{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637238","national_id":"00637238","name":"Makov","currency_code":"CZK","history_path":"/data/municipal-history/00637238.json"},"series":[{"year":2010,"revenue_approved":510800.0,"revenue_adjusted":2271900.0,"revenue_actual":2322300.0,"expense_approved":535600.0,"expense_adjusted":1273200.0,"expense_actual":1233180.0,"tax_revenue":477520.0,"nontax_revenue":280910.0,"capital_revenue":18220.0,"transfer_revenue":1545650.0,"current_expense":1233180.0,"capital_expense":0.0,"budget_balance":1089120.0,"cash_current":198330.0,"cash_previous":351840.0,"population_mid_year":50,"expense_per_capita":24663.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":548900.0,"revenue_adjusted":946000.0,"revenue_actual":1052930.22,"expense_approved":592000.0,"expense_adjusted":1001100.0,"expense_actual":854758.26,"tax_revenue":484396.64,"nontax_revenue":307935.58,"capital_revenue":240.0,"transfer_revenue":260358.0,"current_expense":773967.56,"capital_expense":80790.7,"budget_balance":198171.96,"cash_current":251153.96,"cash_previous":198330.0,"population_mid_year":48,"expense_per_capita":17807.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":617900.0,"revenue_adjusted":755400.0,"revenue_actual":681319.69,"expense_approved":726100.0,"expense_adjusted":859600.0,"expense_actual":561031.36,"tax_revenue":516020.34,"nontax_revenue":75999.35,"capital_revenue":9200.0,"transfer_revenue":80100.0,"current_expense":561031.36,"capital_expense":0.0,"budget_balance":120288.33,"cash_current":226134.29,"cash_previous":251153.96,"population_mid_year":51,"expense_per_capita":11000.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":696000.0,"revenue_adjusted":836200.0,"revenue_actual":774371.42,"expense_approved":626000.0,"expense_adjusted":838200.0,"expense_actual":590679.4,"tax_revenue":559240.5,"nontax_revenue":110372.4,"capital_revenue":0.0,"transfer_revenue":104758.52,"current_expense":551713.4,"capital_expense":38966.0,"budget_balance":183692.02,"cash_current":343162.31,"cash_previous":226134.29,"population_mid_year":51,"expense_per_capita":11581.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":611000.0,"revenue_adjusted":822100.0,"revenue_actual":924607.14,"expense_approved":708400.0,"expense_adjusted":919500.0,"expense_actual":601550.42,"tax_revenue":616773.08,"nontax_revenue":193514.06,"capital_revenue":9420.0,"transfer_revenue":104900.0,"current_expense":583157.42,"capital_expense":18393.0,"budget_balance":323056.72,"cash_current":666219.03,"cash_previous":343162.31,"population_mid_year":51,"expense_per_capita":11795.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":611700.0,"revenue_adjusted":875000.0,"revenue_actual":938270.76,"expense_approved":884000.0,"expense_adjusted":1165700.0,"expense_actual":800873.56,"tax_revenue":602178.02,"nontax_revenue":146212.74,"capital_revenue":4080.0,"transfer_revenue":185800.0,"current_expense":618333.56,"capital_expense":182540.0,"budget_balance":137397.2,"cash_current":803616.23,"cash_previous":666219.03,"population_mid_year":49,"expense_per_capita":16344.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":670000.0,"revenue_adjusted":1090300.0,"revenue_actual":1126020.01,"expense_approved":787300.0,"expense_adjusted":1213800.0,"expense_actual":1078285.14,"tax_revenue":666559.36,"nontax_revenue":157885.65,"capital_revenue":0.0,"transfer_revenue":301575.0,"current_expense":1078285.14,"capital_expense":0.0,"budget_balance":47734.87,"cash_current":851351.1,"cash_previous":803616.23,"population_mid_year":48,"expense_per_capita":22464.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":672400.0,"revenue_adjusted":805100.0,"revenue_actual":935629.59,"expense_approved":842600.0,"expense_adjusted":1255200.0,"expense_actual":985887.82,"tax_revenue":717344.16,"nontax_revenue":130274.43,"capital_revenue":6120.0,"transfer_revenue":81891.0,"current_expense":955592.82,"capital_expense":30295.0,"budget_balance":-50258.23,"cash_current":801092.87,"cash_previous":851351.1,"population_mid_year":48,"expense_per_capita":20539.