{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637262","national_id":"00637262","name":"Kořenec","currency_code":"CZK","history_path":"/data/municipal-history/00637262.json"},"series":[{"year":2010,"revenue_approved":3599200.0,"revenue_adjusted":4940900.0,"revenue_actual":4939920.0,"expense_approved":4186600.0,"expense_adjusted":8710600.0,"expense_actual":8696910.0,"tax_revenue":2822570.0,"nontax_revenue":612050.0,"capital_revenue":197590.0,"transfer_revenue":1307710.0,"current_expense":2886220.0,"capital_expense":5810690.0,"budget_balance":-3756990.0,"cash_current":1301290.0,"cash_previous":838150.0,"population_mid_year":352,"expense_per_capita":24707.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2935300.0,"revenue_adjusted":7613100.0,"revenue_actual":7612447.7,"expense_approved":3836600.0,"expense_adjusted":3790800.0,"expense_actual":3785288.96,"tax_revenue":2923065.72,"nontax_revenue":240261.98,"capital_revenue":18230.0,"transfer_revenue":4430890.0,"current_expense":3140770.96,"capital_expense":644518.0,"budget_balance":3827158.74,"cash_current":385364.76,"cash_previous":1301286.02,"population_mid_year":345,"expense_per_capita":10971.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3141000.0,"revenue_adjusted":4047200.0,"revenue_actual":4046269.67,"expense_approved":3305500.0,"expense_adjusted":5722300.0,"expense_actual":5710204.52,"tax_revenue":2947049.88,"nontax_revenue":405427.79,"capital_revenue":82892.0,"transfer_revenue":610900.0,"current_expense":2595761.44,"capital_expense":3114443.08,"budget_balance":-1663934.85,"cash_current":693480.91,"cash_previous":385364.76,"population_mid_year":351,"expense_per_capita":16268.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3269700.0,"revenue_adjusted":4996800.0,"revenue_actual":4994655.95,"expense_approved":3454100.0,"expense_adjusted":3274800.0,"expense_actual":3253563.39,"tax_revenue":3579727.21,"nontax_revenue":255987.9,"capital_revenue":164600.0,"transfer_revenue":994340.84,"current_expense":2504264.59,"capital_expense":749298.8,"budget_balance":1741092.56,"cash_current":1434181.47,"cash_previous":693480.91,"population_mid_year":355,"expense_per_capita":9164.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3667300.0,"revenue_adjusted":5410200.0,"revenue_actual":5408715.83,"expense_approved":4592400.0,"expense_adjusted":4906900.0,"expense_actual":4896259.55,"tax_revenue":3986303.88,"nontax_revenue":236374.95,"capital_revenue":634647.0,"transfer_revenue":551390.0,"current_expense":3564034.75,"capital_expense":1332224.8,"budget_balance":512456.28,"cash_current":1438245.75,"cash_previous":1434181.47,"population_mid_year":341,"expense_per_capita":14358.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3734700.0,"revenue_adjusted":5110100.0,"revenue_actual":5071256.59,"expense_approved":4664000.0,"expense_adjusted":5317700.0,"expense_actual":3716156.88,"tax_revenue":3873598.88,"nontax_revenue":305066.71,"capital_revenue":0.0,"transfer_revenue":892591.0,"current_expense":2856962.88,"capital_expense":859194.0,"budget_balance":1355099.71,"cash_current":2284953.46,"cash_previous":1438245.75,"population_mid_year":338,"expense_per_capita":10994.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3681300.0,"revenue_adjusted":5107100.0,"revenue_actual":5096416.15,"expense_approved":5457300.0,"expense_adjusted":6105500.0,"expense_actual":4920593.67,"tax_revenue":4101922.58,"nontax_revenue":337461.57,"capital_revenue":0.0,"transfer_revenue":657032.0,"current_expense":3675410.67,"capital_expense":1245183.0,"budget_balance":175822.48,"cash_current":1952383.94,"cash_previous":2284953.46,"population_mid_year":346,"expense_per_capita":14221.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3830500.0,"revenue_adjusted":6461300.0,"revenue_actual":6442912.63,"expense_approved":5315500.0,"expense_adjusted":10384400.0,"expense_actual":8392596.05,"tax_revenue":4605157.07,"nontax_revenue":320843.56,"capital_revenue":900900.0,"transfer_revenue":616012.0,"current_expense":3457979.46,"capital_expense":4934616.59,"budget_balance":-1949683.42,"cash_current":4082194.52,"cash_previous":1952383.94,"population_mid_year":348,"expense_per_capita":24116.