expense_actual":6036849.77,"tax_revenue":4527321.6,"nontax_revenue":3779548.42,"capital_revenue":0.0,"transfer_revenue":731864.07,"current_expense":4349756.78,"capital_expense":1687092.99,"budget_balance":3001884.32,"cash_current":21377536.46,"cash_previous":18356198.25,"population_mid_year":264,"expense_per_capita":22866.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6835400.0,"revenue_adjusted":7337700.0,"revenue_actual":6682869.52,"expense_approved":9567700.0,"expense_adjusted":11264500.0,"expense_actual":8455523.06,"tax_revenue":5253122.64,"nontax_revenue":1177796.88,"capital_revenue":0.0,"transfer_revenue":251950.0,"current_expense":3423734.06,"capital_expense":5031789.0,"budget_balance":-1772653.54,"cash_current":20140484.88,"cash_previous":21377536.46,"population_mid_year":268,"expense_per_capita":31550.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6892300.0,"revenue_adjusted":8038100.0,"revenue_actual":7662637.87,"expense_approved":8622300.0,"expense_adjusted":9745500.0,"expense_actual":6130410.97,"tax_revenue":5116883.74,"nontax_revenue":1140655.13,"capital_revenue":0.0,"transfer_revenue":1405099.0,"current_expense":4104073.09,"capital_expense":2026337.88,"budget_balance":1532226.9,"cash_current":21428086.53,"cash_previous":20140484.88,"population_mid_year":274,"expense_per_capita":22373.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6525300.0,"revenue_adjusted":7460800.0,"revenue_actual":7186429.62,"expense_approved":9275800.0,"expense_adjusted":10410100.0,"expense_actual":6246567.57,"tax_revenue":5431398.65,"nontax_revenue":1164820.97,"capital_revenue":0.0,"transfer_revenue":590210.0,"current_expense":4811765.33,"capital_expense":1434802.24,"budget_balance":939862.05,"cash_current":22368991.18,"cash_previous":21428086.53,"population_mid_year":269,"expense_per_capita":23221.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}