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":779600.0,"revenue_adjusted":1103500.0,"revenue_actual":1198594.07,"expense_approved":1180600.0,"expense_adjusted":1764100.0,"expense_actual":1489289.52,"tax_revenue":788581.38,"nontax_revenue":92875.69,"capital_revenue":0.0,"transfer_revenue":317137.0,"current_expense":1387762.52,"capital_expense":101527.0,"budget_balance":-290695.45,"cash_current":510397.42,"cash_previous":801092.87,"population_mid_year":47,"expense_per_capita":31687.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":806600.0,"revenue_adjusted":972000.0,"revenue_actual":1109760.68,"expense_approved":830100.0,"expense_adjusted":1007600.0,"expense_actual":735218.71,"tax_revenue":846268.73,"nontax_revenue":169091.95,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":735218.71,"capital_expense":0.0,"budget_balance":374541.97,"cash_current":884939.39,"cash_previous":510397.42,"population_mid_year":47,"expense_per_capita":15642.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":947500.0,"revenue_adjusted":1158200.0,"revenue_actual":1299560.24,"expense_approved":1022000.0,"expense_adjusted":1356500.0,"expense_actual":1253859.98,"tax_revenue":791729.91,"nontax_revenue":298228.33,"capital_revenue":0.0,"transfer_revenue":209602.0,"current_expense":1253859.98,"capital_expense":0.0,"budget_balance":45700.26,"cash_current":930639.65,"cash_previous":884939.39,"population_mid_year":45,"expense_per_capita":27863.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":966500.0,"revenue_adjusted":1232000.0,"revenue_actual":2361984.28,"expense_approved":966500.0,"expense_adjusted":1363700.0,"expense_actual":1036092.23,"tax_revenue":912488.78,"nontax_revenue":1263936.71,"capital_revenue":12540.0,"transfer_revenue":173018.79,"current_expense":1036092.23,"capital_expense":0.0,"budget_balance":1325892.05,"cash_current":2256531.7,"cash_previous":930639.65,"population_mid_year":44,"expense_per_capita":23547.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1158200.0,"revenue_adjusted":1710800.0,"revenue_actual":2575301.64,"expense_approved":1315800.0,"expense_adjusted":2083000.0,"expense_actual":1572022.57,"tax_revenue":1274908.38,"nontax_revenue":1166449.34,"capital_revenue":3200.45,"transfer_revenue":130743.47,"current_expense":1572022.57,"capital_expense":0.0,"budget_balance":1003279.07,"cash_current":3259810.77,"cash_previous":2256531.7,"population_mid_year":44,"expense_per_capita":35727.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1488100.0,"revenue_adjusted":1902200.0,"revenue_actual":2276869.03,"expense_approved":1571800.0,"expense_adjusted":2110900.0,"expense_actual":1537551.07,"tax_revenue":1266035.78,"nontax_revenue":897333.25,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1537551.07,"capital_expense":0.0,"budget_balance":739317.96,"cash_current":3999128.73,"cash_previous":3259810.77,"population_mid_year":45,"expense_per_capita":34167.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1728000.0,"revenue_adjusted":2040800.0,"revenue_actual":2092229.7,"expense_approved":1728000.0,"expense_adjusted":2180100.0,"expense_actual":1613582.52,"tax_revenue":1285897.56,"nontax_revenue":632563.14,"capital_revenue":38469.0,"transfer_revenue":135300.0,"current_expense":1613582.52,"capital_expense":0.0,"budget_balance":478647.18,"cash_current":4477775.91,"cash_previous":3999128.73,"population_mid_year":52,"expense_per_capita":31030.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1810200.0,"revenue_adjusted":2022400.0,"revenue_actual":2240625.0,"expense_approved":2089400.0,"expense_adjusted":3099300.0,"expense_actual":1971705.34,"tax_revenue":1408543.96,"nontax_revenue":727781.04,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1971705.34,"capital_expense":0.0,"budget_balance":268919.66,"cash_current":4746695.57,"cash_previous":4477775.91,"population_mid_year":53,"expense_per_capita":37201.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}