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4654000.0,"revenue_adjusted":6992600.0,"revenue_actual":7425325.04,"expense_approved":8172000.0,"expense_adjusted":9226200.0,"expense_actual":5283774.85,"tax_revenue":5141788.0,"nontax_revenue":403644.04,"capital_revenue":663500.0,"transfer_revenue":1216393.0,"current_expense":3740220.85,"capital_expense":1543554.0,"budget_balance":2141550.19,"cash_current":5659744.71,"cash_previous":4082194.52,"population_mid_year":353,"expense_per_capita":14968.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5330800.0,"revenue_adjusted":7498900.0,"revenue_actual":7959126.29,"expense_approved":10366800.0,"expense_adjusted":11698300.0,"expense_actual":7283700.64,"tax_revenue":5641464.2,"nontax_revenue":533511.59,"capital_revenue":664650.0,"transfer_revenue":1119500.5,"current_expense":3903771.07,"capital_expense":3379929.57,"budget_balance":675425.65,"cash_current":5771170.36,"cash_previous":5659744.71,"population_mid_year":351,"expense_per_capita":20751.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5623600.0,"revenue_adjusted":8259600.0,"revenue_actual":8636725.63,"expense_approved":10759600.0,"expense_adjusted":12441500.0,"expense_actual":7124030.41,"tax_revenue":5403569.12,"nontax_revenue":801789.76,"capital_revenue":290550.0,"transfer_revenue":2140816.75,"current_expense":4710445.04,"capital_expense":2413585.37,"budget_balance":1512695.22,"cash_current":6719865.58,"cash_previous":5771170.36,"population_mid_year":357,"expense_per_capita":19955.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5290100.0,"revenue_adjusted":18199200.0,"revenue_actual":18910176.9,"expense_approved":11426100.0,"expense_adjusted":11846200.0,"expense_actual":5242072.85,"tax_revenue":6165424.11,"nontax_revenue":490497.54,"capital_revenue":11406804.0,"transfer_revenue":847451.25,"current_expense":4213001.55,"capital_expense":1029071.3,"budget_balance":13668104.05,"cash_current":20078314.63,"cash_previous":6719865.58,"population_mid_year":353,"expense_per_capita":14850.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7960600.0,"revenue_adjusted":10326000.0,"revenue_actual":11022420.91,"expense_approved":23974700.0,"expense_adjusted":25265100.0,"expense_actual":9050908.65,"tax_revenue":9125248.45,"nontax_revenue":1060301.64,"capital_revenue":0.0,"transfer_revenue":836870.82,"current_expense":7958903.99,"capital_expense":1092004.66,"budget_balance":1971512.26,"cash_current":21231481.89,"cash_previous":20078314.63,"population_mid_year":362,"expense_per_capita":25002.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7230700.0,"revenue_adjusted":10900100.0,"revenue_actual":11579651.38,"expense_approved":13784900.0,"expense_adjusted":15873200.0,"expense_actual":8919850.28,"tax_revenue":8135150.64,"nontax_revenue":1363843.74,"capital_revenue":0.0,"transfer_revenue":2080657.0,"current_expense":5005486.3,"capital_expense":3914363.98,"budget_balance":2659801.1,"cash_current":22174869.74,"cash_previous":21231481.89,"population_mid_year":367,"expense_per_capita":24304.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9165000.0,"revenue_adjusted":12655600.0,"revenue_actual":12632116.51,"expense_approved":13665000.0,"expense_adjusted":16126000.0,"expense_actual":11878723.99,"tax_revenue":8501789.51,"nontax_revenue":976204.0,"capital_revenue":18500.0,"transfer_revenue":3135623.0,"current_expense":5615792.52,"capital_expense":6262931.47,"budget_balance":753392.52,"cash_current":23379821.47,"cash_previous":22174869.74,"population_mid_year":373,"expense_per_capita":31846.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10853800.0,"revenue_adjusted":11870600.0,"revenue_actual":12113970.57,"expense_approved":14853800.0,"expense_adjusted":15337600.0,"expense_actual":8324839.73,"tax_revenue":8906059.57,"nontax_revenue":1042561.0,"capital_revenue":5550.0,"transfer_revenue":2159800.0,"current_expense":6046197.6,"capital_expense":2278642.13,"budget_balance":3789130.84,"cash_current":27365821.86,"cash_previous":23379821.47,"population_mid_year":382,"expense_per_capita":21792.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}